the procurement partnership limited

Live MatureSmallHealthy

the procurement partnership limited Company Information

Share THE PROCUREMENT PARTNERSHIP LIMITED

Company Number

05098402

Directors

Stephen Hall

James Russell

View All

Shareholders

james paul kingsley russell

stephen maxwell clarke hall

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

suite 1, the old granary,, westwick, cambridge, CB24 3AR

the procurement partnership limited Estimated Valuation

£695.3k

Pomanda estimates the enterprise value of THE PROCUREMENT PARTNERSHIP LIMITED at £695.3k based on a Turnover of £1.7m and 0.4x industry multiple (adjusted for size and gross margin).

the procurement partnership limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of THE PROCUREMENT PARTNERSHIP LIMITED at £1.6m based on an EBITDA of £501k and a 3.22x industry multiple (adjusted for size and gross margin).

the procurement partnership limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of THE PROCUREMENT PARTNERSHIP LIMITED at £4.8m based on Net Assets of £1.8m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Procurement Partnership Limited Overview

The Procurement Partnership Limited is a live company located in cambridge, CB24 3AR with a Companies House number of 05098402. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2004, it's largest shareholder is james paul kingsley russell with a 33.3% stake. The Procurement Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Procurement Partnership Limited Health Check

Pomanda's financial health check has awarded The Procurement Partnership Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£429.5k)

£1.7m - The Procurement Partnership Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.5%)

14% - The Procurement Partnership Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (58.4%)

25.2% - The Procurement Partnership Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 28.1% make it more profitable than the average company (8.5%)

28.1% - The Procurement Partnership Limited

8.5% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (4)

15 - The Procurement Partnership Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - The Procurement Partnership Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.2k, this is equally as efficient (£116.8k)

£116.2k - The Procurement Partnership Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (63 days)

147 days - The Procurement Partnership Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 278 days, this is slower than average (25 days)

278 days - The Procurement Partnership Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Procurement Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is more cash available to meet short term requirements (27 weeks)

108 weeks - The Procurement Partnership Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (52.4%)

35.6% - The Procurement Partnership Limited

52.4% - Industry AVG

THE PROCUREMENT PARTNERSHIP LIMITED financials

EXPORTms excel logo

The Procurement Partnership Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £1.8 million. According to their latest financial statements, The Procurement Partnership Limited has 15 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,742,3031,295,5531,026,2561,191,4601,400,169981,723788,615903,513992,708751,051278,715344,460319,947144,557101,712
Other Income Or Grants000000000000000
Cost Of Sales1,302,475957,413766,025884,8021,037,348710,891558,901624,144706,425531,791195,534235,742207,99893,76867,661
Gross Profit439,828338,141260,231306,659362,821270,831229,714279,370286,282219,26083,181108,718111,94950,79034,052
Admin Expenses-49,71290,20721,257-107,4289,207168,779246,705270,713260,88273,45982,84793,73866,63724,96924,801
Operating Profit489,540247,934238,974414,087353,614102,052-16,9918,65725,400145,80133414,98045,31225,8219,251
Interest Payable000000000000000
Interest Receivable94,61260,4389,0079325111,6968584731,12177143339432917361
Pre-Tax Profit584,152308,372247,981415,019354,125103,748-16,1339,13026,521146,57276615,37445,64125,9949,313
Tax-146,038-58,591-47,116-78,854-67,284-19,7120-1,826-5,304-30,780-176-3,690-11,867-7,278-2,607
Profit After Tax438,114249,781200,865336,165286,84184,036-16,1337,30421,217115,79259011,68433,77418,7166,705
Dividends Paid000000000000000
Retained Profit438,114249,781200,865336,165286,84184,036-16,1337,30421,217115,79259011,68433,77418,7166,705
Employee Costs735,000643,321717,170704,174621,769598,517184,362239,947245,969148,387100,435100,71798,07746,54350,028
Number Of Employees151416171512455322211
EBITDA*501,041265,868262,653432,453367,457112,824-6,19715,86027,402149,5134,07217,97645,76125,8219,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,70713,77828,72436,03136,10031,05235,12842,9677,0392,5794,2377,3534,03000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,70713,77828,72436,03136,10031,05235,12842,9677,0392,5794,2377,3534,03000
Stock & work in progress000000000000000
Trade Debtors705,061568,189441,219535,657620,231447,337331,966347,106311,146215,47573,70196,45785,21738,47029,584
Group Debtors000000000000000
Misc Debtors000000000000000
Cash2,075,9031,528,3601,315,7771,086,107777,404244,966207,276136,106242,430206,071102,19870,83286,68044,85324,467
misc current assets000000000000000
total current assets2,780,9642,096,5491,756,9961,621,7641,397,635692,303539,242483,212553,576421,546175,899167,289171,89783,32354,051
total assets2,789,6712,110,3271,785,7201,657,7951,433,735723,355574,370526,179560,615424,125180,136174,642175,92783,32354,051
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 994,130752,900678,074751,014863,059439,520374,571310,267352,017236,744108,547103,643116,61257,8023,197
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000000044,049
total current liabilities994,130752,900678,074751,014863,059439,520374,571310,267352,017236,744108,547103,643116,61257,80247,246
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities994,130752,900678,074751,014863,059439,520374,571310,267352,017236,744108,547103,643116,61257,80247,246
net assets1,795,5411,357,4271,107,646906,781570,676283,835199,799215,912208,598187,38171,58970,99959,31525,5216,805
total shareholders funds1,795,5411,357,4271,107,646906,781570,676283,835199,799215,912208,598187,38171,58970,99959,31525,5216,805
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit489,540247,934238,974414,087353,614102,052-16,9918,65725,400145,80133414,98045,31225,8219,251
Depreciation11,50117,93423,67918,36613,84310,77210,7947,2032,0023,7123,7382,99644900
Amortisation000000000000000
Tax-146,038-58,591-47,116-78,854-67,284-19,7120-1,826-5,304-30,780-176-3,690-11,867-7,278-2,607
Stock000000000000000
Debtors136,872126,970-94,438-84,574172,894115,371-15,14035,96095,671141,774-22,75611,24046,7478,88629,584
Creditors241,23074,826-72,940-112,045423,53964,94964,304-41,750115,273128,1974,904-12,96958,81054,6053,197
Accruals and Deferred Income0000000000000-44,04944,049
Deferred Taxes & Provisions000000000000000
Cash flow from operations459,361155,133237,035326,128550,81842,69073,247-63,67641,700105,15631,556-9,92345,95720,21324,306
Investing Activities
capital expenditure-6,430-2,988-16,372-18,297-18,891-6,696-2,955-43,131-6,462-2,054-622-6,319-4,47900
Change in Investments000000000000000
cash flow from investments-6,430-2,988-16,372-18,297-18,891-6,696-2,955-43,131-6,462-2,054-622-6,319-4,47900
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-600020100000200100
interest94,61260,4389,0079325111,6968584731,12177143339432917361
cash flow from financing94,61260,4389,0078725111,6968784831,121771433394349173161
cash and cash equivalents
cash547,543212,583229,670308,703532,43837,69071,170-106,32436,359103,87331,366-15,84841,82720,38624,467
overdraft000000000000000
change in cash547,543212,583229,670308,703532,43837,69071,170-106,32436,359103,87331,366-15,84841,82720,38624,467

the procurement partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the procurement partnership limited. Get real-time insights into the procurement partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Procurement Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the procurement partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CB24 area or any other competitors across 12 key performance metrics.

the procurement partnership limited Ownership

THE PROCUREMENT PARTNERSHIP LIMITED group structure

The Procurement Partnership Limited has no subsidiary companies.

Ultimate parent company

THE PROCUREMENT PARTNERSHIP LIMITED

05098402

THE PROCUREMENT PARTNERSHIP LIMITED Shareholders

james paul kingsley russell 33.33%
stephen maxwell clarke hall 33.33%
maria brennan 22.22%
james brennan 11.11%

the procurement partnership limited directors

The Procurement Partnership Limited currently has 5 directors. The longest serving directors include Mr Stephen Hall (Apr 2004) and Mr James Russell (Apr 2004).

officercountryagestartendrole
Mr Stephen Hall75 years Apr 2004- Director
Mr James RussellEngland60 years Apr 2004- Director
Mr James BrennanEngland43 years Jun 2018- Director
Mr Phillip WilliamsEngland46 years Jun 2021- Director
Mr Michael MartinEngland57 years Jun 2021- Director

P&L

March 2024

turnover

1.7m

+34%

operating profit

489.5k

0%

gross margin

25.3%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.32%

total assets

2.8m

+0.32%

cash

2.1m

+0.36%

net assets

Total assets minus all liabilities

the procurement partnership limited company details

company number

05098402

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite 1, the old granary,, westwick, cambridge, CB24 3AR

Bank

-

Legal Advisor

-

the procurement partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the procurement partnership limited.

the procurement partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PROCUREMENT PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

the procurement partnership limited Companies House Filings - See Documents

datedescriptionview/download