concept 66 ltd

3

concept 66 ltd Company Information

Share CONCEPT 66 LTD
Live 
MatureMicroDeclining

Company Number

05098531

Registered Address

the datacentre leicester road, lutterworth, leicestershire, LE17 4HD

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Telephone

01455556111

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jennie Edwards10 Years

Christopher Green10 Years

Shareholders

concept66 holdings ltd 100%

concept 66 ltd Estimated Valuation

£326.3k

Pomanda estimates the enterprise value of CONCEPT 66 LTD at £326.3k based on a Turnover of £371k and 0.88x industry multiple (adjusted for size and gross margin).

concept 66 ltd Estimated Valuation

£29.8k

Pomanda estimates the enterprise value of CONCEPT 66 LTD at £29.8k based on an EBITDA of £5.1k and a 5.82x industry multiple (adjusted for size and gross margin).

concept 66 ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CONCEPT 66 LTD at £1.5m based on Net Assets of £572.4k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Concept 66 Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Concept 66 Ltd Overview

Concept 66 Ltd is a live company located in leicestershire, LE17 4HD with a Companies House number of 05098531. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in April 2004, it's largest shareholder is concept66 holdings ltd with a 100% stake. Concept 66 Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £371k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Concept 66 Ltd Health Check

Pomanda's financial health check has awarded Concept 66 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £371k, make it smaller than the average company (£11.6m)

£371k - Concept 66 Ltd

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (4.8%)

-59% - Concept 66 Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Concept 66 Ltd

41.7% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (9.3%)

1.3% - Concept 66 Ltd

9.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (75)

3 - Concept 66 Ltd

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Concept 66 Ltd

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is less efficient (£183.2k)

£123.7k - Concept 66 Ltd

£183.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (50 days)

24 days - Concept 66 Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (43 days)

157 days - Concept 66 Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Concept 66 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (24 weeks)

80 weeks - Concept 66 Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.4%, this is a higher level of debt than the average (38.4%)

63.4% - Concept 66 Ltd

38.4% - Industry AVG

concept 66 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for concept 66 ltd. Get real-time insights into concept 66 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Concept 66 Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for concept 66 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

concept 66 ltd Ownership

CONCEPT 66 LTD group structure

Concept 66 Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CONCEPT 66 LTD

05098531

CONCEPT 66 LTD Shareholders

concept66 holdings ltd 100%

concept 66 ltd directors

Concept 66 Ltd currently has 2 directors. The longest serving directors include Ms Jennie Edwards (Sep 2013) and Mr Christopher Green (Nov 2013).

officercountryagestartendrole
Ms Jennie EdwardsUnited Kingdom42 years Sep 2013- Director
Mr Christopher GreenUnited Kingdom46 years Nov 2013- Director

CONCEPT 66 LTD financials

EXPORTms excel logo

Concept 66 Ltd's latest turnover from March 2023 is estimated at £371 thousand and the company has net assets of £572.4 thousand. According to their latest financial statements, Concept 66 Ltd has 3 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover370,964398,096507,1605,208,7916,637,4074,287,832791,091598,250662,920740,337821,768265,959318,960160,335
Other Income Or Grants00000000000000
Cost Of Sales216,277227,764291,5032,944,2903,693,4692,404,662451,890339,664379,826428,529481,397156,342186,91797,276
Gross Profit154,687170,332215,6572,264,5012,943,9391,883,171339,201258,586283,094311,808340,371109,617132,04363,059
Admin Expenses150,02595,668155,8062,096,2992,902,0711,790,617257,651243,753305,011702,975168,852-11,10362,061-230,728
Operating Profit4,66274,66459,851168,20241,86892,55481,55014,833-21,917-391,167171,519120,72069,982293,787
Interest Payable00000000000000
Interest Receivable60,84710,000670001,2111,0141,5851,0811,8052,5982,0611,551597
Pre-Tax Profit65,50984,66460,521168,20241,86893,76582,56416,418-20,836-389,362174,117122,78171,533294,385
Tax-12,447-16,086-11,499-31,958-7,955-17,815-16,513-3,28300-41,788-31,923-20,029-82,428
Profit After Tax53,06268,57849,022136,24433,91375,95066,05113,134-20,836-389,362132,32990,85851,504211,957
Dividends Paid00000000000000
Retained Profit53,06268,57849,022136,24433,91375,95066,05113,134-20,836-389,362132,32990,85851,504211,957
Employee Costs158,457152,443194,367190,1702,011,6941,313,595265,790213,884209,417249,348236,90276,492112,87673,260
Number Of Employees3344432965566232
EBITDA*5,11975,27459,851168,20241,86892,55481,55016,695-19,529-390,287171,939121,28070,664294,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,3731,8302,4402,4932,8853,8474,9615,5857,1622,6401,2601,6802,0461,775
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,3731,8302,4402,4932,8853,8474,9615,5857,1622,6401,2601,6802,0461,775
Stock & work in progress00000000000000
Trade Debtors24,56232,79330,0091,389,6741,225,363745,62654,58043,61948,183114,996116,53524,15129,58319,403
Group Debtors00000000000000
Misc Debtors1,1051,1051,10500000000000
Cash1,536,2001,327,1841,339,603000484,486326,782307,039125,502596,579442,798381,544238,925
misc current assets08,181000000000000
total current assets1,561,8671,369,2631,370,7171,389,6741,225,363745,626539,066370,401355,222240,498713,114466,949411,127258,328
total assets1,563,2401,371,0931,373,1571,392,1671,228,248749,473544,027375,986362,384243,138714,374468,629413,173260,103
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 93,619116,979202,045989,951962,202517,119387,400284,615284,462145,335227,496113,997149,34247,798
Group/Directors Accounts809,614688,614567,61400000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities87,30245,770152,23000000000000
total current liabilities990,535851,363921,889989,951962,202517,119387,400284,615284,462145,335227,496113,997149,34247,798
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions2613484644745487699921,7471,432477190273330308
total long term liabilities2613484644745487699921,7471,432477190273330308
total liabilities990,796851,711922,353990,425962,750517,888388,392286,362285,894145,812227,686114,270149,67248,106
net assets572,444519,382450,804401,742265,498231,585155,63589,62476,49097,326486,688354,359263,501211,997
total shareholders funds572,444519,382450,804401,742265,498231,585155,63589,62476,49097,326486,688354,359263,501211,997
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,66274,66459,851168,20241,86892,55481,55014,833-21,917-391,167171,519120,72069,982293,787
Depreciation457610000001,8622,388880420560682592
Amortisation00000000000000
Tax-12,447-16,086-11,499-31,958-7,955-17,815-16,513-3,28300-41,788-31,923-20,029-82,428
Stock00000000000000
Debtors-8,2312,784-1,358,560164,311479,737691,04610,961-4,564-66,813-1,53992,384-5,43210,18019,403
Creditors-23,360-85,066-787,90627,749445,083129,719102,785153139,127-82,161113,499-35,345101,54447,798
Accruals and Deferred Income41,532-106,460152,23000000000000
Deferred Taxes & Provisions-87-116-10-74-221-223-755315955287-83-5722308
Cash flow from operations18,988-135,238771,226-392-962-486,811156,10618,444187,366-470,622151,18359,387142,021240,654
Investing Activities
capital expenditure00533929621,114624-285-6,910-2,2600-194-953-2,367
Change in Investments00000000000000
cash flow from investments00533929621,114624-285-6,910-2,2600-194-953-2,367
Financing Activities
Bank loans00000000000000
Group/Directors Accounts121,000121,000567,61400000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0040000-4000000040
interest60,84710,000670001,2111,0141,5851,0811,8052,5982,0611,551597
cash flow from financing181,847131,000568,324001,2119741,5851,0811,8052,5982,0611,551637
cash and cash equivalents
cash209,016-12,4191,339,60300-484,486157,70419,743181,537-471,077153,78161,254142,619238,925
overdraft00000000000000
change in cash209,016-12,4191,339,60300-484,486157,70419,743181,537-471,077153,78161,254142,619238,925

P&L

March 2023

turnover

371k

-7%

operating profit

4.7k

0%

gross margin

41.7%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

572.4k

+0.1%

total assets

1.6m

+0.14%

cash

1.5m

+0.16%

net assets

Total assets minus all liabilities

concept 66 ltd company details

company number

05098531

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

April 2004

age

20

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

the datacentre leicester road, lutterworth, leicestershire, LE17 4HD

last accounts submitted

March 2023

concept 66 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to concept 66 ltd.

charges

concept 66 ltd Companies House Filings - See Documents

datedescriptionview/download