concept 66 ltd Company Information
Company Number
05098531
Website
http://concept66.comRegistered Address
the datacentre leicester road, lutterworth, leicestershire, LE17 4HD
Industry
Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
Telephone
01455556111
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
concept66 holdings ltd 100%
concept 66 ltd Estimated Valuation
Pomanda estimates the enterprise value of CONCEPT 66 LTD at £326.3k based on a Turnover of £371k and 0.88x industry multiple (adjusted for size and gross margin).
concept 66 ltd Estimated Valuation
Pomanda estimates the enterprise value of CONCEPT 66 LTD at £29.8k based on an EBITDA of £5.1k and a 5.82x industry multiple (adjusted for size and gross margin).
concept 66 ltd Estimated Valuation
Pomanda estimates the enterprise value of CONCEPT 66 LTD at £1.5m based on Net Assets of £572.4k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Concept 66 Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Concept 66 Ltd Overview
Concept 66 Ltd is a live company located in leicestershire, LE17 4HD with a Companies House number of 05098531. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in April 2004, it's largest shareholder is concept66 holdings ltd with a 100% stake. Concept 66 Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £371k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Concept 66 Ltd Health Check
Pomanda's financial health check has awarded Concept 66 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £371k, make it smaller than the average company (£11.6m)
- Concept 66 Ltd
£11.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (4.8%)
- Concept 66 Ltd
4.8% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
- Concept 66 Ltd
41.7% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (9.3%)
- Concept 66 Ltd
9.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (75)
3 - Concept 66 Ltd
75 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Concept 66 Ltd
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £123.7k, this is less efficient (£183.2k)
- Concept 66 Ltd
£183.2k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (50 days)
- Concept 66 Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (43 days)
- Concept 66 Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Concept 66 Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (24 weeks)
80 weeks - Concept 66 Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.4%, this is a higher level of debt than the average (38.4%)
63.4% - Concept 66 Ltd
38.4% - Industry AVG
concept 66 ltd Credit Report and Business Information
Concept 66 Ltd Competitor Analysis
Perform a competitor analysis for concept 66 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
concept 66 ltd Ownership
CONCEPT 66 LTD group structure
Concept 66 Ltd has no subsidiary companies.
concept 66 ltd directors
Concept 66 Ltd currently has 2 directors. The longest serving directors include Ms Jennie Edwards (Sep 2013) and Mr Christopher Green (Nov 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Jennie Edwards | United Kingdom | 42 years | Sep 2013 | - | Director |
Mr Christopher Green | United Kingdom | 46 years | Nov 2013 | - | Director |
CONCEPT 66 LTD financials
Concept 66 Ltd's latest turnover from March 2023 is estimated at £371 thousand and the company has net assets of £572.4 thousand. According to their latest financial statements, Concept 66 Ltd has 3 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 4 | 4 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,373 | 1,830 | 2,440 | 2,493 | 2,885 | 3,847 | 4,961 | 5,585 | 7,162 | 2,640 | 1,260 | 1,680 | 2,046 | 1,775 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,373 | 1,830 | 2,440 | 2,493 | 2,885 | 3,847 | 4,961 | 5,585 | 7,162 | 2,640 | 1,260 | 1,680 | 2,046 | 1,775 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 24,562 | 32,793 | 30,009 | 1,389,674 | 1,225,363 | 745,626 | 54,580 | 43,619 | 48,183 | 114,996 | 116,535 | 24,151 | 29,583 | 19,403 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,105 | 1,105 | 1,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,536,200 | 1,327,184 | 1,339,603 | 0 | 0 | 0 | 484,486 | 326,782 | 307,039 | 125,502 | 596,579 | 442,798 | 381,544 | 238,925 |
misc current assets | 0 | 8,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,561,867 | 1,369,263 | 1,370,717 | 1,389,674 | 1,225,363 | 745,626 | 539,066 | 370,401 | 355,222 | 240,498 | 713,114 | 466,949 | 411,127 | 258,328 |
total assets | 1,563,240 | 1,371,093 | 1,373,157 | 1,392,167 | 1,228,248 | 749,473 | 544,027 | 375,986 | 362,384 | 243,138 | 714,374 | 468,629 | 413,173 | 260,103 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 93,619 | 116,979 | 202,045 | 989,951 | 962,202 | 517,119 | 387,400 | 284,615 | 284,462 | 145,335 | 227,496 | 113,997 | 149,342 | 47,798 |
Group/Directors Accounts | 809,614 | 688,614 | 567,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 87,302 | 45,770 | 152,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 990,535 | 851,363 | 921,889 | 989,951 | 962,202 | 517,119 | 387,400 | 284,615 | 284,462 | 145,335 | 227,496 | 113,997 | 149,342 | 47,798 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 261 | 348 | 464 | 474 | 548 | 769 | 992 | 1,747 | 1,432 | 477 | 190 | 273 | 330 | 308 |
total long term liabilities | 261 | 348 | 464 | 474 | 548 | 769 | 992 | 1,747 | 1,432 | 477 | 190 | 273 | 330 | 308 |
total liabilities | 990,796 | 851,711 | 922,353 | 990,425 | 962,750 | 517,888 | 388,392 | 286,362 | 285,894 | 145,812 | 227,686 | 114,270 | 149,672 | 48,106 |
net assets | 572,444 | 519,382 | 450,804 | 401,742 | 265,498 | 231,585 | 155,635 | 89,624 | 76,490 | 97,326 | 486,688 | 354,359 | 263,501 | 211,997 |
total shareholders funds | 572,444 | 519,382 | 450,804 | 401,742 | 265,498 | 231,585 | 155,635 | 89,624 | 76,490 | 97,326 | 486,688 | 354,359 | 263,501 | 211,997 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 457 | 610 | 1,862 | 2,388 | 880 | 420 | 560 | 682 | 592 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -8,231 | 2,784 | -1,358,560 | 164,311 | 479,737 | 691,046 | 10,961 | -4,564 | -66,813 | -1,539 | 92,384 | -5,432 | 10,180 | 19,403 |
Creditors | -23,360 | -85,066 | -787,906 | 27,749 | 445,083 | 129,719 | 102,785 | 153 | 139,127 | -82,161 | 113,499 | -35,345 | 101,544 | 47,798 |
Accruals and Deferred Income | 41,532 | -106,460 | 152,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -87 | -116 | -10 | -74 | -221 | -223 | -755 | 315 | 955 | 287 | -83 | -57 | 22 | 308 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 121,000 | 121,000 | 567,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 209,016 | -12,419 | 1,339,603 | 0 | 0 | -484,486 | 157,704 | 19,743 | 181,537 | -471,077 | 153,781 | 61,254 | 142,619 | 238,925 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 209,016 | -12,419 | 1,339,603 | 0 | 0 | -484,486 | 157,704 | 19,743 | 181,537 | -471,077 | 153,781 | 61,254 | 142,619 | 238,925 |
P&L
March 2023turnover
371k
-7%
operating profit
4.7k
0%
gross margin
41.7%
-2.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
572.4k
+0.1%
total assets
1.6m
+0.14%
cash
1.5m
+0.16%
net assets
Total assets minus all liabilities
concept 66 ltd company details
company number
05098531
Type
Private limited with Share Capital
industry
26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
incorporation date
April 2004
age
20
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
the datacentre leicester road, lutterworth, leicestershire, LE17 4HD
last accounts submitted
March 2023
concept 66 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to concept 66 ltd.
concept 66 ltd Companies House Filings - See Documents
date | description | view/download |
---|