lm10 ltd.
lm10 ltd. Company Information
Company Number
05098791
Next Accounts
Oct 2025
Shareholders
mnk holdings ltd
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
lakeside house 15 mariner court, wakefield, west yorkshire, WF4 3FL
Website
lm-10.co.uklm10 ltd. Estimated Valuation
Pomanda estimates the enterprise value of LM10 LTD. at £225.6k based on a Turnover of £174.5k and 1.29x industry multiple (adjusted for size and gross margin).
lm10 ltd. Estimated Valuation
Pomanda estimates the enterprise value of LM10 LTD. at £433.5k based on an EBITDA of £97.2k and a 4.46x industry multiple (adjusted for size and gross margin).
lm10 ltd. Estimated Valuation
Pomanda estimates the enterprise value of LM10 LTD. at £414.2k based on Net Assets of £308.9k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lm10 Ltd. Overview
Lm10 Ltd. is a live company located in west yorkshire, WF4 3FL with a Companies House number of 05098791. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2004, it's largest shareholder is mnk holdings ltd with a 100% stake. Lm10 Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £174.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lm10 Ltd. Health Check
Pomanda's financial health check has awarded Lm10 Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £174.5k, make it smaller than the average company (£5.3m)
£174.5k - Lm10 Ltd.
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.3%)
-27% - Lm10 Ltd.
6.3% - Industry AVG
Production
with a gross margin of 54.7%, this company has a comparable cost of product (54.7%)
54.7% - Lm10 Ltd.
54.7% - Industry AVG
Profitability
an operating margin of 51.8% make it more profitable than the average company (9.3%)
51.8% - Lm10 Ltd.
9.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Lm10 Ltd.
12 - Industry AVG
Pay Structure
on an average salary of £16.8k, the company has a lower pay structure (£79.6k)
£16.8k - Lm10 Ltd.
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £87.3k, this is less efficient (£213k)
£87.3k - Lm10 Ltd.
£213k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Lm10 Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lm10 Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lm10 Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (29 weeks)
13 weeks - Lm10 Ltd.
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (68.5%)
16.3% - Lm10 Ltd.
68.5% - Industry AVG
LM10 LTD. financials
Lm10 Ltd.'s latest turnover from January 2024 is £174.5 thousand and the company has net assets of £308.9 thousand. According to their latest financial statements, Lm10 Ltd. has 2 employees and maintains cash reserves of £13.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 174,542 | 374,745 | 522,407 | 440,838 | |||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 21,000 | 15,000 | |||||||||||||
| Gross Profit | 501,407 | 425,838 | |||||||||||||
| Admin Expenses | 268,721 | 157,009 | |||||||||||||
| Operating Profit | 90,418 | 310,288 | 232,686 | 268,829 | |||||||||||
| Interest Payable | 833 | 1,793 | 3,092 | 2,356 | |||||||||||
| Interest Receivable | 147 | 10 | 2 | 0 | |||||||||||
| Pre-Tax Profit | 89,732 | 308,505 | 229,596 | 266,473 | |||||||||||
| Tax | -21,266 | -61,947 | -34,351 | -62,428 | |||||||||||
| Profit After Tax | 68,466 | 246,558 | 195,245 | 204,045 | |||||||||||
| Dividends Paid | 69,667 | 158,600 | 69,011 | 226,063 | |||||||||||
| Retained Profit | -1,201 | 87,958 | 126,234 | -22,018 | |||||||||||
| Employee Costs | 33,579 | 16,282 | 199,865 | 79,452 | |||||||||||
| Number Of Employees | 2 | 3 | 6 | 8 | 6 | 3 | 4 | ||||||||
| EBITDA* | 97,220 | 324,248 | 250,135 | 291,008 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 27,206 | 55,838 | 69,798 | 86,917 | 62,094 | 22,130 | 1,313 | 1,641 | 1,641 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 24,150 | 28,980 | 28,980 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 27,206 | 55,838 | 69,798 | 86,917 | 62,094 | 22,130 | 25,463 | 30,621 | 30,621 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 115,089 | 101,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 326,072 | 336,542 | 244,187 | 54,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,376 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 13,548 | 42,259 | 56,199 | 64,877 | 0 | 0 | 6,041 | 633 | 633 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 341,996 | 378,801 | 300,395 | 119,581 | 115,089 | 101,083 | 6,041 | 633 | 633 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 369,202 | 434,639 | 370,193 | 206,498 | 177,183 | 123,213 | 31,504 | 31,254 | 31,254 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 54,285 | 33,026 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 24,705 | 7,479 | 6,526 | 5,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 27,809 | 78,424 | 96,109 | 49,821 | 0 | 0 | 17,240 | 7,149 | 7,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 53,530 | 85,903 | 102,635 | 55,394 | 54,285 | 33,026 | 17,450 | 7,149 | 7,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 24,705 | 32,183 | 38,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 6,802 | 13,960 | 13,262 | 16,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,802 | 38,665 | 45,445 | 55,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 60,332 | 124,568 | 148,080 | 110,617 | 54,285 | 33,026 | 17,450 | 7,149 | 7,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 308,870 | 310,071 | 222,113 | 95,881 | 122,898 | 90,187 | 14,054 | 24,105 | 23,905 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 308,870 | 310,071 | 222,113 | 95,881 | 122,898 | 90,187 | 14,054 | 24,105 | 23,905 | 0 | 0 | 0 | 0 | 0 | 0 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 90,418 | 310,288 | 232,686 | 268,829 | |||||||||||
| Depreciation | 6,802 | 13,960 | 17,449 | 22,179 | 328 | 0 | |||||||||
| Amortisation | 0 | 0 | 0 | 0 | 4,830 | 0 | |||||||||
| Tax | -21,266 | -61,947 | -34,351 | -62,428 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,094 | 92,346 | 189,492 | -60,385 | 14,006 | 101,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | -54,285 | 21,259 | 32,816 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -50,615 | -17,685 | 46,288 | 49,821 | 0 | -17,240 | 10,091 | -200 | 7,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -7,158 | 698 | -3,252 | 16,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 26,275 | 152,968 | 69,328 | 301,015 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | |||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -7,479 | -6,525 | -5,573 | 44,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -686 | -1,783 | -3,090 | -2,356 | |||||||||||
| cash flow from financing | -7,149 | -8,308 | -8,665 | 36,927 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -28,711 | -13,940 | -8,678 | 64,877 | 0 | -6,041 | 5,408 | 0 | 633 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -28,711 | -13,940 | -8,678 | 64,877 | 0 | -6,041 | 5,408 | 0 | 633 | 0 | 0 | 0 | 0 | 0 | 0 |
lm10 ltd. Credit Report and Business Information
Lm10 Ltd. Competitor Analysis
Perform a competitor analysis for lm10 ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WF4 area or any other competitors across 12 key performance metrics.
lm10 ltd. Ownership
LM10 LTD. group structure
Lm10 Ltd. has no subsidiary companies.
lm10 ltd. directors
Lm10 Ltd. currently has 4 directors. The longest serving directors include Mr Nathan Hibbert (Jan 2017) and Mr Matthew Hibbert (Feb 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nathan Hibbert | England | 46 years | Jan 2017 | - | Director |
| Mr Matthew Hibbert | England | 43 years | Feb 2022 | - | Director |
| Mr Matthew Hibbert | England | 43 years | Feb 2022 | - | Director |
| Miss Kalie Hartley | England | 38 years | Aug 2024 | - | Director |
P&L
January 2024turnover
174.5k
-53%
operating profit
90.4k
-71%
gross margin
54.7%
-2.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
308.9k
0%
total assets
369.2k
-0.15%
cash
13.5k
-0.68%
net assets
Total assets minus all liabilities
lm10 ltd. company details
company number
05098791
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
January 2024
previous names
lm1o ltd. (July 2018)
lakeside mortgage & insurance services limited (June 2018)
accountant
-
auditor
LAKEVIEW SOUTHERN LIMITED
address
lakeside house 15 mariner court, wakefield, west yorkshire, WF4 3FL
Bank
-
Legal Advisor
-
lm10 ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lm10 ltd..
lm10 ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LM10 LTD.. This can take several minutes, an email will notify you when this has completed.
lm10 ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
