Pomanda estimates the enterprise value of MERCATOR PARTNERS LIMITED at £806 based on a Turnover of £2.3k and 0.35x industry multiple (adjusted for size and gross margin).
mercator partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MERCATOR PARTNERS LIMITED at £0 based on an EBITDA of £-453 and a 2.99x industry multiple (adjusted for size and gross margin).
mercator partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MERCATOR PARTNERS LIMITED at £0 based on Net Assets of £-3.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mercator Partners LimitedOverview
Mercator Partners Limited is a live company located in london, N1C 4EJ with a Companies House number of 05104546. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2004, it's largest shareholder is
tobias edward robinson
with a 100% stake. Mercator Partners Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£2.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mercator Partners Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£586.6k)
£2.3k - Mercator Partners Limited
£586.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (11.5%)
-49% - Mercator Partners Limited
11.5% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (58.8%)
25.1% - Mercator Partners Limited
58.8% - Industry AVG
Profitability
an operating margin of -19.5% make it less profitable than the average company (8.3%)
-19.5% - Mercator Partners Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Mercator Partners Limited
5 - Industry AVG
Pay Structure
on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)
£53.3k - Mercator Partners Limited
£53.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£122.9k)
£2.3k - Mercator Partners Limited
£122.9k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (60 days)
4 days - Mercator Partners Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 756 days, this is slower than average (24 days)
756 days - Mercator Partners Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mercator Partners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mercator Partners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13377.8%, this is a higher level of debt than the average (53.1%)
13377.8% - Mercator Partners Limited
53.1% - Industry AVG
MERCATOR PARTNERS LIMITED financials
EXPORT
Mercator Partners Limited's latest turnover from September 2024 is estimated at £2.3 thousand and the company has net assets of -£3.6 thousand. According to their latest financial statements, we estimate that Mercator Partners Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
2,326
1,770
18,418
17,509
18,149
19,295
69,290
59,895
234
1,254
Other Income Or Grants
Cost Of Sales
1,743
1,310
13,732
13,077
13,456
14,257
49,143
41,413
166
903
Gross Profit
583
460
4,686
4,432
4,693
5,037
20,147
18,481
68
350
Admin Expenses
1,036
904
5,130
4,875
5,131
5,358
47,396
-13,742
970
-793
10,173
-13,998
Operating Profit
-453
-444
-444
-443
-438
-321
-27,249
32,223
-902
1,143
-10,173
13,998
Interest Payable
Interest Receivable
9
64
18
2
5
55
55
Pre-Tax Profit
-453
-444
-444
-443
-438
-312
-27,185
32,242
-900
1,148
-10,118
14,053
Tax
-6,126
-229
-3,935
Profit After Tax
-453
-444
-444
-443
-438
-312
-27,185
26,116
-900
918
-10,118
10,118
Dividends Paid
Retained Profit
-453
-444
-444
-443
-438
-312
-27,185
26,116
-900
918
-10,118
10,118
Employee Costs
53,269
48,559
47,726
45,146
41,757
48,657
49,948
46,260
52,136
52,122
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-453
-444
-444
-443
-438
-321
-27,249
32,223
-902
1,143
-10,173
13,998
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
27
22
6
90
75
52
20,000
67
1,302
Group Debtors
Misc Debtors
Cash
2,438
14,735
51
1,837
21,825
misc current assets
total current assets
27
22
6
90
75
52
2,438
34,735
118
1,837
23,127
total assets
27
22
6
90
75
52
2,438
34,735
118
1,837
23,127
Bank overdraft
Bank loan
Trade Creditors
3,612
3,154
2,454
1,974
1,468
1,007
819
12,909
Group/Directors Accounts
208
other short term finances
hp & lease commitments
other current liabilities
3,181
8,501
total current liabilities
3,612
3,154
2,454
1,974
1,468
1,007
3,389
8,501
819
12,909
loans
hp & lease commitments
Accruals and Deferred Income
240
360
408
408
other liabilities
provisions
total long term liabilities
240
360
408
408
total liabilities
3,612
3,154
2,694
2,334
1,876
1,415
3,389
8,501
819
12,909
net assets
-3,585
-3,132
-2,688
-2,244
-1,801
-1,363
-951
26,234
118
1,018
10,218
total shareholders funds
-3,585
-3,132
-2,688
-2,244
-1,801
-1,363
-951
26,234
118
1,018
10,218
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-453
-444
-444
-443
-438
-321
-27,249
32,223
-902
1,143
-10,173
13,998
Depreciation
Amortisation
Tax
-6,126
-229
-3,935
Stock
Debtors
5
16
-84
15
23
52
-20,000
19,933
67
-1,302
1,302
Creditors
458
700
480
506
461
1,007
-819
819
-12,909
12,909
Accruals and Deferred Income
-240
-120
-48
-2,773
-5,320
8,501
Deferred Taxes & Provisions
Cash flow from operations
-2,139
-12,569
14,665
-1,788
1,733
-21,780
21,670
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-208
208
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
-100
100
interest
9
64
18
2
5
55
55
cash flow from financing
-299
272
18
2
105
-45
155
cash and cash equivalents
cash
-2,438
-12,297
14,684
-1,786
1,837
-21,825
21,825
overdraft
change in cash
-2,438
-12,297
14,684
-1,786
1,837
-21,825
21,825
mercator partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mercator partners limited. Get real-time insights into mercator partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for mercator partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N1C area or any other competitors across 12 key performance metrics.
mercator partners limited Ownership
MERCATOR PARTNERS LIMITED group structure
Mercator Partners Limited has no subsidiary companies.
Ultimate parent company
MERCATOR PARTNERS LIMITED
05104546
MERCATOR PARTNERS LIMITED Shareholders
The sole shareholder of Mercator Partners Limited is Tobias Edward Robinson.
tobias edward robinson
100%
mercator partners limited directors
Mercator Partners Limited currently has 1 director, Mr Tobias Robinson serving since Apr 2004.
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
AKA ACCOUNTANTS LIMITED
auditor
-
address
apartment a.01.01 capella court, 1 lewis cubitt park, london, N1C 4EJ
Bank
-
Legal Advisor
-
mercator partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mercator partners limited.
mercator partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERCATOR PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
mercator partners limitedCompanies House Filings - See Documents
