blueraq networks limited

Live MatureSmallRapid

blueraq networks limited Company Information

Share BLUERAQ NETWORKS LIMITED

Company Number

05104805

Shareholders

robert paul stevenson

hayley jane stevenson

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

2 mountside, stanmore, middlesex, HA7 2DT

blueraq networks limited Estimated Valuation

£949.3k

Pomanda estimates the enterprise value of BLUERAQ NETWORKS LIMITED at £949.3k based on a Turnover of £1.7m and 0.56x industry multiple (adjusted for size and gross margin).

blueraq networks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUERAQ NETWORKS LIMITED at £0 based on an EBITDA of £-6.9k and a 3.82x industry multiple (adjusted for size and gross margin).

blueraq networks limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BLUERAQ NETWORKS LIMITED at £1.1m based on Net Assets of £480.9k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blueraq Networks Limited Overview

Blueraq Networks Limited is a live company located in middlesex, HA7 2DT with a Companies House number of 05104805. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2004, it's largest shareholder is robert paul stevenson with a 65% stake. Blueraq Networks Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blueraq Networks Limited Health Check

Pomanda's financial health check has awarded Blueraq Networks Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£7.5m)

£1.7m - Blueraq Networks Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 119%, show it is growing at a faster rate (9%)

119% - Blueraq Networks Limited

9% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (48.1%)

24.3% - Blueraq Networks Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (4%)

-2.2% - Blueraq Networks Limited

4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (42)

5 - Blueraq Networks Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Blueraq Networks Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £339.6k, this is more efficient (£177.1k)

£339.6k - Blueraq Networks Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (51 days)

148 days - Blueraq Networks Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (35 days)

61 days - Blueraq Networks Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blueraq Networks Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Blueraq Networks Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (62.8%)

38.7% - Blueraq Networks Limited

62.8% - Industry AVG

BLUERAQ NETWORKS LIMITED financials

EXPORTms excel logo

Blueraq Networks Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £480.9 thousand. According to their latest financial statements, Blueraq Networks Limited has 5 employees and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,697,7881,006,943410,378161,010235,977136,246108,748145,35296,470107,20978,65858,14331,09250,65230,624
Other Income Or Grants
Cost Of Sales1,285,087752,006306,098121,856180,065102,10279,587104,53068,62675,61755,04439,98921,30535,14620,913
Gross Profit412,701254,937104,28139,15455,91234,14429,16240,82227,84431,59223,61418,1549,78715,5069,711
Admin Expenses449,351174,769-41,348-128,226-68,065-40,81020,77528,47827,66931,12625,59816,21312,73012,0568,434
Operating Profit-36,65080,168145,629167,380123,97774,9548,38712,344175466-1,9841,941-2,9433,4501,277
Interest Payable
Interest Receivable6,21613,5172,944298182692125118152013165
Pre-Tax Profit-30,43493,685148,573167,678124,15975,6468,51112,355184481-1,9641,954-2,9423,4571,282
Tax-17,800-28,229-31,859-23,590-14,373-1,617-2,471-37-101-469-968-359
Profit After Tax-30,43475,885120,344135,819100,56961,2736,8949,884147380-1,9641,485-2,9422,489923
Dividends Paid
Retained Profit-30,43475,885120,344135,819100,56961,2736,8949,884147380-1,9641,485-2,9422,489923
Employee Costs361,111207,911131,953125,246297,271120,152114,488110,30153,26353,36951,91549,87950,16248,48848,226
Number Of Employees532252221111111
EBITDA*-6,93489,009155,007177,780130,14377,61414,87023,4337,9343,7762,3916,8551,6904,7291,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets74,5491,4281053,4661,4162,6603,8247,2664942,8161,5593,3551,278
Intangible Assets7,6594,5005,80811,04014,250
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets82,2085,9285,91314,50615,6662,6603,8247,2664942,8161,5593,3551,278
Stock & work in progress
Trade Debtors690,562439,987150,92834,24428,70722,63619,34337,67325,61628,12220,87714,5996,91413,3557,663
Group Debtors
Misc Debtors3,4023,402
Cash11,994224,803411,286373,865221,428143,36441,0738,7592943,0382,8035,0604972,092
misc current assets7,7674,5154,279
total current assets702,556664,790562,214408,109250,135166,00063,81849,83425,91031,16023,68019,65914,68118,36714,034
total assets784,764670,718568,127422,615265,801166,00066,47853,65833,17631,65426,49621,21818,03619,64514,034
Bank overdraft
Bank loan
Trade Creditors 216,983159,432132,726107,55886,56387,33149,08243,15632,55831,18326,40519,16317,46616,13313,011
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities216,983159,432132,726107,55886,56387,33149,08243,15632,55831,18326,40519,16317,46616,13313,011
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities68,292
provisions18,637
total long term liabilities86,929
total liabilities303,912159,432132,726107,55886,56387,33149,08243,15632,55831,18326,40519,16317,46616,13313,011
net assets480,852511,286435,401315,057179,23878,66917,39610,502618471912,0555703,5121,023
total shareholders funds480,852511,286435,401315,057179,23878,66917,39610,502618471912,0555703,5121,023
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-36,65080,168145,629167,380123,97774,9548,38712,344175466-1,9841,941-2,9433,4501,277
Depreciation26,6631,5333,5714,8801,4162,6606,48311,0897,7593,3104,3754,9144,6331,279
Amortisation3,0537,3085,8075,5204,750
Tax-17,800-28,229-31,859-23,590-14,373-1,617-2,471-37-101-469-968-359
Stock
Debtors250,575289,059116,6845,5376,071-109-18,33015,459-2,5067,2456,2787,685-6,4415,6927,663
Creditors57,55126,70625,16820,995-76838,2495,92610,5981,3754,7787,2421,6971,3333,12213,011
Accruals and Deferred Income
Deferred Taxes & Provisions18,637
Cash flow from operations-181,321-191,14435,262161,37999,714101,59937,50916,10111,7781,2083,3553989,4641,1916,266
Investing Activities
capital expenditure-105,996-8,856-785-9,240-21,832-5,319-7,647-14,531-988-5,632-3,118-6,710-2,557
Change in Investments
cash flow from investments-105,996-8,856-785-9,240-21,832-5,319-7,647-14,531-988-5,632-3,118-6,710-2,557
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities68,292
share issue100
interest6,21613,5172,944298182692125118152013165
cash flow from financing74,50813,5172,94429818269212511815201316105
cash and cash equivalents
cash-212,809-186,48337,421152,43778,064102,29132,3148,465-2,744235-2,2575,060-497-1,5952,092
overdraft
change in cash-212,809-186,48337,421152,43778,064102,29132,3148,465-2,744235-2,2575,060-497-1,5952,092

blueraq networks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueraq networks limited. Get real-time insights into blueraq networks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blueraq Networks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blueraq networks limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

blueraq networks limited Ownership

BLUERAQ NETWORKS LIMITED group structure

Blueraq Networks Limited has no subsidiary companies.

Ultimate parent company

BLUERAQ NETWORKS LIMITED

05104805

BLUERAQ NETWORKS LIMITED Shareholders

robert paul stevenson 65%
hayley jane stevenson 30%
brian david evans 5%

blueraq networks limited directors

Blueraq Networks Limited currently has 1 director, Mr Robert Stevenson serving since Apr 2004.

officercountryagestartendrole
Mr Robert StevensonUnited Kingdom45 years Apr 2004- Director

P&L

March 2024

turnover

1.7m

+69%

operating profit

-36.6k

0%

gross margin

24.4%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

480.9k

-0.06%

total assets

784.8k

+0.17%

cash

12k

-0.95%

net assets

Total assets minus all liabilities

blueraq networks limited company details

company number

05104805

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

blueraq solutions limited (April 2013)

s9 solutions limited (September 2004)

accountant

MOUNTSIDES LIMITED

auditor

-

address

2 mountside, stanmore, middlesex, HA7 2DT

Bank

-

Legal Advisor

-

blueraq networks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blueraq networks limited.

blueraq networks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUERAQ NETWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

blueraq networks limited Companies House Filings - See Documents

datedescriptionview/download