
Company Number
05108846
Next Accounts
Sep 2026
Shareholders
partnership group holdings limited
Group Structure
View All
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Registered Address
enterprise house bancroft road, reigate, surrey, RH2 7RP
Website
www.partnership.co.ukPomanda estimates the enterprise value of PARTNERSHIP HOME LOANS LIMITED at £449.4k based on a Turnover of £491.6k and 0.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARTNERSHIP HOME LOANS LIMITED at £24.2k based on an EBITDA of £6.9k and a 3.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARTNERSHIP HOME LOANS LIMITED at £1m based on Net Assets of £426.8k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Partnership Home Loans Limited is a live company located in surrey, RH2 7RP with a Companies House number of 05108846. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in April 2004, it's largest shareholder is partnership group holdings limited with a 100% stake. Partnership Home Loans Limited is a mature, micro sized company, Pomanda has estimated its turnover at £491.6k with rapid growth in recent years.
Pomanda's financial health check has awarded Partnership Home Loans Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £491.6k, make it smaller than the average company (£21.1m)
£491.6k - Partnership Home Loans Limited
£21.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 224%, show it is growing at a faster rate (23.3%)
224% - Partnership Home Loans Limited
23.3% - Industry AVG
Production
with a gross margin of 15.8%, this company has a comparable cost of product (15.8%)
15.8% - Partnership Home Loans Limited
15.8% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (10.2%)
1.4% - Partnership Home Loans Limited
10.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
- Partnership Home Loans Limited
12 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Partnership Home Loans Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £245.8k, this is less efficient (£445.9k)
- Partnership Home Loans Limited
£445.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Partnership Home Loans Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Partnership Home Loans Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Partnership Home Loans Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 140 weeks, this is more cash available to meet short term requirements (5 weeks)
140 weeks - Partnership Home Loans Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (100%)
36.9% - Partnership Home Loans Limited
100% - Industry AVG
Partnership Home Loans Limited's latest turnover from December 2024 is £491.6 thousand and the company has net assets of £426.8 thousand. According to their latest financial statements, we estimate that Partnership Home Loans Limited has 2 employees and maintains cash reserves of £676.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 491,588 | 405,312 | 391,139 | 14,422 | 18,753 | 53,625 | 84,445 | 118,503 | 738,688 | 527,400 | 1,872,060 | 2,759,010 | 1,191,173 | 706,912 | 35,614 | 114,339 |
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | 6,893 | 23,045 | 14,757 | |||||||||||||
Interest Payable | 1,767 | 1,925 | 1,925 | 1,993 | ||||||||||||
Interest Receivable | 46,752 | 7,470 | ||||||||||||||
Pre-Tax Profit | 53,645 | 30,515 | 14,757 | -331,348 | -553,513 | -584,007 | -572,788 | -528,421 | -107,049 | -248,971 | 55,752 | 192,821 | -218,745 | 126,699 | 24,363 | 41,398 |
Tax | -17,833 | -2,749 | 722 | 66,187 | 110,543 | 116,211 | 109,271 | 80,526 | 21,749 | 50,689 | -11,983 | -44,824 | 9 | -33,575 | -6,821 | -11,591 |
Profit After Tax | 35,812 | 27,766 | 15,479 | -265,161 | -442,970 | -467,796 | -463,517 | -447,895 | -85,300 | -198,282 | 43,769 | 147,997 | -218,736 | 93,124 | 17,542 | 29,807 |
Dividends Paid | ||||||||||||||||
Retained Profit | 35,812 | 27,766 | 15,479 | -265,161 | -442,970 | -467,796 | -463,517 | -447,895 | -85,300 | -198,282 | 43,769 | 147,997 | -218,736 | 93,124 | 17,542 | 29,807 |
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* | 6,893 | 23,045 | 14,757 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||||
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | ||||||||||||||||
Stock & work in progress | ||||||||||||||||
Trade Debtors | ||||||||||||||||
Group Debtors | 11,676 | 66,909 | 94,955 | 440,003 | 683,118 | 439,384 | 324,800 | 254,062 | 252,297 | 252,297 | 252,297 | 252,297 | 220,000 | 220,000 | 33,732 | |
Misc Debtors | 23,313 | 36 | 658 | 658 | 116,983 | 103,912 | 33,292 | 112,500 | 112,500 | 142,500 | ||||||
Cash | 676,173 | 1,353,823 | 2,010,998 | 1,799,553 | 172,227 | 112,139 | 68,042 | 226,383 | 549,749 | 808,464 | 1,175,135 | 1,927,665 | 75,219 | 3,325 | 178,109 | |
misc current assets | ||||||||||||||||
total current assets | 676,173 | 1,365,499 | 2,101,220 | 1,894,544 | 612,888 | 795,915 | 624,409 | 655,095 | 837,103 | 1,060,761 | 1,427,432 | 2,292,462 | 364,797 | 437,719 | 223,325 | 211,841 |
total assets | 676,173 | 1,365,499 | 2,101,220 | 1,894,544 | 612,888 | 795,915 | 624,409 | 655,095 | 837,103 | 1,060,761 | 1,427,432 | 2,292,462 | 364,797 | 437,719 | 223,325 | 211,841 |
Bank overdraft | 116,700 | |||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | ||||||||||||||||
Group/Directors Accounts | 1,733,563 | |||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 249,389 | 974,527 | 4,451 | 1,546,817 | 240,057 | 50,755 | 67,924 | 252,037 | 940,395 | 1,108,784 | 2,017,583 | 121,215 | 142,101 | 20,831 | 26,889 | |
total current liabilities | 249,389 | 974,527 | 1,738,014 | 1,546,817 | 240,057 | 50,755 | 67,924 | 252,037 | 940,395 | 1,108,784 | 2,017,583 | 237,915 | 142,101 | 20,831 | 26,889 | |
loans | 110,000 | 110,000 | 110,000 | |||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | 55,000 | 55,000 | 55,000 | |||||||||||||
total liabilities | 249,389 | 974,527 | 1,738,014 | 1,546,817 | 240,057 | 50,755 | 67,924 | 252,037 | 940,395 | 1,108,784 | 2,017,583 | 237,915 | 197,101 | 75,831 | 81,889 | |
net assets | 426,784 | 390,972 | 363,206 | 347,727 | 612,888 | 555,858 | 573,654 | 587,171 | 585,066 | 120,366 | 318,648 | 274,879 | 126,882 | 240,618 | 147,494 | 129,952 |
total shareholders funds | 426,784 | 390,972 | 363,206 | 347,727 | 612,888 | 555,858 | 573,654 | 587,171 | 585,066 | 120,366 | 318,648 | 274,879 | 126,882 | 240,618 | 147,494 | 129,952 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 6,893 | 23,045 | 14,757 | |||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | -17,833 | -2,749 | 722 | 66,187 | 110,543 | 116,211 | 109,271 | 80,526 | 21,749 | 50,689 | -11,983 | -44,824 | 9 | -33,575 | -6,821 | -11,591 |
Stock | ||||||||||||||||
Debtors | -11,676 | -78,546 | -4,769 | -345,670 | -243,115 | 127,409 | 127,655 | 141,358 | 35,057 | -112,500 | 2,297 | 142,500 | 186,268 | 33,732 | ||
Creditors | ||||||||||||||||
Accruals and Deferred Income | -725,138 | 970,076 | -1,542,366 | 1,546,817 | -240,057 | 189,302 | -17,169 | -184,113 | -688,358 | -168,389 | -908,799 | 1,896,368 | -20,886 | 121,270 | -6,058 | 26,889 |
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | -724,402 | -1,522,118 | ||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -1,733,563 | 1,733,563 | ||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | -110,000 | 110,000 | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | 46,752 | 7,470 | -1,767 | -1,925 | -1,925 | -1,993 | ||||||||||
cash flow from financing | 46,752 | -1,726,093 | 1,733,563 | 500,000 | 450,000 | 450,000 | 450,000 | 550,000 | -6,767 | -1,925 | -1,925 | 208,152 | ||||
cash and cash equivalents | ||||||||||||||||
cash | -677,650 | -657,175 | 211,445 | 1,627,326 | 60,088 | 44,097 | -158,341 | -323,366 | -258,715 | -366,671 | -752,530 | 1,927,665 | -75,219 | 71,894 | -174,784 | 178,109 |
overdraft | -116,700 | 116,700 | ||||||||||||||
change in cash | -677,650 | -657,175 | 211,445 | 1,627,326 | 60,088 | 44,097 | -158,341 | -323,366 | -258,715 | -366,671 | -752,530 | 2,044,365 | -191,919 | 71,894 | -174,784 | 178,109 |
Perform a competitor analysis for partnership home loans limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RH2 area or any other competitors across 12 key performance metrics.
PARTNERSHIP HOME LOANS LIMITED group structure
Partnership Home Loans Limited has no subsidiary companies.
Ultimate parent company
2 parents
PARTNERSHIP HOME LOANS LIMITED
05108846
Partnership Home Loans Limited currently has 5 directors. The longest serving directors include Mr Paul Turner (Apr 2016) and Ms Mary Phibbs (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Turner | England | 53 years | Apr 2016 | - | Director |
Ms Mary Phibbs | England | 67 years | Jan 2023 | - | Director |
Ms Kathleen Byrne | England | 62 years | Jan 2023 | - | Director |
Ms Michelle Cracknell | England | 60 years | Jan 2023 | - | Director |
Mr Mark Godson | United Kingdom | 44 years | Dec 2023 | - | Director |
P&L
December 2024turnover
491.6k
+21%
operating profit
6.9k
-70%
gross margin
15.8%
-6.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
426.8k
+0.09%
total assets
676.2k
-0.5%
cash
676.2k
-0.5%
net assets
Total assets minus all liabilities
company number
05108846
Type
Private limited with Share Capital
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2024
previous names
city home loans limited (December 2005)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
enterprise house bancroft road, reigate, surrey, RH2 7RP
Bank
LLOYDS BANKING GROUP PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to partnership home loans limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARTNERSHIP HOME LOANS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|