Pomanda estimates the enterprise value of H R SURVEYORS LIMITED at £57.9k based on a Turnover of £105.7k and 0.55x industry multiple (adjusted for size and gross margin).
h r surveyors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of H R SURVEYORS LIMITED at £0 based on an EBITDA of £-1.1k and a 4.01x industry multiple (adjusted for size and gross margin).
h r surveyors limitedEstimated Valuation
£116.3k
Pomanda estimates the enterprise value of H R SURVEYORS LIMITED at £116.3k based on Net Assets of £54.5k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H R Surveyors LimitedOverview
H R Surveyors Limited is a live company located in london, NW9 6LH with a Companies House number of 05109141. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2004, it's largest shareholder is
basciland registrars holdings ltd
with a 100% stake. H R Surveyors Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£105.7k with
high
growth in recent years.
Pomanda's financial health check has awarded H R Surveyors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £105.7k, make it smaller than the average company (£3.8m)
£105.7k - H R Surveyors Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.3%)
19% - H R Surveyors Limited
5.3% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - H R Surveyors Limited
38.1% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (6.1%)
-1% - H R Surveyors Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - H R Surveyors Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - H R Surveyors Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £105.7k, this is less efficient (£154.6k)
£105.7k - H R Surveyors Limited
£154.6k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (41 days)
38 days - H R Surveyors Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (33 days)
52 days - H R Surveyors Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - H R Surveyors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (24 weeks)
4 weeks - H R Surveyors Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (61.5%)
22.1% - H R Surveyors Limited
61.5% - Industry AVG
H R SURVEYORS LIMITED financials
EXPORT
H R Surveyors Limited's latest turnover from September 2023 is estimated at £105.7 thousand and the company has net assets of £54.5 thousand. According to their latest financial statements, H R Surveyors Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
105,653
111,132
56,373
62,326
103,384
64,351
57,789
108,251
405,487
927,541
766,663
731,325
731,724
818,261
Other Income Or Grants
Cost Of Sales
65,415
68,840
1,887
64,693
3,469
5,731
11,511
256,780
596,766
494,454
458,840
448,608
489,980
Gross Profit
40,238
42,292
56,373
60,439
38,691
60,882
52,058
96,740
148,707
330,774
272,209
272,485
283,116
328,281
Admin Expenses
41,324
43,496
55,328
61,588
44,907
79,568
74,449
86,659
205,927
316,805
268,663
263,787
279,392
283,007
-145,149
Operating Profit
-1,086
-1,204
1,045
-1,149
-6,216
-18,686
-22,391
10,081
-57,220
13,969
3,546
8,698
3,724
45,274
145,149
Interest Payable
Interest Receivable
560
238
92
89
2
5
5
4
13
9
Pre-Tax Profit
-526
-966
1,045
-1,149
-6,124
-18,686
-22,391
10,081
-57,131
13,971
3,551
8,703
3,728
45,288
145,158
Tax
2,027
-2,015
-2,934
-817
-2,089
-969
-12,680
-40,644
Profit After Tax
-526
-966
1,045
-1,149
-6,124
-16,659
-22,391
8,066
-57,131
11,037
2,734
6,614
2,759
32,607
104,514
Dividends Paid
10,000
Retained Profit
-526
-966
1,045
-1,149
-6,124
-16,659
-22,391
-1,934
-57,131
11,037
2,734
6,614
2,759
32,607
104,514
Employee Costs
48,474
45,804
43,030
41,927
41,524
39,282
37,958
38,049
113,650
263,367
222,083
220,708
217,612
247,247
Number Of Employees
1
1
1
1
1
1
1
1
3
7
6
6
6
7
EBITDA*
-1,086
-1,204
1,045
-1,149
-6,157
-18,666
-22,364
10,116
-57,173
14,031
3,630
8,809
3,873
45,472
145,414
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
59
79
106
141
188
250
334
445
594
792
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
59
79
106
141
188
250
334
445
594
792
Stock & work in progress
3,169
8,886
9,551
19,838
13,725
Trade Debtors
11,008
14,260
23,837
8,678
9,381
19,287
37,266
32,122
75,324
173,574
159,120
150,321
149,007
161,287
135,575
Group Debtors
54,347
36,456
34,456
38,456
37,794
37,794
37,794
38,720
Misc Debtors
3,274
15,240
910
1,997
894
Cash
1,408
19,935
1,252
6,635
13,040
11,602
4,405
11,354
34,955
741
2,019
1,730
3,582
misc current assets
631
20,119
total current assets
70,037
70,651
74,785
55,310
60,215
68,683
81,462
103,209
110,279
174,315
162,289
161,226
158,558
182,855
152,882
total assets
70,037
70,651
74,785
55,310
60,215
68,742
81,541
103,315
110,420
174,503
162,539
161,560
159,003
183,449
153,674
Bank overdraft
Bank loan
Trade Creditors
9,401
10,597
8,388
4,380
1,516
7,186
14,138
13,211
14,966
19,023
46,228
49,060
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,106
4,998
10,375
333
4,089
2,112
1,116
2,015
total current liabilities
15,507
15,595
18,763
333
4,089
6,492
2,632
2,015
7,186
14,138
13,211
14,966
19,023
46,228
49,060
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,507
15,595
18,763
333
4,089
6,492
2,632
2,015
7,186
14,138
13,211
14,966
19,023
46,228
49,060
net assets
54,530
55,056
56,022
54,977
56,126
62,250
78,909
101,300
103,234
160,365
149,328
146,594
139,980
137,221
104,614
total shareholders funds
54,530
55,056
56,022
54,977
56,126
62,250
78,909
101,300
103,234
160,365
149,328
146,594
139,980
137,221
104,614
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-1,086
-1,204
1,045
-1,149
-6,216
-18,686
-22,391
10,081
-57,220
13,969
3,546
8,698
3,724
45,274
145,149
Depreciation
59
20
27
35
47
62
84
111
149
198
265
Amortisation
Tax
2,027
-2,015
-2,934
-817
-2,089
-969
-12,680
-40,644
Stock
-3,169
-5,717
-665
-10,287
6,113
13,725
Debtors
17,913
-22,817
25,489
869
-9,906
-19,976
5,321
-3,588
-98,250
14,454
8,799
1,314
-12,280
25,712
135,575
Creditors
-1,196
2,209
8,388
-4,380
2,864
1,516
-7,186
-6,952
927
-1,755
-4,057
-27,205
-2,832
49,060
Accruals and Deferred Income
1,108
-5,377
10,042
-3,756
1,977
996
-899
2,015
Deferred Taxes & Provisions
Cash flow from operations
-19,087
18,445
-6,014
-5,774
1,346
7,197
-27,068
6,518
34,125
739
-2,024
2,014
-1,734
-1,865
4,530
Investing Activities
capital expenditure
-1,057
Change in Investments
cash flow from investments
-1,057
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
560
238
92
89
2
5
5
4
13
9
cash flow from financing
560
238
92
89
2
5
5
4
13
109
cash and cash equivalents
cash
-18,527
18,683
-5,383
-6,405
1,438
7,197
-6,949
-23,601
34,214
741
-2,019
2,019
-1,730
-1,852
3,582
overdraft
change in cash
-18,527
18,683
-5,383
-6,405
1,438
7,197
-6,949
-23,601
34,214
741
-2,019
2,019
-1,730
-1,852
3,582
h r surveyors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h r surveyors limited. Get real-time insights into h r surveyors limited's credit score, group structure and payment trends.
Perform a competitor analysis for h r surveyors limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.
h r surveyors limited Ownership
H R SURVEYORS LIMITED group structure
H R Surveyors Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h r surveyors limited.
h r surveyors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H R SURVEYORS LIMITED. This can take several minutes, an email will notify you when this has completed.
h r surveyors limitedCompanies House Filings - See Documents
