prospect health ltd

Live MatureSmallHealthy

prospect health ltd Company Information

Share PROSPECT HEALTH LTD

Company Number

05110087

Shareholders

global talent partners ltd

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

2 victoria avenue, harrogate, HG1 1EL

prospect health ltd Estimated Valuation

£772.9k

Pomanda estimates the enterprise value of PROSPECT HEALTH LTD at £772.9k based on a Turnover of £4.6m and 0.17x industry multiple (adjusted for size and gross margin).

prospect health ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PROSPECT HEALTH LTD at £1.8m based on an EBITDA of £608.8k and a 3x industry multiple (adjusted for size and gross margin).

prospect health ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PROSPECT HEALTH LTD at £1.3m based on Net Assets of £999.2k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prospect Health Ltd Overview

Prospect Health Ltd is a live company located in harrogate, HG1 1EL with a Companies House number of 05110087. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2004, it's largest shareholder is global talent partners ltd with a 100% stake. Prospect Health Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prospect Health Ltd Health Check

Pomanda's financial health check has awarded Prospect Health Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.6m, make it smaller than the average company (£7.1m)

£4.6m - Prospect Health Ltd

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.4%)

13% - Prospect Health Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - Prospect Health Ltd

22.8% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (3%)

12.2% - Prospect Health Ltd

3% - Industry AVG

employees

Employees

with 38 employees, this is similar to the industry average (41)

38 - Prospect Health Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Prospect Health Ltd

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.1k, this is less efficient (£143.3k)

£120.1k - Prospect Health Ltd

£143.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (41 days)

50 days - Prospect Health Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (8 days)

5 days - Prospect Health Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prospect Health Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (12 weeks)

32 weeks - Prospect Health Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (64.6%)

42.2% - Prospect Health Ltd

64.6% - Industry AVG

PROSPECT HEALTH LTD financials

EXPORTms excel logo

Prospect Health Ltd's latest turnover from March 2024 is estimated at £4.6 million and the company has net assets of £999.2 thousand. According to their latest financial statements, Prospect Health Ltd has 38 employees and maintains cash reserves of £326 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,564,2064,030,5503,641,7383,123,2944,001,7883,726,0613,888,0683,018,1042,726,2354,993,75395,134668,3921,255,397604,723467,314
Other Income Or Grants
Cost Of Sales3,522,3773,022,1692,719,9742,408,0733,084,6712,876,7913,011,6072,312,0412,098,5963,763,25472,268486,139874,371411,365330,769
Gross Profit1,041,8301,008,381921,764715,221917,118849,271876,460706,063627,6401,230,49922,866182,253381,027193,358136,545
Admin Expenses484,983589,627664,615821,415966,153859,913727,580747,877833,5161,051,76921,102129,373330,38392,281112,508
Operating Profit556,847418,754257,149-106,194-49,035-10,642148,880-41,814-205,876178,7301,76452,88050,644101,07724,037
Interest Payable2,8993,7063,0931,5253391,3412,4581,541
Interest Receivable18,01114,1132,11620214498555221594176922737019753
Pre-Tax Profit571,959429,162256,173-107,517-48,891-9,996148,091-44,056-206,476179,4991,76453,10751,015101,27424,090
Tax-142,990-81,541-48,673-28,137-37,695-406-12,746-13,264-28,357-6,745
Profit After Tax428,969347,621207,500-107,517-48,891-9,996119,954-44,056-206,476141,8041,35840,36137,75172,91717,345
Dividends Paid
Retained Profit428,969347,621207,500-107,517-48,891-9,996119,954-44,056-206,476141,8041,35840,36137,75172,91717,345
Employee Costs1,916,2992,370,2222,116,1851,645,8681,998,3011,995,4582,186,8411,587,4911,442,7431,109,76436,844177,615354,001203,551178,335
Number Of Employees38494741484754403729151065
EBITDA*608,835442,834264,548-92,692-16,757226,841390,730201,3695,476377,3251,76452,88056,859106,43225,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets216,813181,2214,91410,98723,99755,91171,737116,714117,34289,9432,6025,538492
Intangible Assets196,049392,095546,842709,122
Investments & Other156,258193,230643
Debtors (Due After 1 year)
Total Fixed Assets216,813181,2214,91410,98723,99755,911267,786508,809664,184799,065156,258193,2303,2455,538492
Stock & work in progress
Trade Debtors634,969496,908452,227301,839390,178350,779336,626265,517256,093463,69216,30042,265128,78372,64539,942
Group Debtors491,351285,058128,708
Misc Debtors59,41640,95514,6737,23742,367206,230184,182174,156141,2492,1271,626639
Cash325,967360,185303,979260,363143,392145,022117,516103,40368,854307,420171790,70257,48021,269
misc current assets
total current assets1,511,7031,183,106899,587569,439575,937702,031638,324543,076466,196771,11216,31742,282221,612131,75161,850
total assets1,728,5161,364,327904,501580,426599,934757,942906,1101,051,8851,130,3801,570,177172,575235,512224,857137,28962,342
Bank overdraft10,03221,20423,417
Bank loan10,00010,00010,0007,500
Trade Creditors 48,58845,58541,48464,63990,64683,83557,99562,07834,909419,0602,22366,51895,06145,24444,274
Group/Directors Accounts168,003168,003168,00319,829
other short term finances
hp & lease commitments35,19011,581
other current liabilities263,793447,900429,496430,799386,302291,880253,505302,254195,202
total current liabilities525,574683,069648,983522,767476,948375,715321,532385,536253,528419,0602,22366,51895,06145,24444,274
loans10,86220,68231,63042,50010,03323,987
hp & lease commitments138,62890,296
Accruals and Deferred Income
other liabilities310210,660402,904594,596747,089838,865
provisions54,2031,2291,1631,163103
total long term liabilities203,693110,97832,85942,500310210,660402,904604,629771,076838,8651,1631,163103
total liabilities729,267794,047681,842565,267477,258586,375724,436990,1651,024,6041,257,9252,22366,51896,22446,40744,377
net assets999,249570,280222,65915,159122,676171,567181,67461,720105,776312,252170,352168,994128,63390,88217,965
total shareholders funds999,249570,280222,65915,159122,676171,567181,67461,720105,776312,252170,352168,994128,63390,88217,965
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit556,847418,754257,149-106,194-49,035-10,642148,880-41,814-205,876178,7301,76452,88050,644101,07724,037
Depreciation51,98824,0807,39913,50232,27841,43445,80447,13734,07221,3156,2155,355980
Amortisation196,049196,046196,046177,280177,280
Tax-142,990-81,541-48,673-28,137-37,695-406-12,746-13,264-28,357-6,745
Stock
Debtors362,815227,313286,532-123,469-124,46436,20181,13542,331-66,350447,392-25,965-88,64556,63933,69040,581
Creditors3,0034,101-23,155-26,0076,81125,840-4,08327,169-384,151416,837-64,295-28,54349,81797044,274
Accruals and Deferred Income-184,10718,404-1,30344,49794,42238,375-48,749107,052195,202
Deferred Taxes & Provisions54,203-1,2291,229-1,1631,060103
Cash flow from operations-23,871155,256-93,88649,267208,940254,855228,626293,259-117,123309,075-36,97299,07336,77346,41522,068
Investing Activities
capital expenditure-87,580-200,387-1,326-492-364-25,608-827-87,808-76,471-997,6602,602-3,279-10,401-1,472
Change in Investments-156,258-36,972192,587643
cash flow from investments-87,580-200,387-1,326-492-364-25,608-827-87,808-76,471-841,40236,972-189,985-3,922-10,401-1,472
Financing Activities
Bank loans2,5007,500
Group/Directors Accounts148,17419,829
Other Short Term Loans
Long term loans-9,820-10,948-10,87042,500-10,033-13,95423,987
Hire Purchase and Lease Commitments71,941101,877
other long term liabilities-310-210,350-192,244-191,692-152,493-91,776838,865
share issue-11196620
interest15,11210,407-977-1,323144646-789-2,243-60076922737019753
cash flow from financing77,233101,336138,82768,196-210,206-191,709-202,514-168,690-68,389839,730227370197673
cash and cash equivalents
cash-34,21856,20643,616116,971-1,63027,50614,11334,549-238,566307,403-90,68533,22236,21121,269
overdraft-10,032-11,172-2,21323,417
change in cash-34,21856,20643,616116,971-1,63037,53825,28536,762-261,983307,403-90,68533,22236,21121,269

prospect health ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prospect health ltd. Get real-time insights into prospect health ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prospect Health Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prospect health ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HG1 area or any other competitors across 12 key performance metrics.

prospect health ltd Ownership

PROSPECT HEALTH LTD group structure

Prospect Health Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PROSPECT HEALTH LTD

05110087

PROSPECT HEALTH LTD Shareholders

global talent partners ltd 100%

prospect health ltd directors

Prospect Health Ltd currently has 2 directors. The longest serving directors include Mr Leigh Skinner (Apr 2004) and Mr Liam Fordham (Aug 2023).

officercountryagestartendrole
Mr Leigh SkinnerUnited Kingdom46 years Apr 2004- Director
Mr Liam FordhamEngland39 years Aug 2023- Director

P&L

March 2024

turnover

4.6m

+13%

operating profit

556.8k

0%

gross margin

22.9%

-8.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

999.2k

+0.75%

total assets

1.7m

+0.27%

cash

326k

-0.1%

net assets

Total assets minus all liabilities

prospect health ltd company details

company number

05110087

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

prospect retail ltd (June 2014)

prospect optical limited (May 2004)

accountant

DSC

auditor

-

address

2 victoria avenue, harrogate, HG1 1EL

Bank

ABBEY NATIONAL PLC

Legal Advisor

-

prospect health ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to prospect health ltd. Currently there are 2 open charges and 3 have been satisfied in the past.

prospect health ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROSPECT HEALTH LTD. This can take several minutes, an email will notify you when this has completed.

prospect health ltd Companies House Filings - See Documents

datedescriptionview/download