prospect health ltd Company Information
Company Number
05110087
Next Accounts
Dec 2025
Shareholders
global talent partners ltd
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
2 victoria avenue, harrogate, HG1 1EL
Website
www.prospect-house.comprospect health ltd Estimated Valuation
Pomanda estimates the enterprise value of PROSPECT HEALTH LTD at £772.9k based on a Turnover of £4.6m and 0.17x industry multiple (adjusted for size and gross margin).
prospect health ltd Estimated Valuation
Pomanda estimates the enterprise value of PROSPECT HEALTH LTD at £1.8m based on an EBITDA of £608.8k and a 3x industry multiple (adjusted for size and gross margin).
prospect health ltd Estimated Valuation
Pomanda estimates the enterprise value of PROSPECT HEALTH LTD at £1.3m based on Net Assets of £999.2k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prospect Health Ltd Overview
Prospect Health Ltd is a live company located in harrogate, HG1 1EL with a Companies House number of 05110087. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2004, it's largest shareholder is global talent partners ltd with a 100% stake. Prospect Health Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prospect Health Ltd Health Check
Pomanda's financial health check has awarded Prospect Health Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

4 Weak

Size
annual sales of £4.6m, make it smaller than the average company (£7.1m)
- Prospect Health Ltd
£7.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.4%)
- Prospect Health Ltd
8.4% - Industry AVG

Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- Prospect Health Ltd
22.8% - Industry AVG

Profitability
an operating margin of 12.2% make it more profitable than the average company (3%)
- Prospect Health Ltd
3% - Industry AVG

Employees
with 38 employees, this is similar to the industry average (41)
38 - Prospect Health Ltd
41 - Industry AVG

Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- Prospect Health Ltd
£50.4k - Industry AVG

Efficiency
resulting in sales per employee of £120.1k, this is less efficient (£143.3k)
- Prospect Health Ltd
£143.3k - Industry AVG

Debtor Days
it gets paid by customers after 50 days, this is later than average (41 days)
- Prospect Health Ltd
41 days - Industry AVG

Creditor Days
its suppliers are paid after 5 days, this is quicker than average (8 days)
- Prospect Health Ltd
8 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prospect Health Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (12 weeks)
32 weeks - Prospect Health Ltd
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (64.6%)
42.2% - Prospect Health Ltd
64.6% - Industry AVG
PROSPECT HEALTH LTD financials

Prospect Health Ltd's latest turnover from March 2024 is estimated at £4.6 million and the company has net assets of £999.2 thousand. According to their latest financial statements, Prospect Health Ltd has 38 employees and maintains cash reserves of £326 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 38 | 49 | 47 | 41 | 48 | 47 | 54 | 40 | 37 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 216,813 | 181,221 | 4,914 | 10,987 | 23,997 | 55,911 | 71,737 | 116,714 | 117,342 | 89,943 | 2,602 | 5,538 | 492 | ||
Intangible Assets | 196,049 | 392,095 | 546,842 | 709,122 | |||||||||||
Investments & Other | 156,258 | 193,230 | 643 | ||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 216,813 | 181,221 | 4,914 | 10,987 | 23,997 | 55,911 | 267,786 | 508,809 | 664,184 | 799,065 | 156,258 | 193,230 | 3,245 | 5,538 | 492 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 634,969 | 496,908 | 452,227 | 301,839 | 390,178 | 350,779 | 336,626 | 265,517 | 256,093 | 463,692 | 16,300 | 42,265 | 128,783 | 72,645 | 39,942 |
Group Debtors | 491,351 | 285,058 | 128,708 | ||||||||||||
Misc Debtors | 59,416 | 40,955 | 14,673 | 7,237 | 42,367 | 206,230 | 184,182 | 174,156 | 141,249 | 2,127 | 1,626 | 639 | |||
Cash | 325,967 | 360,185 | 303,979 | 260,363 | 143,392 | 145,022 | 117,516 | 103,403 | 68,854 | 307,420 | 17 | 17 | 90,702 | 57,480 | 21,269 |
misc current assets | |||||||||||||||
total current assets | 1,511,703 | 1,183,106 | 899,587 | 569,439 | 575,937 | 702,031 | 638,324 | 543,076 | 466,196 | 771,112 | 16,317 | 42,282 | 221,612 | 131,751 | 61,850 |
total assets | 1,728,516 | 1,364,327 | 904,501 | 580,426 | 599,934 | 757,942 | 906,110 | 1,051,885 | 1,130,380 | 1,570,177 | 172,575 | 235,512 | 224,857 | 137,289 | 62,342 |
Bank overdraft | 10,032 | 21,204 | 23,417 | ||||||||||||
Bank loan | 10,000 | 10,000 | 10,000 | 7,500 | |||||||||||
Trade Creditors | 48,588 | 45,585 | 41,484 | 64,639 | 90,646 | 83,835 | 57,995 | 62,078 | 34,909 | 419,060 | 2,223 | 66,518 | 95,061 | 45,244 | 44,274 |
Group/Directors Accounts | 168,003 | 168,003 | 168,003 | 19,829 | |||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 35,190 | 11,581 | |||||||||||||
other current liabilities | 263,793 | 447,900 | 429,496 | 430,799 | 386,302 | 291,880 | 253,505 | 302,254 | 195,202 | ||||||
total current liabilities | 525,574 | 683,069 | 648,983 | 522,767 | 476,948 | 375,715 | 321,532 | 385,536 | 253,528 | 419,060 | 2,223 | 66,518 | 95,061 | 45,244 | 44,274 |
loans | 10,862 | 20,682 | 31,630 | 42,500 | 10,033 | 23,987 | |||||||||
hp & lease commitments | 138,628 | 90,296 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 310 | 210,660 | 402,904 | 594,596 | 747,089 | 838,865 | |||||||||
provisions | 54,203 | 1,229 | 1,163 | 1,163 | 103 | ||||||||||
total long term liabilities | 203,693 | 110,978 | 32,859 | 42,500 | 310 | 210,660 | 402,904 | 604,629 | 771,076 | 838,865 | 1,163 | 1,163 | 103 | ||
total liabilities | 729,267 | 794,047 | 681,842 | 565,267 | 477,258 | 586,375 | 724,436 | 990,165 | 1,024,604 | 1,257,925 | 2,223 | 66,518 | 96,224 | 46,407 | 44,377 |
net assets | 999,249 | 570,280 | 222,659 | 15,159 | 122,676 | 171,567 | 181,674 | 61,720 | 105,776 | 312,252 | 170,352 | 168,994 | 128,633 | 90,882 | 17,965 |
total shareholders funds | 999,249 | 570,280 | 222,659 | 15,159 | 122,676 | 171,567 | 181,674 | 61,720 | 105,776 | 312,252 | 170,352 | 168,994 | 128,633 | 90,882 | 17,965 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 51,988 | 24,080 | 7,399 | 13,502 | 32,278 | 41,434 | 45,804 | 47,137 | 34,072 | 21,315 | 6,215 | 5,355 | 980 | ||
Amortisation | 196,049 | 196,046 | 196,046 | 177,280 | 177,280 | ||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 362,815 | 227,313 | 286,532 | -123,469 | -124,464 | 36,201 | 81,135 | 42,331 | -66,350 | 447,392 | -25,965 | -88,645 | 56,639 | 33,690 | 40,581 |
Creditors | 3,003 | 4,101 | -23,155 | -26,007 | 6,811 | 25,840 | -4,083 | 27,169 | -384,151 | 416,837 | -64,295 | -28,543 | 49,817 | 970 | 44,274 |
Accruals and Deferred Income | -184,107 | 18,404 | -1,303 | 44,497 | 94,422 | 38,375 | -48,749 | 107,052 | 195,202 | ||||||
Deferred Taxes & Provisions | 54,203 | -1,229 | 1,229 | -1,163 | 1,060 | 103 | |||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -156,258 | -36,972 | 192,587 | 643 | |||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 2,500 | 7,500 | |||||||||||||
Group/Directors Accounts | 148,174 | 19,829 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -9,820 | -10,948 | -10,870 | 42,500 | -10,033 | -13,954 | 23,987 | ||||||||
Hire Purchase and Lease Commitments | 71,941 | 101,877 | |||||||||||||
other long term liabilities | -310 | -210,350 | -192,244 | -191,692 | -152,493 | -91,776 | 838,865 | ||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -34,218 | 56,206 | 43,616 | 116,971 | -1,630 | 27,506 | 14,113 | 34,549 | -238,566 | 307,403 | -90,685 | 33,222 | 36,211 | 21,269 | |
overdraft | -10,032 | -11,172 | -2,213 | 23,417 | |||||||||||
change in cash | -34,218 | 56,206 | 43,616 | 116,971 | -1,630 | 37,538 | 25,285 | 36,762 | -261,983 | 307,403 | -90,685 | 33,222 | 36,211 | 21,269 |
prospect health ltd Credit Report and Business Information
Prospect Health Ltd Competitor Analysis

Perform a competitor analysis for prospect health ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HG1 area or any other competitors across 12 key performance metrics.
prospect health ltd Ownership
PROSPECT HEALTH LTD group structure
Prospect Health Ltd has no subsidiary companies.
prospect health ltd directors
Prospect Health Ltd currently has 2 directors. The longest serving directors include Mr Leigh Skinner (Apr 2004) and Mr Liam Fordham (Aug 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Leigh Skinner | United Kingdom | 46 years | Apr 2004 | - | Director |
Mr Liam Fordham | England | 39 years | Aug 2023 | - | Director |
P&L
March 2024turnover
4.6m
+13%
operating profit
556.8k
0%
gross margin
22.9%
-8.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
999.2k
+0.75%
total assets
1.7m
+0.27%
cash
326k
-0.1%
net assets
Total assets minus all liabilities
prospect health ltd company details
company number
05110087
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
prospect retail ltd (June 2014)
prospect optical limited (May 2004)
accountant
DSC
auditor
-
address
2 victoria avenue, harrogate, HG1 1EL
Bank
ABBEY NATIONAL PLC
Legal Advisor
-
prospect health ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to prospect health ltd. Currently there are 2 open charges and 3 have been satisfied in the past.
prospect health ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROSPECT HEALTH LTD. This can take several minutes, an email will notify you when this has completed.
prospect health ltd Companies House Filings - See Documents
date | description | view/download |
---|