
Company Number
05113820
Next Accounts
Mar 2026
Shareholders
morstan nominees limited
j p morgan securities llc a/c clientsk
View AllGroup Structure
View All
Industry
Activities of head offices
+1Registered Address
office 16 thremhall park, start hill, bishop's stortford, hertfordshire, CM22 7WE
Pomanda estimates the enterprise value of BLANCCO TECHNOLOGY GROUP LIMITED at £0 based on a Turnover of £0 and 0.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLANCCO TECHNOLOGY GROUP LIMITED at £0 based on an EBITDA of £-3.1m and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLANCCO TECHNOLOGY GROUP LIMITED at £218m based on Net Assets of £99.1m and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blancco Technology Group Limited is a live company located in bishop's stortford, CM22 7WE with a Companies House number of 05113820. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2004, it's largest shareholder is morstan nominees limited with a 30.5% stake. Blancco Technology Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Blancco Technology Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Blancco Technology Group Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (9.8%)
- - Blancco Technology Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Blancco Technology Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Blancco Technology Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (63)
- Blancco Technology Group Limited
- - Industry AVG
Pay Structure
on an average salary of £636k, the company has a higher pay structure (£40.9k)
- Blancco Technology Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Blancco Technology Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Blancco Technology Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Blancco Technology Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blancco Technology Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (31 weeks)
- - Blancco Technology Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (48.8%)
- - Blancco Technology Group Limited
- - Industry AVG
Blancco Technology Group Limited's latest turnover from June 2024 is 0 and the company has net assets of £99.1 million. According to their latest financial statements, we estimate that Blancco Technology Group Limited has 1 employee and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 47,663,000 | 39,799,000 | 36,506,000 | 33,382,000 | 30,519,000 | 26,923,000 | 26,913,000 | 21,196,000 | 15,014,000 | 197,482,000 | 179,714,000 | 139,857,000 | 123,837,000 | 116,353,000 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 1,034,000 | 1,290,000 | 2,807,000 | 1,761,000 | 1,533,000 | 1,084,000 | 1,097,000 | 151,436,000 | |||||||
Gross Profit | 46,629,000 | 38,509,000 | 33,699,000 | 31,621,000 | 28,986,000 | 25,839,000 | 25,816,000 | 46,046,000 | |||||||
Admin Expenses | 43,025,000 | 36,627,000 | 31,925,000 | 31,652,000 | 28,845,000 | 26,633,000 | 28,513,000 | 45,583,000 | |||||||
Operating Profit | -3,080,000 | 3,604,000 | 1,882,000 | 1,774,000 | -31,000 | 141,000 | -794,000 | -2,697,000 | -1,875,000 | -855,000 | 463,000 | 7,072,000 | 2,289,000 | 573,000 | 4,206,000 |
Interest Payable | 6,000 | 217,000 | 201,000 | 420,000 | 151,000 | 517,000 | 730,000 | 844,000 | 416,000 | 2,374,000 | 736,000 | 552,000 | 344,000 | 668,000 | |
Interest Receivable | 823,000 | 11,000 | 6,000 | 121,000 | 3,000 | 1,000 | 781,000 | 1,604,000 | 68,000 | 4,781,000 | 30,000 | 110,000 | 26,000 | 18,000 | |
Pre-Tax Profit | -2,263,000 | 3,398,000 | 1,687,000 | 1,475,000 | -179,000 | -375,000 | -743,000 | -1,937,000 | -2,808,000 | -2,396,000 | 2,870,000 | 5,671,000 | 1,684,000 | 255,000 | 3,556,000 |
Tax | -775,000 | 364,000 | -95,000 | 169,000 | 33,000 | 162,000 | -632,000 | -649,000 | -869,000 | 381,000 | -978,000 | -261,000 | -1,046,000 | -798,000 | |
Profit After Tax | -2,263,000 | 2,623,000 | 2,051,000 | 1,380,000 | -10,000 | -342,000 | -581,000 | -2,569,000 | -3,457,000 | -3,265,000 | 3,251,000 | 4,693,000 | 1,423,000 | -791,000 | 2,758,000 |
Dividends Paid | 240,000 | 1,139,000 | 3,071,000 | 3,381,000 | 1,530,000 | 799,000 | |||||||||
Retained Profit | -2,263,000 | 2,607,000 | 2,024,000 | 1,697,000 | 1,153,000 | 623,000 | -213,000 | -6,118,000 | -28,964,000 | 2,023,000 | 1,445,000 | 3,894,000 | 1,423,000 | -791,000 | 2,758,000 |
Employee Costs | 636,000 | 29,477,000 | 25,285,000 | 23,090,000 | 21,521,000 | 18,373,000 | 14,551,000 | 16,065,000 | 52,268,000 | 60,368,000 | 59,235,000 | 49,625,000 | 45,019,000 | 45,346,000 | 42,354,000 |
Number Of Employees | 346 | 329 | 316 | 308 | 257 | 250 | 338 | 4,088 | 4,249 | 4,212 | 2,681 | 2,401 | 2,524 | 2,373 | |
EBITDA* | -3,080,000 | 12,924,000 | 9,607,000 | 9,515,000 | 6,981,000 | 6,159,000 | 4,343,000 | 1,719,000 | 2,385,000 | 1,726,000 | 4,234,000 | 9,496,000 | 4,605,000 | 3,014,000 | 6,557,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 614,000 | 643,000 | 2,487,000 | 2,631,000 | 2,705,000 | 1,041,000 | 1,334,000 | 430,000 | 8,888,000 | 7,278,000 | 7,928,000 | 5,046,000 | 4,269,000 | 4,624,000 | |
Intangible Assets | 73,903,000 | 78,509,000 | 67,568,000 | 74,679,000 | 68,984,000 | 68,661,000 | 70,980,000 | 66,892,000 | 110,198,000 | 110,270,000 | 45,029,000 | 28,567,000 | 28,851,000 | 29,066,000 | |
Investments & Other | 80,564,000 | 1,911,000 | 755,000 | 100,000 | 98,000 | 19,000 | |||||||||
Debtors (Due After 1 year) | 124,000 | 107,000 | 119,000 | 433,000 | 626,000 | ||||||||||
Total Fixed Assets | 80,564,000 | 74,393,000 | 79,045,000 | 69,936,000 | 76,877,000 | 71,689,000 | 69,702,000 | 72,314,000 | 67,322,000 | 119,086,000 | 117,548,000 | 52,957,000 | 33,613,000 | 33,120,000 | 33,690,000 |
Stock & work in progress | 154,000 | 216,000 | 110,000 | 102,000 | 91,000 | 99,000 | 142,000 | 116,000 | 9,480,000 | 10,137,000 | 7,924,000 | 6,556,000 | 6,625,000 | 4,277,000 | |
Trade Debtors | 9,219,000 | 7,400,000 | 4,744,000 | 5,908,000 | 5,776,000 | 5,528,000 | 6,672,000 | 5,358,000 | 22,646,000 | 26,118,000 | 19,375,000 | 14,664,000 | 12,502,000 | 10,734,000 | |
Group Debtors | 20,320,000 | ||||||||||||||
Misc Debtors | 105,000 | 1,517,000 | 1,554,000 | 1,460,000 | 1,346,000 | 1,584,000 | 1,453,000 | 1,766,000 | 1,193,000 | 11,910,000 | 11,624,000 | 6,679,000 | 3,944,000 | 4,849,000 | 4,188,000 |
Cash | 1,821,000 | 9,660,000 | 8,195,000 | 10,071,000 | 6,719,000 | 6,636,000 | 6,220,000 | 11,648,000 | 4,769,000 | 12,143,000 | 20,795,000 | 4,519,000 | 2,727,000 | 2,876,000 | 2,543,000 |
misc current assets | 101,000 | 4,804,000 | 32,000 | 35,000 | |||||||||||
total current assets | 22,246,000 | 21,036,000 | 18,006,000 | 16,854,000 | 14,678,000 | 14,087,000 | 13,387,000 | 20,228,000 | 16,240,000 | 56,179,000 | 68,674,000 | 38,497,000 | 27,891,000 | 26,884,000 | 21,777,000 |
total assets | 102,810,000 | 95,429,000 | 97,051,000 | 86,790,000 | 91,555,000 | 85,776,000 | 83,089,000 | 92,542,000 | 83,562,000 | 175,265,000 | 186,222,000 | 91,454,000 | 61,504,000 | 60,004,000 | 55,467,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1,129,000 | 766,000 | 498,000 | 595,000 | 1,360,000 | 619,000 | 2,405,000 | 2,378,000 | 14,795,000 | 15,562,000 | 11,549,000 | 7,563,000 | 7,825,000 | 5,206,000 | |
Group/Directors Accounts | 3,716,000 | ||||||||||||||
other short term finances | 1,347,000 | 288,000 | 278,000 | 2,213,000 | 1,734,000 | ||||||||||
hp & lease commitments | 850,000 | 1,053,000 | 678,000 | 727,000 | 776,000 | ||||||||||
other current liabilities | 39,000 | 8,378,000 | 7,905,000 | 6,927,000 | 7,987,000 | 8,733,000 | 11,552,000 | 15,455,000 | 17,871,000 | 26,690,000 | 31,036,000 | 22,767,000 | 14,138,000 | 12,998,000 | 13,039,000 |
total current liabilities | 3,755,000 | 10,357,000 | 11,071,000 | 8,103,000 | 9,597,000 | 11,147,000 | 9,513,000 | 17,860,000 | 22,462,000 | 43,219,000 | 46,598,000 | 34,316,000 | 21,701,000 | 20,823,000 | 18,245,000 |
loans | 4,000,000 | 1,112,000 | 14,950,000 | 17,860,000 | 19,832,000 | 13,846,000 | 16,702,000 | 6,746,000 | 20,623,000 | 11,208,000 | 13,400,000 | 13,000,000 | |||
hp & lease commitments | 556,000 | 981,000 | |||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 431,000 | 979,000 | 1,908,000 | 4,099,000 | 954,000 | ||||||||||
provisions | 9,214,000 | 12,472,000 | 7,572,000 | 7,242,000 | 7,942,000 | 10,304,000 | 11,676,000 | 11,252,000 | 2,058,000 | 5,318,000 | 7,080,000 | 6,540,000 | 3,342,000 | ||
total long term liabilities | 4,607,000 | 8,236,000 | 3,786,000 | 4,608,000 | 12,425,000 | 15,912,000 | 19,853,000 | 13,503,000 | 9,380,000 | 9,211,000 | 17,740,000 | 8,874,000 | 8,371,000 | 6,500,000 | |
total liabilities | 3,755,000 | 14,964,000 | 19,307,000 | 11,889,000 | 14,205,000 | 23,572,000 | 25,425,000 | 37,713,000 | 35,965,000 | 52,599,000 | 55,809,000 | 52,056,000 | 30,575,000 | 29,194,000 | 24,745,000 |
net assets | 99,055,000 | 79,964,000 | 77,189,000 | 74,338,000 | 76,685,000 | 60,998,000 | 56,649,000 | 53,787,000 | 47,076,000 | 122,428,000 | 129,843,000 | 39,398,000 | 30,929,000 | 30,810,000 | 30,679,000 |
total shareholders funds | 99,055,000 | 79,964,000 | 77,189,000 | 74,338,000 | 76,685,000 | 60,998,000 | 57,173,000 | 53,787,000 | 47,076,000 | 122,428,000 | 129,843,000 | 39,398,000 | 30,929,000 | 30,810,000 | 30,679,000 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -3,080,000 | 3,604,000 | 1,882,000 | 1,774,000 | -31,000 | 141,000 | -794,000 | -2,697,000 | -1,875,000 | -855,000 | 463,000 | 7,072,000 | 2,289,000 | 573,000 | 4,206,000 |
Depreciation | 254,000 | 250,000 | 1,129,000 | 1,100,000 | 905,000 | 208,000 | 202,000 | 202,000 | 1,673,000 | 1,619,000 | 1,536,000 | 1,507,000 | 1,539,000 | 1,514,000 | |
Amortisation | 9,066,000 | 7,475,000 | 6,612,000 | 5,912,000 | 5,113,000 | 4,929,000 | 4,214,000 | 4,058,000 | 908,000 | 2,152,000 | 888,000 | 809,000 | 902,000 | 837,000 | |
Tax | -775,000 | 364,000 | -95,000 | 169,000 | 33,000 | 162,000 | -632,000 | -649,000 | -869,000 | 381,000 | -978,000 | -261,000 | -1,046,000 | -798,000 | |
Stock | -154,000 | -62,000 | 106,000 | 8,000 | 11,000 | -8,000 | -43,000 | 26,000 | -9,364,000 | -657,000 | 2,213,000 | 1,368,000 | -69,000 | 2,348,000 | 4,277,000 |
Debtors | 9,565,000 | 1,799,000 | 2,738,000 | -1,364,000 | -299,000 | 907,000 | -1,359,000 | 1,887,000 | -28,005,000 | -3,186,000 | 11,688,000 | 7,446,000 | 1,257,000 | 2,429,000 | 14,922,000 |
Creditors | -1,129,000 | 363,000 | 268,000 | -97,000 | -765,000 | 741,000 | -1,786,000 | 27,000 | -12,417,000 | -767,000 | 4,013,000 | 3,986,000 | -262,000 | 2,619,000 | 5,206,000 |
Accruals and Deferred Income | -8,339,000 | 473,000 | 978,000 | -1,060,000 | -746,000 | -2,819,000 | -3,903,000 | -2,416,000 | -8,819,000 | -4,346,000 | 8,269,000 | 8,629,000 | 1,140,000 | -41,000 | 13,039,000 |
Deferred Taxes & Provisions | -9,214,000 | -3,258,000 | 4,900,000 | 330,000 | -700,000 | -2,362,000 | -1,372,000 | 424,000 | 9,194,000 | -3,260,000 | -1,762,000 | 540,000 | 3,198,000 | 3,342,000 | |
Cash flow from operations | -31,173,000 | 7,990,000 | 13,273,000 | 9,949,000 | 5,227,000 | 853,000 | -1,154,000 | -2,791,000 | 27,063,000 | -3,673,000 | 1,234,000 | 12,859,000 | 7,232,000 | 3,111,000 | 4,805,000 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 80,564,000 | -1,911,000 | 1,156,000 | 655,000 | 2,000 | 79,000 | 19,000 | ||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 3,716,000 | ||||||||||||||
Other Short Term Loans | -1,347,000 | 1,347,000 | -288,000 | 10,000 | 278,000 | -2,213,000 | 479,000 | 1,734,000 | |||||||
Long term loans | -4,000,000 | 4,000,000 | -1,112,000 | -13,838,000 | -2,910,000 | -1,972,000 | 5,986,000 | -2,856,000 | 9,956,000 | -13,877,000 | 9,415,000 | -2,192,000 | 400,000 | 13,000,000 | |
Hire Purchase and Lease Commitments | -850,000 | -203,000 | 375,000 | -605,000 | -474,000 | 1,757,000 | |||||||||
other long term liabilities | -431,000 | -548,000 | -929,000 | -2,191,000 | 3,145,000 | 954,000 | |||||||||
share issue | |||||||||||||||
interest | 817,000 | -206,000 | -195,000 | -299,000 | -148,000 | -516,000 | 51,000 | 760,000 | -348,000 | 2,407,000 | -706,000 | -442,000 | -318,000 | -650,000 | |
cash flow from financing | 25,037,000 | -5,588,000 | 6,354,000 | -6,779,000 | -464,000 | 882,000 | -513,000 | 20,507,000 | -48,159,000 | 2,252,000 | 77,530,000 | 13,284,000 | -3,938,000 | 1,004,000 | 40,271,000 |
cash and cash equivalents | |||||||||||||||
cash | -7,839,000 | 1,465,000 | -1,876,000 | 3,352,000 | 83,000 | 416,000 | -5,428,000 | 6,879,000 | -7,374,000 | -8,652,000 | 16,276,000 | 1,792,000 | -149,000 | 333,000 | 2,543,000 |
overdraft | |||||||||||||||
change in cash | -7,839,000 | 1,465,000 | -1,876,000 | 3,352,000 | 83,000 | 416,000 | -5,428,000 | 6,879,000 | -7,374,000 | -8,652,000 | 16,276,000 | 1,792,000 | -149,000 | 333,000 | 2,543,000 |
Perform a competitor analysis for blancco technology group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in CM22 area or any other competitors across 12 key performance metrics.
BLANCCO TECHNOLOGY GROUP LIMITED group structure
Blancco Technology Group Limited has 7 subsidiary companies.
Ultimate parent company
BLANCCO TECHNOLOGY GROUP LIMITED
05113820
7 subsidiaries
Blancco Technology Group Limited currently has 2 directors. The longest serving directors include Mr Satoru Ogawa (Nov 2023) and Mr Rocco Difruscio (Dec 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Satoru Ogawa | United Kingdom | 48 years | Nov 2023 | - | Director |
Mr Rocco Difruscio | United Kingdom | 52 years | Dec 2024 | - | Director |
P&L
June 2024turnover
0
-100%
operating profit
-3.1m
-185%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
99.1m
+0.24%
total assets
102.8m
+0.08%
cash
1.8m
-0.81%
net assets
Total assets minus all liabilities
company number
05113820
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
96090 - Other personal service activities n.e.c.
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2024
previous names
blancco technology group plc (December 2023)
regenersis plc (April 2016)
See moreaccountant
-
auditor
-
address
office 16 thremhall park, start hill, bishop's stortford, hertfordshire, CM22 7WE
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 18 charges/mortgages relating to blancco technology group limited. Currently there are 1 open charges and 17 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLANCCO TECHNOLOGY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|