samson brothers limited
samson brothers limited Company Information
Company Number
05114185
Next Accounts
Apr 2025
Directors
Shareholders
sergei yakavitski
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
38 hendon lane, london, N3 1TT
Website
sambross.co.uksamson brothers limited Estimated Valuation
Pomanda estimates the enterprise value of SAMSON BROTHERS LIMITED at £6.9k based on a Turnover of £19.7k and 0.35x industry multiple (adjusted for size and gross margin).
samson brothers limited Estimated Valuation
Pomanda estimates the enterprise value of SAMSON BROTHERS LIMITED at £0 based on an EBITDA of £-11k and a 3x industry multiple (adjusted for size and gross margin).
samson brothers limited Estimated Valuation
Pomanda estimates the enterprise value of SAMSON BROTHERS LIMITED at £0 based on Net Assets of £-88 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Samson Brothers Limited Overview
Samson Brothers Limited is a dissolved company that was located in london, N3 1TT with a Companies House number of 05114185. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2004, it's largest shareholder was sergei yakavitski with a 100% stake. The last turnover for Samson Brothers Limited was estimated at £19.7k.
Upgrade for unlimited company reports & a free credit check
Samson Brothers Limited Health Check
Pomanda's financial health check has awarded Samson Brothers Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £19.7k, make it smaller than the average company (£370.2k)
- Samson Brothers Limited
£370.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (3.2%)
- Samson Brothers Limited
3.2% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (61.5%)
- Samson Brothers Limited
61.5% - Industry AVG
Profitability
an operating margin of -55.6% make it less profitable than the average company (8.7%)
- Samson Brothers Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Samson Brothers Limited
4 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Samson Brothers Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £19.7k, this is less efficient (£112.5k)
- Samson Brothers Limited
£112.5k - Industry AVG
Debtor Days
it gets paid by customers after 174 days, this is later than average (73 days)
- Samson Brothers Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 236 days, this is slower than average (32 days)
- Samson Brothers Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Samson Brothers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Samson Brothers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.9%, this is a higher level of debt than the average (56%)
100.9% - Samson Brothers Limited
56% - Industry AVG
SAMSON BROTHERS LIMITED financials
Samson Brothers Limited's latest turnover from April 2022 is estimated at £19.7 thousand and the company has net assets of -£88. According to their latest financial statements, we estimate that Samson Brothers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 233 | 311 | 415 | 553 | 737 | 715 | 953 | 1,270 | 1,693 | ||||
| Intangible Assets | 983 | 402 | 536 | ||||||||||
| Investments & Other | 5,263 | 5,263 | 5,263 | 5,263 | |||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 233 | 311 | 415 | 553 | 737 | 983 | 402 | 536 | 5,978 | 6,216 | 6,533 | 6,956 | |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 9,448 | 13,065 | 16,565 | 99,016 | 98,429 | 34,982 | |||||||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 108,441 | 107,261 | 70,809 | 62,679 | 258,505 | 370,060 | 153,053 | 142,154 | |||||
| misc current assets | |||||||||||||
| total current assets | 9,448 | 13,065 | 16,565 | 99,016 | 98,429 | 108,441 | 107,261 | 70,809 | 97,661 | 258,505 | 370,060 | 153,053 | 142,154 |
| total assets | 9,448 | 13,298 | 16,876 | 99,431 | 98,982 | 109,178 | 108,244 | 71,211 | 98,197 | 264,483 | 376,276 | 159,586 | 149,110 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 9,536 | 2,400 | 2,400 | 2,400 | 2,400 | 3,094 | 4,704 | 4,320 | 4,320 | 44,392 | 292,612 | 101,213 | 133,802 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 9,536 | 2,400 | 2,400 | 2,400 | 2,400 | 3,094 | 4,704 | 4,320 | 4,320 | 44,392 | 292,612 | 101,213 | 133,802 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 9,536 | 2,400 | 2,400 | 2,400 | 2,400 | 3,094 | 4,704 | 4,320 | 4,320 | 44,392 | 292,612 | 101,213 | 133,802 |
| net assets | -88 | 10,898 | 14,476 | 97,031 | 96,582 | 106,084 | 103,540 | 66,891 | 93,877 | 220,091 | 83,664 | 58,373 | 15,308 |
| total shareholders funds | -88 | 10,898 | 14,476 | 97,031 | 96,582 | 106,084 | 103,540 | 66,891 | 93,877 | 220,091 | 83,664 | 58,373 | 15,308 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 246 | 179 | 238 | 317 | 423 | 564 | |||||||
| Amortisation | 327 | 134 | |||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -3,617 | -3,500 | -82,451 | 587 | 98,429 | -34,982 | 34,982 | ||||||
| Creditors | 7,136 | -694 | -1,610 | 384 | -40,072 | -248,220 | 191,399 | -32,589 | 133,802 | ||||
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -5,263 | 5,263 | |||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -108,441 | 1,180 | 36,452 | 8,130 | -195,826 | -111,555 | 217,007 | 10,899 | 142,154 | ||||
| overdraft | |||||||||||||
| change in cash | -108,441 | 1,180 | 36,452 | 8,130 | -195,826 | -111,555 | 217,007 | 10,899 | 142,154 |
samson brothers limited Credit Report and Business Information
Samson Brothers Limited Competitor Analysis
Perform a competitor analysis for samson brothers limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N 3 area or any other competitors across 12 key performance metrics.
samson brothers limited Ownership
SAMSON BROTHERS LIMITED group structure
Samson Brothers Limited has no subsidiary companies.
Ultimate parent company
SAMSON BROTHERS LIMITED
05114185
samson brothers limited directors
Samson Brothers Limited currently has 1 director, Mrs Natallia Yakavitskaya serving since Apr 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Natallia Yakavitskaya | England | 56 years | Apr 2004 | - | Director |
P&L
April 2022turnover
19.7k
-13%
operating profit
-11k
0%
gross margin
25.5%
-2.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-88
-1.01%
total assets
9.4k
-0.29%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
samson brothers limited company details
company number
05114185
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
38 hendon lane, london, N3 1TT
Bank
-
Legal Advisor
-
samson brothers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to samson brothers limited.
samson brothers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAMSON BROTHERS LIMITED. This can take several minutes, an email will notify you when this has completed.
samson brothers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
