
Company Number
05114862
Next Accounts
953 days late
Directors
Shareholders
the argyll club uk holdco ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
grant thornton uk llp, 30 finsbury square, london, EC2A 1AG
Website
www.leo.co.ukPomanda estimates the enterprise value of THE ARGYLL CLUB GROUP HOLDINGS LTD at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE ARGYLL CLUB GROUP HOLDINGS LTD at £0 based on an EBITDA of £-18.5m and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE ARGYLL CLUB GROUP HOLDINGS LTD at £0 based on Net Assets of £-1.9m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Argyll Club Group Holdings Ltd is a live company located in london, EC2A 1AG with a Companies House number of 05114862. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2004, it's largest shareholder is the argyll club uk holdco ltd with a 100% stake. The Argyll Club Group Holdings Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for The Argyll Club Group Holdings Ltd. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Argyll Club Group Holdings Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- The Argyll Club Group Holdings Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Argyll Club Group Holdings Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- The Argyll Club Group Holdings Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Argyll Club Group Holdings Ltd
- - Industry AVG
The Argyll Club Group Holdings Ltd's latest turnover from December 2020 is 0 and the company has net assets of -£1.9 million. According to their latest financial statements, we estimate that The Argyll Club Group Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 50,567,768 | 24,723,255 | |||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 32,198,954 | 16,984,541 | |||||||||
Gross Profit | 18,368,814 | 7,738,714 | |||||||||
Admin Expenses | 13,431,053 | 5,232,731 | |||||||||
Operating Profit | -18,464,461 | -60 | 2,239,969 | 4,937,761 | 2,505,983 | ||||||
Interest Payable | 57 | 18,605 | 191,551 | ||||||||
Interest Receivable | 95 | 3,325 | 994 | ||||||||
Pre-Tax Profit | -18,464,461 | 19,348,069 | -1,677,515 | 35 | 2,243,237 | 1,939,309 | 2,314,432 | 10,174,658 | |||
Tax | -71 | -685,751 | -247,268 | 4,799 | |||||||
Profit After Tax | -18,464,461 | 19,348,069 | -1,677,515 | 35 | 2,243,166 | 1,253,558 | 2,067,164 | 10,174,658 | 4,799 | ||
Dividends Paid | 20,000,000 | 2,235,000 | 7,424,196 | ||||||||
Retained Profit | -18,464,461 | -651,931 | -1,677,515 | 35 | 8,166 | -6,170,638 | 2,067,164 | 10,174,658 | 4,799 | ||
Employee Costs | 6,489,431 | 2,313,418 | |||||||||
Number Of Employees | 3 | 3 | 4 | 181 | 68 | 3 | 3 | ||||
EBITDA* | -18,464,461 | -60 | 2,239,969 | 7,840,792 | 3,375,516 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,421,976 | 5,724,636 | |||||||||
Intangible Assets | 159,141 | ||||||||||
Investments & Other | 9,764,466 | 9,764,466 | 11,441,981 | 11,441,981 | 11,441,981 | 11,441,981 | 2,000 | 3,456,626 | 3,456,626 | ||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 9,764,466 | 9,764,466 | 11,441,981 | 11,441,981 | 11,441,981 | 11,441,981 | 8,583,117 | 5,724,636 | 3,456,626 | 3,456,626 | |
Stock & work in progress | |||||||||||
Trade Debtors | 5,525,291 | 2,657,286 | |||||||||
Group Debtors | 6,126,713 | ||||||||||
Misc Debtors | 7,356,973 | 3,225,454 | |||||||||
Cash | 106,050 | 6,999,408 | 1,124,274 | ||||||||
misc current assets | |||||||||||
total current assets | 106,050 | 19,881,672 | 13,133,727 | ||||||||
total assets | 9,764,466 | 9,764,466 | 11,441,981 | 11,441,981 | 11,441,981 | 11,548,031 | 28,464,789 | 18,858,363 | 3,456,626 | 3,456,626 | |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 1,212,330 | 586,396 | |||||||||
Group/Directors Accounts | 1,893,291 | 1,893,296 | 1,241,365 | 1,241,365 | 1,241,365 | 1,241,365 | 1,347,450 | 4,871,889 | 3,447,134 | 3,456,625 | 3,354,978 |
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 19,450,125 | 6,361,564 | |||||||||
total current liabilities | 1,893,291 | 1,893,296 | 1,241,365 | 1,241,365 | 1,241,365 | 1,241,365 | 1,347,450 | 25,534,344 | 10,395,094 | 3,456,625 | 3,354,978 |
loans | 3,456,625 | ||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 1,435,907 | 1,048,878 | |||||||||
provisions | |||||||||||
total long term liabilities | 1,435,907 | 4,505,503 | |||||||||
total liabilities | 1,893,291 | 1,893,296 | 1,241,365 | 1,241,365 | 1,241,365 | 1,241,365 | 1,347,450 | 26,970,251 | 14,900,597 | 3,456,625 | 3,354,978 |
net assets | -1,893,291 | 7,871,170 | 8,523,101 | 10,200,616 | 10,200,616 | 10,200,616 | 10,200,581 | 1,494,538 | 3,957,766 | 1 | 101,648 |
total shareholders funds | -1,893,291 | 7,871,170 | 8,523,101 | 10,200,616 | 10,200,616 | 10,200,616 | 10,200,581 | 1,494,538 | 3,957,766 | 1 | 101,648 |
Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -18,464,461 | -60 | 2,239,969 | 4,937,761 | 2,505,983 | ||||||
Depreciation | 2,903,031 | 869,533 | |||||||||
Amortisation | |||||||||||
Tax | -71 | -685,751 | -247,268 | 4,799 | |||||||
Stock | |||||||||||
Debtors | -12,882,264 | 872,811 | 12,009,453 | ||||||||
Creditors | -1,212,330 | 625,934 | 586,396 | ||||||||
Accruals and Deferred Income | -19,450,125 | 13,088,561 | 6,361,564 | ||||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | -18,464,461 | -60 | -5,540,293 | 19,996,725 | -1,933,245 | 4,799 | |||||
Investing Activities | |||||||||||
capital expenditure | -903,915 | -4,112,219 | |||||||||
Change in Investments | -1,677,515 | 11,439,981 | 2,000 | -3,456,626 | 3,456,626 | ||||||
cash flow from investments | -905,915 | -655,593 | |||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | 1,893,291 | 651,931 | -106,085 | -3,524,439 | 1,424,755 | -9,491 | 101,647 | 3,354,978 | |||
Other Short Term Loans | |||||||||||
Long term loans | -3,456,625 | 3,456,625 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | -1,435,907 | 387,029 | 1,048,878 | ||||||||
share issue | |||||||||||
interest | 95 | 3,268 | -17,611 | -191,551 | |||||||
cash flow from financing | 18,464,461 | 651,931 | -105,990 | 3,740,799 | 2,044,958 | 6,195,062 | -10,174,658 | 3,451,827 | |||
cash and cash equivalents | |||||||||||
cash | -106,050 | -6,893,358 | 5,875,134 | 1,124,274 | |||||||
overdraft | |||||||||||
change in cash | -106,050 | -6,893,358 | 5,875,134 | 1,124,274 |
Perform a competitor analysis for the argyll club group holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in EC2A area or any other competitors across 12 key performance metrics.
THE ARGYLL CLUB GROUP HOLDINGS LTD group structure
The Argyll Club Group Holdings Ltd has 3 subsidiary companies.
Ultimate parent company
ARGYLL PARTNERS LTD
#0154907
2 parents
THE ARGYLL CLUB GROUP HOLDINGS LTD
05114862
3 subsidiaries
The Argyll Club Group Holdings Ltd currently has 1 director, Mr John Drover serving since Feb 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Drover | United Kingdom | 57 years | Feb 2021 | - | Director |
P&L
December 2020turnover
0
0%
operating profit
-18.5m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
-1.9m
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05114862
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2020
previous names
executive offices group holdings ltd (September 2019)
argyll business centres holdings ltd (July 2012)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
grant thornton uk llp, 30 finsbury square, london, EC2A 1AG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to the argyll club group holdings ltd. Currently there are 1 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ARGYLL CLUB GROUP HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|