pritchard themis limited
pritchard themis limited Company Information
Company Number
05119010
Next Accounts
Feb 2026
Shareholders
mr peter james robin pritchard
mr alexis elias themistocleous
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
38 bocking street, london, E8 3FP
Website
www.pritchardthemis.compritchard themis limited Estimated Valuation
Pomanda estimates the enterprise value of PRITCHARD THEMIS LIMITED at £272.6k based on a Turnover of £442k and 0.62x industry multiple (adjusted for size and gross margin).
pritchard themis limited Estimated Valuation
Pomanda estimates the enterprise value of PRITCHARD THEMIS LIMITED at £201.9k based on an EBITDA of £45.6k and a 4.43x industry multiple (adjusted for size and gross margin).
pritchard themis limited Estimated Valuation
Pomanda estimates the enterprise value of PRITCHARD THEMIS LIMITED at £433k based on Net Assets of £188.7k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pritchard Themis Limited Overview
Pritchard Themis Limited is a live company located in london, E8 3FP with a Companies House number of 05119010. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2004, it's largest shareholder is mr peter james robin pritchard with a 50% stake. Pritchard Themis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £442k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pritchard Themis Limited Health Check
Pomanda's financial health check has awarded Pritchard Themis Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £442k, make it smaller than the average company (£2m)
- Pritchard Themis Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.9%)
- Pritchard Themis Limited
9.9% - Industry AVG
Production
with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)
- Pritchard Themis Limited
46.9% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (5.5%)
- Pritchard Themis Limited
5.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (18)
6 - Pritchard Themis Limited
18 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
- Pritchard Themis Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £73.7k, this is less efficient (£119.4k)
- Pritchard Themis Limited
£119.4k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (54 days)
- Pritchard Themis Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
- Pritchard Themis Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pritchard Themis Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (26 weeks)
134 weeks - Pritchard Themis Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (52.6%)
22.1% - Pritchard Themis Limited
52.6% - Industry AVG
PRITCHARD THEMIS LIMITED financials
Pritchard Themis Limited's latest turnover from May 2024 is estimated at £442 thousand and the company has net assets of £188.7 thousand. According to their latest financial statements, Pritchard Themis Limited has 6 employees and maintains cash reserves of £134.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 131,609 | 64,782 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,872 | 1,175 | |||||||||||||
| Gross Profit | 129,737 | 63,607 | |||||||||||||
| Admin Expenses | 54,107 | 48,719 | |||||||||||||
| Operating Profit | 75,630 | 14,888 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 4 | 6 | |||||||||||||
| Pre-Tax Profit | 75,634 | 14,894 | |||||||||||||
| Tax | -16,177 | -3,531 | |||||||||||||
| Profit After Tax | 59,457 | 11,363 | |||||||||||||
| Dividends Paid | 38,600 | 27,400 | |||||||||||||
| Retained Profit | 20,857 | -16,037 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 6 | 7 | 2 | 7 | 8 | 8 | 7 | 7 | |||||||
| EBITDA* | 78,987 | 18,273 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,708 | 6,315 | 5,505 | 7,562 | 7,296 | 8,737 | 9,933 | 12,808 | 9,651 | 10,068 | 10,810 | 8,997 | 9,456 | 4,072 | 4,157 |
| Intangible Assets | 2,000 | 4,000 | 6,000 | 8,000 | |||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 15,473 | 15,473 | 15,517 | ||||||||||||
| Total Fixed Assets | 21,181 | 21,788 | 21,022 | 7,562 | 7,296 | 8,737 | 9,933 | 12,808 | 9,651 | 10,068 | 10,810 | 10,997 | 13,456 | 10,072 | 12,157 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 66,579 | 90,290 | 49,507 | 161,855 | 215,366 | 253,571 | 314,440 | 404,177 | 134,771 | 51,508 | 82,722 | 56,059 | 81,415 | 36,269 | 17,553 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 20,117 | 18,749 | 16,023 | 9,250 | 10,485 | 6,781 | 2,550 | 2,759 | |||||||
| Cash | 134,192 | 117,723 | 78,192 | 263,047 | 270,747 | 106,568 | 108,201 | 45,418 | 59,120 | 36,767 | |||||
| misc current assets | 13,395 | 6,005 | |||||||||||||
| total current assets | 220,888 | 226,762 | 143,722 | 171,105 | 225,851 | 260,352 | 327,835 | 410,182 | 397,818 | 322,255 | 189,290 | 164,260 | 126,833 | 97,939 | 57,079 |
| total assets | 242,069 | 248,550 | 164,744 | 178,667 | 233,147 | 269,089 | 337,768 | 422,990 | 407,469 | 332,323 | 200,100 | 175,257 | 140,289 | 108,011 | 69,236 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 879 | 1,458 | 1,901 | 32,645 | 41,361 | 22,998 | 39,643 | 67,426 | 75,336 | 66,629 | 53,536 | 60,930 | 45,541 | 42,107 | |
| Group/Directors Accounts | 8,527 | 48,527 | 48,527 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 42,553 | 46,085 | 17,830 | 24,290 | |||||||||||
| total current liabilities | 51,959 | 96,070 | 68,258 | 32,645 | 41,361 | 22,998 | 39,643 | 67,426 | 75,336 | 66,629 | 53,536 | 60,930 | 45,541 | 42,107 | 24,290 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 963 | 1,386 | 1,660 | 1,887 | 1,822 | ||||||||||
| provisions | 1,427 | 1,200 | 1,822 | 1,723 | 1,822 | 1,493 | 1,476 | 298 | 195 | ||||||
| total long term liabilities | 1,427 | 1,200 | 963 | 1,386 | 1,660 | 1,887 | 1,822 | 1,822 | 1,723 | 1,822 | 1,493 | 1,476 | 298 | 195 | |
| total liabilities | 53,386 | 97,270 | 68,258 | 33,608 | 42,747 | 24,658 | 41,530 | 69,248 | 77,158 | 68,352 | 55,358 | 62,423 | 47,017 | 42,405 | 24,485 |
| net assets | 188,683 | 151,280 | 96,486 | 145,059 | 190,400 | 244,431 | 296,238 | 353,742 | 330,311 | 263,971 | 144,742 | 112,834 | 93,272 | 65,606 | 44,751 |
| total shareholders funds | 188,683 | 151,280 | 96,486 | 145,059 | 190,400 | 244,431 | 296,238 | 353,742 | 330,311 | 263,971 | 144,742 | 112,834 | 93,272 | 65,606 | 44,751 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 75,630 | 14,888 | |||||||||||||
| Depreciation | 2,309 | 2,105 | 2,751 | 3,356 | 3,603 | 3,058 | 3,151 | 1,357 | 1,385 | ||||||
| Amortisation | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | ||||||||||
| Tax | -16,177 | -3,531 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | -22,343 | 43,465 | -90,058 | -54,746 | -34,501 | -54,088 | -89,737 | 269,406 | 83,263 | -31,214 | 26,663 | -25,356 | 42,596 | 18,507 | 20,312 |
| Creditors | -579 | -443 | -30,744 | -8,716 | 18,363 | -16,645 | -27,783 | -7,910 | 8,707 | 13,093 | -7,394 | 15,389 | 3,434 | 42,107 | |
| Accruals and Deferred Income | -3,532 | 28,255 | 17,830 | -24,290 | 24,290 | ||||||||||
| Deferred Taxes & Provisions | 227 | 1,200 | -1,822 | 99 | -99 | 329 | 17 | 1,178 | 103 | 195 | |||||
| Cash flow from operations | 62,223 | 18,915 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -40,000 | 48,527 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -963 | -423 | -274 | -227 | 65 | 1,822 | |||||||||
| share issue | |||||||||||||||
| interest | 4 | 6 | |||||||||||||
| cash flow from financing | 2 | 60,794 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 16,469 | 39,531 | 78,192 | -263,047 | -7,700 | 164,179 | -1,633 | 62,783 | -13,702 | 22,353 | 36,767 | ||||
| overdraft | |||||||||||||||
| change in cash | 16,469 | 39,531 | 78,192 | -263,047 | -7,700 | 164,179 | -1,633 | 62,783 | -13,702 | 22,353 | 36,767 |
pritchard themis limited Credit Report and Business Information
Pritchard Themis Limited Competitor Analysis
Perform a competitor analysis for pritchard themis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.
pritchard themis limited Ownership
PRITCHARD THEMIS LIMITED group structure
Pritchard Themis Limited has no subsidiary companies.
Ultimate parent company
PRITCHARD THEMIS LIMITED
05119010
pritchard themis limited directors
Pritchard Themis Limited currently has 2 directors. The longest serving directors include Mr Alexis Themistocleous (May 2004) and Mr Peter Pritchard (May 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexis Themistocleous | 55 years | May 2004 | - | Director | |
| Mr Peter Pritchard | 54 years | May 2004 | - | Director |
P&L
May 2024turnover
442k
-18%
operating profit
43.3k
0%
gross margin
46.9%
+5.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
188.7k
+0.25%
total assets
242.1k
-0.03%
cash
134.2k
+0.14%
net assets
Total assets minus all liabilities
pritchard themis limited company details
company number
05119010
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
WARD WILLIAMS CREATIVES LTD
auditor
-
address
38 bocking street, london, E8 3FP
Bank
-
Legal Advisor
-
pritchard themis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pritchard themis limited. Currently there are 1 open charges and 0 have been satisfied in the past.
pritchard themis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRITCHARD THEMIS LIMITED. This can take several minutes, an email will notify you when this has completed.
pritchard themis limited Companies House Filings - See Documents
| date | description | view/download |
|---|
