tj property management limited
tj property management limited Company Information
Company Number
05122252
Registered Address
9 stirling avenue, berkeley beverborne, worcester, worcestershire, WR4 0EJ
Industry
Buying and selling of own real estate
Telephone
01905757952
Next Accounts Due
February 2026
Group Structure
View All
Shareholders
joanne lisa traylor 25%
victoria caroline jones 25%
View Alltj property management limited Estimated Valuation
Pomanda estimates the enterprise value of TJ PROPERTY MANAGEMENT LIMITED at £196.2k based on a Turnover of £110.2k and 1.78x industry multiple (adjusted for size and gross margin).
tj property management limited Estimated Valuation
Pomanda estimates the enterprise value of TJ PROPERTY MANAGEMENT LIMITED at £19.1k based on an EBITDA of £4.1k and a 4.68x industry multiple (adjusted for size and gross margin).
tj property management limited Estimated Valuation
Pomanda estimates the enterprise value of TJ PROPERTY MANAGEMENT LIMITED at £173.5k based on Net Assets of £119k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tj Property Management Limited Overview
Tj Property Management Limited is a live company located in worcester, WR4 0EJ with a Companies House number of 05122252. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2004, it's largest shareholder is joanne lisa traylor with a 25% stake. Tj Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £110.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tj Property Management Limited Health Check
Pomanda's financial health check has awarded Tj Property Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £110.2k, make it smaller than the average company (£865.4k)
- Tj Property Management Limited
£865.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)
- Tj Property Management Limited
3% - Industry AVG
Production
with a gross margin of 37.7%, this company has a higher cost of product (76.7%)
- Tj Property Management Limited
76.7% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (25.1%)
- Tj Property Management Limited
25.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Tj Property Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Tj Property Management Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £110.2k, this is less efficient (£177.4k)
- Tj Property Management Limited
£177.4k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is near the average (21 days)
- Tj Property Management Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 1570 days, this is slower than average (32 days)
- Tj Property Management Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tj Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tj Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (58.1%)
76.9% - Tj Property Management Limited
58.1% - Industry AVG
TJ PROPERTY MANAGEMENT LIMITED financials
Tj Property Management Limited's latest turnover from May 2024 is estimated at £110.2 thousand and the company has net assets of £119 thousand. According to their latest financial statements, we estimate that Tj Property Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 24,632 | 24,593 | 20,956 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 14,041 | 14,618 | 12,982 | ||||||||||||
| Tax | -2,668 | -2,924 | -2,569 | ||||||||||||
| Profit After Tax | 11,373 | 11,694 | 10,413 | ||||||||||||
| Dividends Paid | 0 | 0 | 0 | ||||||||||||
| Retained Profit | 11,373 | 11,694 | 10,413 | ||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 509,322 | 509,330 | 509,341 | 509,355 | 509,374 | 509,399 | 509,433 | 509,478 | 509,538 | 509,618 | 509,698 | 509,798 | 509,965 | 510,187 | 510,484 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 509,322 | 509,330 | 509,341 | 509,355 | 509,374 | 509,399 | 509,433 | 509,478 | 509,538 | 509,618 | 509,698 | 509,798 | 509,965 | 510,187 | 510,484 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,298 | 4,456 | 5,631 | 3,856 | 3,573 | 3,682 | 3,098 | 3,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,161 | 2,775 | 2,489 | 1,853 | 2,911 | 5,254 | 3,190 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,298 | 4,456 | 5,631 | 3,856 | 3,573 | 3,682 | 3,098 | 3,468 | 3,161 | 2,775 | 2,489 | 1,853 | 2,911 | 5,254 | 3,190 |
| total assets | 514,620 | 513,786 | 514,972 | 513,211 | 512,947 | 513,081 | 512,531 | 512,946 | 512,699 | 512,393 | 512,187 | 511,651 | 512,876 | 515,441 | 513,674 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 295,213 | 285,598 | 281,395 | 277,286 | 426,135 | 264,775 | 257,882 | 255,098 | 252,522 | 248,250 | 228,942 | 223,197 | 218,191 | 213,229 | 210,791 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 295,213 | 285,598 | 281,395 | 277,286 | 426,135 | 264,775 | 257,882 | 255,098 | 252,522 | 248,250 | 228,942 | 223,197 | 218,191 | 213,229 | 210,791 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 100,418 | 112,260 | 126,793 | 142,087 | 0 | 171,358 | 185,888 | 200,460 | 214,483 | 228,862 | 258,789 | 272,280 | 284,962 | 297,809 | 309,959 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 100,418 | 112,260 | 126,793 | 142,087 | 0 | 171,358 | 185,888 | 200,460 | 214,483 | 228,862 | 258,789 | 272,280 | 284,962 | 297,809 | 309,959 |
| total liabilities | 395,631 | 397,858 | 408,188 | 419,373 | 426,135 | 436,133 | 443,770 | 455,558 | 467,005 | 477,112 | 487,731 | 495,477 | 503,153 | 511,038 | 520,750 |
| net assets | 118,989 | 115,928 | 106,784 | 93,838 | 86,812 | 76,948 | 68,761 | 57,388 | 45,694 | 35,281 | 24,456 | 16,174 | 9,723 | 4,403 | -7,076 |
| total shareholders funds | 118,989 | 115,928 | 106,784 | 93,838 | 86,812 | 76,948 | 68,761 | 57,388 | 45,694 | 35,281 | 24,456 | 16,174 | 9,723 | 4,403 | -7,076 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 45 | 60 | 0 | 80 | 100 | 167 | 222 | 297 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | -2,668 | -2,924 | -2,569 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 842 | -1,175 | 1,775 | 283 | -109 | 584 | -370 | 3,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 9,615 | 4,203 | 4,109 | -148,849 | 161,360 | 6,893 | 2,784 | 2,576 | 4,272 | 19,308 | 5,745 | 5,006 | 4,962 | 2,438 | 210,791 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -11,842 | -14,533 | -15,294 | 142,087 | -171,358 | -14,530 | -14,572 | -14,023 | -14,379 | -29,927 | -13,491 | -12,682 | -12,847 | -12,150 | 309,959 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | ||||||||||||
| cash flow from financing | -14,572 | -14,023 | -14,379 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,161 | 386 | 286 | 636 | -1,058 | -2,343 | 2,064 | 3,190 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,161 | 386 | 286 | 636 | -1,058 | -2,343 | 2,064 | 3,190 |
tj property management limited Credit Report and Business Information
Tj Property Management Limited Competitor Analysis
Perform a competitor analysis for tj property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WR4 area or any other competitors across 12 key performance metrics.
tj property management limited Ownership
TJ PROPERTY MANAGEMENT LIMITED group structure
Tj Property Management Limited has no subsidiary companies.
Ultimate parent company
TJ PROPERTY MANAGEMENT LIMITED
05122252
tj property management limited directors
Tj Property Management Limited currently has 2 directors. The longest serving directors include Mr Duncan Traylor (May 2004) and Mr Wayne Jones (May 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Traylor | England | 59 years | May 2004 | - | Director |
| Mr Wayne Jones | 57 years | May 2004 | - | Director |
P&L
May 2024turnover
110.2k
-20%
operating profit
4.1k
0%
gross margin
37.8%
+42.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
119k
+0.03%
total assets
514.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
tj property management limited company details
company number
05122252
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2024
address
9 stirling avenue, berkeley beverborne, worcester, worcestershire, WR4 0EJ
accountant
-
auditor
-
tj property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to tj property management limited. Currently there are 3 open charges and 0 have been satisfied in the past.
tj property management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
