Pomanda estimates the enterprise value of JING XING TRADING CO. LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
jing xing trading co. limitedEstimated Valuation
£2m
Pomanda estimates the enterprise value of JING XING TRADING CO. LIMITED at £2m based on an EBITDA of £297k and a 6.78x industry multiple (adjusted for size and gross margin).
jing xing trading co. limitedEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of JING XING TRADING CO. LIMITED at £2.9m based on Net Assets of £1.7m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jing Xing Trading Co. LimitedOverview
Jing Xing Trading Co. Limited is a live company located in newport, NP18 2LZ with a Companies House number of 05125267. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2004, it's largest shareholder is
yang li
with a 50% stake. Jing Xing Trading Co. Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jing Xing Trading Co. Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jing Xing Trading Co. Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 294 weeks, this is more cash available to meet short term requirements (10 weeks)
- - Jing Xing Trading Co. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.3%, this is a lower level of debt than the average (69.5%)
- - Jing Xing Trading Co. Limited
- - Industry AVG
JING XING TRADING CO. LIMITED financials
EXPORT
Jing Xing Trading Co. Limited's latest turnover from June 2024 is estimated at 0 and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Jing Xing Trading Co. Limited has no employees and maintains cash reserves of £824.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
219,755
188,772
183,042
741,649
936,743
3,077
6,505
1,769,159
2,622,421
2,305,650
2,079,439
2,326,589
1,918,357
Other Income Or Grants
Cost Of Sales
59,315
52,159
52,896
206,402
276,756
781
1,625
601,467
935,739
783,985
681,100
776,845
610,447
Gross Profit
160,441
136,612
130,145
535,247
659,987
2,296
4,881
1,167,692
1,686,682
1,521,665
1,398,339
1,549,745
1,307,910
Admin Expenses
-262,283
-1,631,138
11,218
-18,785
408,912
624,112
-10,416
21,633
17,752
1,193,726
1,676,165
1,505,156
1,370,003
1,487,440
1,286,773
Operating Profit
262,283
1,791,579
125,394
148,930
126,335
35,875
12,712
-16,752
-17,752
-26,034
10,517
16,509
28,336
62,305
21,137
Interest Payable
234,802
283,411
186,061
84,970
37,455
25,192
9,185
10,361
5,735
5,339
9,665
4,326
886
886
Interest Receivable
50,031
46,491
9,726
450
61
6
3
4
13
144
269
266
304
212
42
Pre-Tax Profit
77,512
1,554,659
-50,941
64,410
88,942
10,689
3,530
-27,109
-23,474
-25,890
5,447
7,109
24,314
61,631
20,293
Tax
-19,378
-388,665
-12,238
-16,899
-2,031
-671
-1,144
-1,635
-5,835
-16,024
-5,682
Profit After Tax
58,134
1,165,994
-50,941
52,172
72,043
8,658
2,859
-27,109
-23,474
-25,890
4,303
5,474
18,479
45,607
14,611
Dividends Paid
Retained Profit
58,134
1,165,994
-50,941
52,172
72,043
8,658
2,859
-27,109
-23,474
-25,890
4,303
5,474
18,479
45,607
14,611
Employee Costs
62,390
60,755
55,314
168,866
197,593
26,810
25,754
289,912
402,264
362,643
340,139
376,484
341,589
Number Of Employees
2
2
2
6
7
1
1
11
16
15
14
16
14
EBITDA*
297,013
1,826,306
189,090
167,169
147,530
56,188
30,391
3,766
21,340
18,340
48,190
50,096
55,415
84,903
48,888
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
17,367
52,097
86,824
150,520
168,760
155,904
114,972
131,302
171,658
546,612
535,123
538,746
494,880
93,986
114,600
Intangible Assets
343,287
Investments & Other
1,600,202
1,600,202
2,421,301
1,350,000
1,243,828
1,143,828
400,000
343,287
Debtors (Due After 1 year)
346,766
223,655
Total Fixed Assets
1,617,569
1,652,299
2,854,891
1,724,175
1,412,588
1,299,732
514,972
474,589
514,945
546,612
535,123
538,746
494,880
93,986
114,600
Stock & work in progress
326,174
285,075
162,593
256,438
214,140
Trade Debtors
1,362
18,000
82,686
108,040
146,445
217,728
196,203
208,014
222,524
180,803
Group Debtors
263,401
232,401
302,758
295,933
210,328
Misc Debtors
1,417,031
1,254,605
10,008
288,646
60,464
4,962
693
687
6,983
Cash
824,378
1,081,573
778,060
778,060
121,859
857
749
263
2,651
2,679
54,922
52,680
53,626
68,114
16,600
misc current assets
total current assets
2,241,409
2,336,178
789,430
1,084,706
528,410
346,260
304,200
296,883
219,962
149,124
598,824
533,958
424,233
547,076
411,543
total assets
3,858,978
3,988,477
3,644,321
2,808,881
1,940,998
1,645,992
819,172
771,472
734,907
695,736
1,133,947
1,072,704
919,113
641,062
526,143
Bank overdraft
31,984
55,990
86,919
56,820
25,000
41,025
29,782
21,393
18,348
Bank loan
9,500
Trade Creditors
16,000
175,422
29,454
91,102
11,027
1,259
3,080
404,342
818,559
743,362
469,625
541,737
437,728
Group/Directors Accounts
833,450
740,973
586,909
532,152
390,041
other short term finances
hp & lease commitments
10,143
other current liabilities
113,434
139,811
36,692
63,329
23,523
65,913
11,932
46,325
81,396
total current liabilities
145,418
211,801
299,033
149,603
982,575
858,938
629,882
602,950
499,928
404,342
818,559
743,362
469,625
541,737
437,728
loans
1,945,282
2,141,007
2,869,014
2,119,961
574,621
577,878
97,748
133,682
158,120
164,273
133,117
27,255
hp & lease commitments
9,930
42,011
Accruals and Deferred Income
other liabilities
195,951
199,416
56,685
216,564
39,007
4,438
provisions
80,999
73,532
80,131
92,233
74,889
53,306
24,755
22,739
27,719
32,759
27,398
24,113
21,010
total long term liabilities
2,026,281
2,214,539
2,949,145
2,212,194
649,510
631,184
122,503
156,421
195,769
228,710
226,814
245,071
370,691
39,007
73,704
total liabilities
2,171,699
2,426,340
3,248,178
2,361,797
1,632,085
1,490,122
752,385
759,371
695,697
633,052
1,045,373
988,433
840,316
580,744
511,432
net assets
1,687,279
1,562,137
396,143
447,084
308,913
155,870
66,787
12,101
39,210
62,684
88,574
84,271
78,797
60,318
14,711
total shareholders funds
1,687,279
1,562,137
396,143
447,084
308,913
155,870
66,787
12,101
39,210
62,684
88,574
84,271
78,797
60,318
14,711
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
262,283
1,791,579
125,394
148,930
126,335
35,875
12,712
-16,752
-17,752
-26,034
10,517
16,509
28,336
62,305
21,137
Depreciation
34,730
34,727
63,696
18,239
21,195
20,313
17,679
20,518
39,092
44,374
37,673
33,587
27,079
22,598
27,751
Amortisation
Tax
-19,378
-388,665
-12,238
-16,899
-2,031
-671
-1,144
-1,635
-5,835
-16,024
-5,682
Stock
-326,174
41,099
122,482
-93,845
42,298
214,140
Debtors
162,426
896,469
-172,165
123,750
61,148
41,952
6,831
79,309
70,866
-71,283
21,525
-11,811
-14,510
41,721
180,803
Creditors
-16,000
-159,422
145,968
-61,648
80,075
9,768
-1,821
3,080
-404,342
-414,217
75,197
273,737
-72,112
104,009
437,728
Accruals and Deferred Income
-26,377
103,119
-26,637
39,806
-42,390
53,981
-34,393
-35,071
81,396
Deferred Taxes & Provisions
7,467
-6,599
-12,102
17,344
21,583
28,551
2,016
-4,980
-5,040
5,361
3,285
3,103
21,010
Cash flow from operations
80,299
478,270
468,484
26,683
128,751
104,505
-11,309
-112,514
-377,512
6,941
62,904
214,630
106,833
88,869
85,991
Investing Activities
capital expenditure
1
-34,051
-61,245
-1,349
363,125
-7,425
-55,863
-34,050
-77,453
-427,973
-1,984
-142,351
Change in Investments
-821,099
1,071,301
106,172
100,000
743,828
56,713
343,287
cash flow from investments
821,099
-1,071,301
-106,171
-134,051
-805,073
-58,062
19,838
-7,425
-55,863
-34,050
-77,453
-427,973
-1,984
-142,351
Financing Activities
Bank loans
-9,500
9,500
Group/Directors Accounts
-833,450
92,477
154,064
54,757
142,111
390,041
Other Short Term Loans
Long term loans
-195,725
-728,007
749,053
1,545,340
-3,257
480,130
-35,934
-24,438
158,120
-164,273
31,156
133,117
-27,255
27,255
Hire Purchase and Lease Commitments
-20,073
20,073
-42,011
42,011
other long term liabilities
-195,951
-3,465
142,731
-159,879
177,557
34,569
4,438
share issue
67,008
85,999
81,000
80,425
51,827
100
interest
-184,771
-236,920
-176,335
-84,520
-37,394
-25,186
-9,182
-10,357
-5,722
144
-5,070
-9,399
-4,022
-674
-844
cash flow from financing
-313,488
-964,927
572,718
703,869
142,326
689,433
61,468
87,243
366,561
-3,321
-26,612
-138,122
306,652
-35,371
72,960
cash and cash equivalents
cash
-257,195
303,513
656,201
121,002
108
486
-2,388
-28
-52,243
2,242
-946
-14,488
51,514
16,600
overdraft
-24,006
-30,929
30,099
31,820
-16,025
11,243
8,389
3,045
18,348
change in cash
-233,189
334,442
-30,099
624,381
137,027
-11,135
-7,903
-5,433
-18,376
-52,243
2,242
-946
-14,488
51,514
16,600
jing xing trading co. limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jing xing trading co. limited. Get real-time insights into jing xing trading co. limited's credit score, group structure and payment trends.
Perform a competitor analysis for jing xing trading co. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in NP18 area or any other competitors across 12 key performance metrics.
jing xing trading co. limited Ownership
JING XING TRADING CO. LIMITED group structure
Jing Xing Trading Co. Limited has 3 subsidiary companies.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
EAVANS ENTWISTLE
auditor
-
address
roselea house catsash road, langstone, newport, gwent, NP18 2LZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
jing xing trading co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to jing xing trading co. limited. Currently there are 6 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JING XING TRADING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
jing xing trading co. limitedCompanies House Filings - See Documents
