oaktree business space ltd

Live MatureMicroHigh

oaktree business space ltd Company Information

Share OAKTREE BUSINESS SPACE LTD

Company Number

05127854

Directors

Nigel Ragan

Shareholders

edward ragan

victoria ragan

View All

Group Structure

View All

Industry

Construction of commercial buildings

 +1

Registered Address

unit 5a allenbrooks way, station road, wymondham, norfolk, NR18 0NW

oaktree business space ltd Estimated Valuation

£381.1k

Pomanda estimates the enterprise value of OAKTREE BUSINESS SPACE LTD at £381.1k based on a Turnover of £209.1k and 1.82x industry multiple (adjusted for size and gross margin).

oaktree business space ltd Estimated Valuation

£257.4k

Pomanda estimates the enterprise value of OAKTREE BUSINESS SPACE LTD at £257.4k based on an EBITDA of £52.7k and a 4.89x industry multiple (adjusted for size and gross margin).

oaktree business space ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of OAKTREE BUSINESS SPACE LTD at £1.9m based on Net Assets of £1.2m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oaktree Business Space Ltd Overview

Oaktree Business Space Ltd is a live company located in wymondham, NR18 0NW with a Companies House number of 05127854. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2004, it's largest shareholder is edward ragan with a 25% stake. Oaktree Business Space Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £209.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oaktree Business Space Ltd Health Check

Pomanda's financial health check has awarded Oaktree Business Space Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £209.1k, make it smaller than the average company (£6m)

£209.1k - Oaktree Business Space Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7%)

17% - Oaktree Business Space Ltd

7% - Industry AVG

production

Production

with a gross margin of 45.7%, this company has a comparable cost of product (45.7%)

45.7% - Oaktree Business Space Ltd

45.7% - Industry AVG

profitability

Profitability

an operating margin of 20.9% make it more profitable than the average company (16.9%)

20.9% - Oaktree Business Space Ltd

16.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Oaktree Business Space Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Oaktree Business Space Ltd

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.1k, this is less efficient (£258.8k)

£209.1k - Oaktree Business Space Ltd

£258.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (38 days)

75 days - Oaktree Business Space Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (38 days)

11 days - Oaktree Business Space Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oaktree Business Space Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (17 weeks)

89 weeks - Oaktree Business Space Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (66%)

41.3% - Oaktree Business Space Ltd

66% - Industry AVG

OAKTREE BUSINESS SPACE LTD financials

EXPORTms excel logo

Oaktree Business Space Ltd's latest turnover from March 2024 is estimated at £209.1 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Oaktree Business Space Ltd has 1 employee and maintains cash reserves of £222.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover209,123175,48742,293128,93149,44146,49688,59738,337135,628131,109152,08980,279105,230102,995113,004
Other Income Or Grants
Cost Of Sales113,48796,26623,18470,95227,20325,71748,34820,89077,18378,18590,12846,88361,09759,55964,965
Gross Profit95,63679,22119,11057,98022,23820,77940,25017,44758,44552,92461,96133,39644,13343,43648,039
Admin Expenses51,995-69,340-157,740-106,312-128,390-104,423-137,714-197,837-159,930-109,853139,870-27,137-18,321-26,010-74,375
Operating Profit43,641148,561176,850164,292150,628125,202177,964215,284218,375162,777-77,90960,53362,45469,446122,414
Interest Payable43,7383,6033,5422,4829811,05038,38775,25388,44348,0676,85214,3827,530
Interest Receivable6,3951,1903788963115180103370511615482154179102
Pre-Tax Profit6,297146,148173,686161,899149,710124,267139,757140,134130,301115,220-77,29461,01655,75755,243114,986
Tax-1,574-27,768-33,000-30,761-28,445-23,611-26,554-28,027-26,060-24,196-14,644-14,497-15,468-32,196
Profit After Tax4,723118,380140,686131,138121,265100,656113,203112,107104,24191,024-77,29446,37241,26039,77582,790
Dividends Paid
Retained Profit4,723118,380140,686131,138121,265100,656113,203112,107104,24191,024-77,29446,37241,26039,77582,790
Employee Costs43,72041,54940,07137,35638,10337,39636,41935,19434,33933,37332,10431,28230,90930,35630,591
Number Of Employees111111111111111
EBITDA*52,651157,620185,969173,488159,918134,608187,518215,284228,342173,031-67,29671,59574,07481,767135,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,717,2411,726,2511,735,3101,680,0511,576,7621,586,0521,595,4581,605,0121,614,7491,624,7161,634,9701,643,382662,302673,922686,243
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,717,2411,726,2511,735,3101,680,0511,576,7621,586,0521,595,4581,605,0121,614,7491,624,7161,634,9701,643,382662,302673,922686,243
Stock & work in progress
Trade Debtors43,40437,6779,62113,40210,0104,8229,2283,7931,9918,24216,1666,3263031,2381,066
Group Debtors
Misc Debtors13,7084,1013,65353,03053,030
Cash222,44221,16734,82866,037112,75213,56217,14754,67227,536120,40683,908161,96031,03530,68240,839
misc current assets
total current assets279,55462,94548,10279,439122,76271,41479,40558,46529,527128,648100,074168,28631,33831,92041,905
total assets1,996,7951,789,1961,783,4121,759,4901,699,5241,657,4661,674,8631,663,4771,644,2761,753,3641,735,0441,811,668693,640705,842728,148
Bank overdraft9,6008,00015,381
Bank loan50,9209,800
Trade Creditors 3,4421,430969167,56143,94736,99425,10154,93951,77457,680
Group/Directors Accounts
other short term finances16,95516,43115,73115,381
hp & lease commitments
other current liabilities74,25689,45573,62647,21855,64831,43239,95655,947
total current liabilities128,618100,68584,19572,17372,08047,16355,33771,32867,56143,94736,99425,10154,93951,77457,680
loans696,35120,50030,40040,0001,150,3741,242,3471,478,990210,826231,690
hp & lease commitments
Accruals and Deferred Income
other liabilities500,908620,094739,280850,545954,6691,064,5481,563,6471,569,475467,281313,002348,233
provisions4,7005,0005,3956,0956,1756,255
total long term liabilities696,351521,408650,494779,280850,545954,6691,064,5481,150,3741,247,0471,483,9901,563,6471,574,870473,376530,003586,178
total liabilities824,969622,093734,689851,453922,6251,001,8321,119,8851,221,7021,314,6081,527,9371,600,6411,599,971528,315581,777643,858
net assets1,171,8261,167,1031,048,723908,037776,899655,634554,978441,775329,668225,427134,403211,697165,325124,06584,290
total shareholders funds1,171,8261,167,1031,048,723908,037776,899655,634554,978441,775329,668225,427134,403211,697165,325124,06584,290
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit43,641148,561176,850164,292150,628125,202177,964215,284218,375162,777-77,90960,53362,45469,446122,414
Depreciation9,0109,0599,1199,1969,2909,4069,5549,96710,25410,61311,06211,62012,32113,197
Amortisation
Tax-1,574-27,768-33,000-30,761-28,445-23,611-26,554-28,027-26,060-24,196-14,644-14,497-15,468-32,196
Stock
Debtors15,33428,504-1283,392-47,842-4,40658,4651,802-6,251-7,9249,8406,023-9351721,066
Creditors2,012461969-11-67,56123,6146,95311,893-29,8383,165-5,90657,680
Accruals and Deferred Income-15,19915,82926,408-8,43024,216-8,524-15,99155,947
Deferred Taxes & Provisions-4,700-3005,000-5,395-700-80-806,255
Cash flow from operations22,556117,638180,474130,904203,532106,87986,508169,141231,847168,712-70,63820,39063,59760,141166,284
Investing Activities
capital expenditure-64,378-112,4859,737-2,201-992,142-699,440
Change in Investments
cash flow from investments-64,378-112,4859,737-2,201-992,142-699,440
Financing Activities
Bank loans41,1209,800
Group/Directors Accounts
Other Short Term Loans -16,95552470035015,381
Long term loans675,851-9,900-9,60040,000-1,150,374-91,973-236,6431,478,990-210,826-20,864231,690
Hire Purchase and Lease Commitments
other long term liabilities-500,908-119,186-119,186-111,265-104,124-109,8791,064,548-1,563,647-5,8281,102,194154,279-35,231348,233
share issue1,500
interest-37,343-2,413-3,164-2,393-918-935-38,207-75,150-88,073-47,556615482-6,698-14,203-7,428
cash flow from financing178,720-121,699-148,905-73,134-104,342-110,464-108,652-167,123-324,716-132,213-5,2131,102,676-63,245-70,298573,995
cash and cash equivalents
cash201,275-13,661-31,209-46,71599,190-3,585-37,52527,136-92,87036,498-78,052130,925353-10,15740,839
overdraft-9,6001,6008,000-15,38115,381
change in cash201,275-4,061-32,809-54,71599,190-3,585-22,14411,755-92,87036,498-78,052130,925353-10,15740,839

oaktree business space ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oaktree business space ltd. Get real-time insights into oaktree business space ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oaktree Business Space Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oaktree business space ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NR18 area or any other competitors across 12 key performance metrics.

oaktree business space ltd Ownership

OAKTREE BUSINESS SPACE LTD group structure

Oaktree Business Space Ltd has no subsidiary companies.

Ultimate parent company

OAKTREE BUSINESS SPACE LTD

05127854

OAKTREE BUSINESS SPACE LTD Shareholders

edward ragan 25%
victoria ragan 25%
emma ragan 16.67%
kathryn ann ragan 16.67%
laura ragan will trust 16.67%

oaktree business space ltd directors

Oaktree Business Space Ltd currently has 1 director, Mr Nigel Ragan serving since May 2004.

officercountryagestartendrole
Mr Nigel Ragan63 years May 2004- Director

P&L

March 2024

turnover

209.1k

+19%

operating profit

43.6k

0%

gross margin

45.8%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

0%

total assets

2m

+0.12%

cash

222.4k

+9.51%

net assets

Total assets minus all liabilities

oaktree business space ltd company details

company number

05127854

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SEXTY & CO

auditor

-

address

unit 5a allenbrooks way, station road, wymondham, norfolk, NR18 0NW

Bank

-

Legal Advisor

-

oaktree business space ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to oaktree business space ltd. Currently there are 1 open charges and 5 have been satisfied in the past.

oaktree business space ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKTREE BUSINESS SPACE LTD. This can take several minutes, an email will notify you when this has completed.

oaktree business space ltd Companies House Filings - See Documents

datedescriptionview/download