crown joolz limited

Live MatureMicroRapid

crown joolz limited Company Information

Share CROWN JOOLZ LIMITED

Company Number

05134568

Shareholders

julie redshaw-anthony

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

forest lodge high ash, hilborough, thetford, norfolk, IP26 5BZ

crown joolz limited Estimated Valuation

£47.6k

Pomanda estimates the enterprise value of CROWN JOOLZ LIMITED at £47.6k based on a Turnover of £141.4k and 0.34x industry multiple (adjusted for size and gross margin).

crown joolz limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWN JOOLZ LIMITED at £0 based on an EBITDA of £-8.8k and a 3.45x industry multiple (adjusted for size and gross margin).

crown joolz limited Estimated Valuation

£21.4k

Pomanda estimates the enterprise value of CROWN JOOLZ LIMITED at £21.4k based on Net Assets of £9.2k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crown Joolz Limited Overview

Crown Joolz Limited is a live company located in thetford, IP26 5BZ with a Companies House number of 05134568. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in May 2004, it's largest shareholder is julie redshaw-anthony with a 100% stake. Crown Joolz Limited is a mature, micro sized company, Pomanda has estimated its turnover at £141.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crown Joolz Limited Health Check

Pomanda's financial health check has awarded Crown Joolz Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £141.4k, make it smaller than the average company (£11.3m)

£141.4k - Crown Joolz Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (17.7%)

36% - Crown Joolz Limited

17.7% - Industry AVG

production

Production

with a gross margin of 36.9%, this company has a higher cost of product (50.3%)

36.9% - Crown Joolz Limited

50.3% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (4.6%)

-6.2% - Crown Joolz Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (70)

1 - Crown Joolz Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Crown Joolz Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.4k, this is equally as efficient (£159k)

£141.4k - Crown Joolz Limited

£159k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (12 days)

77 days - Crown Joolz Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (37 days)

42 days - Crown Joolz Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crown Joolz Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crown Joolz Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a similar level of debt than the average (69.5%)

71.6% - Crown Joolz Limited

69.5% - Industry AVG

CROWN JOOLZ LIMITED financials

EXPORTms excel logo

Crown Joolz Limited's latest turnover from May 2024 is estimated at £141.4 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, Crown Joolz Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover141,397171,084126,80356,59898,99374,42870,54398,864170,442210,853243,197244,196199,392218,294186,742
Other Income Or Grants
Cost Of Sales89,227110,43080,06936,64761,69148,78244,54964,646107,960132,914155,064155,032126,954138,435119,477
Gross Profit52,17060,65346,73419,95137,30225,64725,99434,21862,48277,93988,13389,16472,43879,85967,265
Admin Expenses60,98657,96523,6316,29948,8383,26618,44652,57868,12173,16456,82986,84595,41892,03852,956
Operating Profit-8,8162,68823,10313,652-11,53622,3817,548-18,360-5,6394,77531,3042,319-22,980-12,17914,309
Interest Payable5781,1639799921,6362,2421,310
Interest Receivable9286014413109342
Pre-Tax Profit-8,8162,68822,53312,491-12,50721,4495,926-20,598-6,9484,77931,3142,327-22,977-12,17514,311
Tax-672-4,281-2,373-4,075-1,126-956-6,576-535-4,007
Profit After Tax-8,8162,01618,25210,118-12,50717,3744,800-20,598-6,9483,82324,7381,792-22,977-12,17510,304
Dividends Paid
Retained Profit-8,8162,01618,25210,118-12,50717,3744,800-20,598-6,9483,82324,7381,792-22,977-12,17510,304
Employee Costs28,18226,26424,99623,01246,56521,74321,63020,37820,09039,34539,50537,95037,06937,78436,209
Number Of Employees111121111222222
EBITDA*-8,8162,68823,10313,652-10,67423,4268,828-16,795-3,8316,95333,8015,241-20,672-10,90915,801

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets2,4682,9023,0153,6034,3135,1756,2207,5009,0659,96811,64613,29213,7887,2008,470
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,4682,9023,0153,6034,3135,1756,2207,5009,0659,96811,64613,29213,7887,2008,470
Stock & work in progress19,50022,66031,74029,30028,99034,97327,95026,66030,49434,48037,05634,547
Trade Debtors29,87143,19637,62415,22815,30016,64116,14720,42033,40333,62734,23130,27624,22527,20531,701
Group Debtors
Misc Debtors1,3451,3451,3451,345
Cash1,6991,81813,7362,3363,1171511511,1692,721729570986
misc current assets
total current assets29,87143,19637,62436,42739,77863,46249,12853,87269,87261,72862,06063,49159,43464,83167,234
total assets32,33946,09840,63940,03044,09168,63755,34861,37278,93771,69673,70676,78373,22272,03175,704
Bank overdraft4,21321,60610,4779,06512,58023,978
Bank loan
Trade Creditors 10,3509,4594,9334,48313,62916,2559,49618,88823,10165,83371,46793,93390,86673,20262,408
Group/Directors Accounts982,351
other short term finances
hp & lease commitments
other current liabilities21,12921,05041,56843,95132,82016,642
total current liabilities10,3509,4594,93329,82556,28568,30062,51264,28863,72165,83371,46793,93390,86673,30064,759
loans12,3009,84618,84616,335
hp & lease commitments
Accruals and Deferred Income720855850
other liabilities12,07317,77218,7485,3886,572
provisions112160179203230278323357556517631601640
total long term liabilities12,79318,62719,71012,46017920310,07619,12416,6583575565,9057,203601640
total liabilities23,14328,08624,64342,28556,46468,50372,58883,41280,37966,19072,02399,83898,06973,90165,399
net assets9,19618,01215,996-2,255-12,373134-17,240-22,040-1,4425,5061,683-23,055-24,847-1,87010,305
total shareholders funds9,19618,01215,996-2,255-12,373134-17,240-22,040-1,4425,5061,683-23,055-24,847-1,87010,305
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-8,8162,68823,10313,652-11,53622,3817,548-18,360-5,6394,77531,3042,319-22,980-12,17914,309
Depreciation8621,0451,2801,5651,8082,1782,4972,9222,3081,2701,492
Amortisation
Tax-672-4,281-2,373-4,075-1,126-956-6,576-535-4,007
Stock-19,500-3,160-9,0802,440310-5,9837,0231,290-3,834-3,986-2,5762,50934,547
Debtors-13,3255,57222,396-72-2,686494-4,273-12,9831,121-6043,9556,051-2,980-4,49631,701
Creditors8914,526450-9,146-2,6266,759-9,392-4,213-42,732-5,634-22,4663,06717,66410,79462,408
Accruals and Deferred Income-1355-20,27979-20,518-2,38311,13116,17816,642
Deferred Taxes & Provisions-112-48-19-24-27-48-45-34-19939-11430-39640
Cash flow from operations5,265863-3,9515,425-22,07620,76613,35614,091-38,099-5224,6775,5942,5781,8338,594
Investing Activities
capital expenditure434113588710-905-500-851-2,426-8,896-9,962
Change in Investments
cash flow from investments434113588710-905-500-851-2,426-8,896-9,962
Financing Activities
Bank loans
Group/Directors Accounts-98-2,2532,351
Other Short Term Loans
Long term loans-12,30012,300-9,846-9,0002,51116,335
Hire Purchase and Lease Commitments
other long term liabilities-5,699-97618,748-5,388-1,1846,572
share issue-11
interest-569-1,161-971-932-1,622-2,238-1,3093109342
cash flow from financing-5,699-9765,87811,139-971-10,778-10,62227315,0263-5,378-1,1756,477-2,2492,354
cash and cash equivalents
cash-1,699-119-11,91811,400-7812,966-1,018-1,5521,992159-416986
overdraft-4,213-17,39311,1291,412-3,515-11,39823,978
change in cash2,51417,274-23,0479,9882,73414,364-23,978-1,018-1,5521,992159-416986

crown joolz limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown joolz limited. Get real-time insights into crown joolz limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crown Joolz Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crown joolz limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IP26 area or any other competitors across 12 key performance metrics.

crown joolz limited Ownership

CROWN JOOLZ LIMITED group structure

Crown Joolz Limited has no subsidiary companies.

Ultimate parent company

CROWN JOOLZ LIMITED

05134568

CROWN JOOLZ LIMITED Shareholders

julie redshaw-anthony 100%

crown joolz limited directors

Crown Joolz Limited currently has 1 director, Ms Julie Redshaw Anthony serving since May 2004.

officercountryagestartendrole
Ms Julie Redshaw Anthony54 years May 2004- Director

P&L

May 2024

turnover

141.4k

-17%

operating profit

-8.8k

0%

gross margin

36.9%

+4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

9.2k

-0.49%

total assets

32.3k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

crown joolz limited company details

company number

05134568

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

LK BOOK KEEPING LIMITED

auditor

-

address

forest lodge high ash, hilborough, thetford, norfolk, IP26 5BZ

Bank

-

Legal Advisor

-

crown joolz limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to crown joolz limited. Currently there are 1 open charges and 0 have been satisfied in the past.

crown joolz limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWN JOOLZ LIMITED. This can take several minutes, an email will notify you when this has completed.

crown joolz limited Companies House Filings - See Documents

datedescriptionview/download