social care recruitment limited Company Information
Company Number
05136939
Next Accounts
Dec 2024
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Directors
Shareholders
bhavin maher
Group Structure
View All
Contact
Registered Address
9 ensign house admirals way, london, E14 9XQ
social care recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of SOCIAL CARE RECRUITMENT LIMITED at £451.2k based on a Turnover of £2.8m and 0.16x industry multiple (adjusted for size and gross margin).
social care recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of SOCIAL CARE RECRUITMENT LIMITED at £0 based on an EBITDA of £-16.1k and a 2.82x industry multiple (adjusted for size and gross margin).
social care recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of SOCIAL CARE RECRUITMENT LIMITED at £2.2k based on Net Assets of £1.3k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Social Care Recruitment Limited Overview
Social Care Recruitment Limited is a dissolved company that was located in london, E14 9XQ with a Companies House number of 05136939. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in May 2004, it's largest shareholder was bhavin maher with a 100% stake. The last turnover for Social Care Recruitment Limited was estimated at £2.8m.
Upgrade for unlimited company reports & a free credit check
Social Care Recruitment Limited Health Check
Pomanda's financial health check has awarded Social Care Recruitment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£3.6m)
- Social Care Recruitment Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.3%)
- Social Care Recruitment Limited
3.3% - Industry AVG
Production
with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)
- Social Care Recruitment Limited
22.6% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (3.1%)
- Social Care Recruitment Limited
3.1% - Industry AVG
Employees
with 33 employees, this is similar to the industry average (29)
33 - Social Care Recruitment Limited
29 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Social Care Recruitment Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £85.1k, this is less efficient (£190.9k)
- Social Care Recruitment Limited
£190.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is earlier than average (51 days)
- Social Care Recruitment Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (10 days)
- Social Care Recruitment Limited
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Social Care Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)
5 weeks - Social Care Recruitment Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (71.8%)
99.6% - Social Care Recruitment Limited
71.8% - Industry AVG
SOCIAL CARE RECRUITMENT LIMITED financials
Social Care Recruitment Limited's latest turnover from May 2018 is estimated at £2.8 million and the company has net assets of £1.3 thousand. According to their latest financial statements, Social Care Recruitment Limited has 33 employees and maintains cash reserves of £38.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 650,928 | 929,176 | |||||||
Other Income Or Grants | 0 | 0 | |||||||
Cost Of Sales | 335,652 | 549,731 | |||||||
Gross Profit | 315,276 | 379,445 | |||||||
Admin Expenses | 289,257 | 380,935 | |||||||
Operating Profit | 26,019 | -1,490 | |||||||
Interest Payable | 1,210 | 641 | |||||||
Interest Receivable | 298 | 0 | |||||||
Pre-Tax Profit | 25,107 | -2,131 | |||||||
Tax | -4,995 | 359 | |||||||
Profit After Tax | 20,112 | -1,772 | |||||||
Dividends Paid | 0 | 0 | |||||||
Retained Profit | 20,112 | -1,772 | |||||||
Employee Costs | 172,449 | 198,111 | |||||||
Number Of Employees | 33 | 34 | 34 | ||||||
EBITDA* | 27,817 | 392 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,235 | 4,970 | 6,768 | 939 | 1,253 | 1,671 | 2,229 | 2,972 | 2,405 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,235 | 4,970 | 6,768 | 939 | 1,253 | 1,671 | 2,229 | 2,972 | 2,405 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 301,379 | 247,052 | 266,862 | 311,961 | 201,890 | 150,264 | 130,645 | 69,701 | 82,842 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 30,953 | 41,727 | 27,260 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 38,448 | 16,888 | 9,291 | 48,967 | 14,350 | 10,482 | 23,231 | 654 | 12,944 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 370,780 | 305,667 | 303,413 | 360,928 | 216,240 | 160,746 | 153,876 | 70,355 | 95,786 |
total assets | 374,015 | 310,637 | 310,181 | 361,867 | 217,493 | 162,417 | 156,105 | 73,327 | 98,191 |
Bank overdraft | 38,523 | 3,491 | 3,491 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 39,455 | 60,131 | 43,930 | 259,067 | 148,217 | 117,444 | 109,273 | 86,848 | 60,891 |
Group/Directors Accounts | 0 | 0 | 0 | 4,451 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 263,730 | 214,117 | 196,067 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 341,708 | 277,739 | 243,488 | 263,518 | 148,217 | 117,444 | 109,273 | 86,848 | 60,891 |
loans | 30,477 | 10,425 | 13,968 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,721 | 5,537 | 0 |
provisions | 484 | 784 | 1,148 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 30,961 | 11,209 | 15,116 | 0 | 0 | 0 | 2,721 | 5,537 | 0 |
total liabilities | 372,669 | 288,948 | 258,604 | 263,518 | 148,217 | 117,444 | 111,994 | 92,385 | 60,891 |
net assets | 1,346 | 21,689 | 51,577 | 98,349 | 69,276 | 44,973 | 44,111 | -19,058 | 37,300 |
total shareholders funds | 1,346 | 21,689 | 51,577 | 98,349 | 69,276 | 44,973 | 44,111 | -19,058 | 37,300 |
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 26,019 | -1,490 | |||||||
Depreciation | 1,735 | 1,798 | 1,506 | 314 | 418 | 558 | 743 | 602 | 803 |
Amortisation | 0 | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -4,995 | 359 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 43,553 | -5,343 | -17,839 | 110,071 | 51,626 | 19,619 | 60,944 | -13,141 | 82,842 |
Creditors | -20,676 | 16,201 | -215,137 | 110,850 | 30,773 | 8,171 | 22,425 | 25,957 | 60,891 |
Accruals and Deferred Income | 49,613 | 18,050 | 196,067 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -300 | -364 | 1,148 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 62,052 | 668 | |||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -4,451 | 4,451 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 20,052 | -3,543 | 13,968 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -2,721 | -2,816 | 5,537 | 0 |
share issue | |||||||||
interest | -912 | -641 | |||||||
cash flow from financing | -54,455 | -36,124 | |||||||
cash and cash equivalents | |||||||||
cash | 21,560 | 7,597 | -39,676 | 34,617 | 3,868 | -12,749 | 22,577 | -12,290 | 12,944 |
overdraft | 35,032 | 0 | 3,491 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -13,472 | 7,597 | -43,167 | 34,617 | 3,868 | -12,749 | 22,577 | -12,290 | 12,944 |
social care recruitment limited Credit Report and Business Information
Social Care Recruitment Limited Competitor Analysis
Perform a competitor analysis for social care recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.
social care recruitment limited Ownership
SOCIAL CARE RECRUITMENT LIMITED group structure
Social Care Recruitment Limited has no subsidiary companies.
Ultimate parent company
SOCIAL CARE RECRUITMENT LIMITED
05136939
social care recruitment limited directors
Social Care Recruitment Limited currently has 1 director, Mr Bhavin Maher serving since May 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bhavin Maher | United Kingdom | 45 years | May 2004 | - | Director |
P&L
May 2018turnover
2.8m
+331%
operating profit
-17.8k
0%
gross margin
22.6%
-53.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
1.3k
-0.94%
total assets
374k
+0.2%
cash
38.4k
+1.28%
net assets
Total assets minus all liabilities
social care recruitment limited company details
company number
05136939
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
May 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2018
previous names
bonza zen limited (October 2004)
accountant
-
auditor
-
address
9 ensign house admirals way, london, E14 9XQ
Bank
-
Legal Advisor
-
social care recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to social care recruitment limited.
social care recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOCIAL CARE RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
social care recruitment limited Companies House Filings - See Documents
date | description | view/download |
---|