social care recruitment limited

social care recruitment limited Company Information

Share SOCIAL CARE RECRUITMENT LIMITED
Dissolved 

Company Number

05136939

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Directors

Bhavin Maher

Shareholders

bhavin maher

Group Structure

View All

Contact

Registered Address

9 ensign house admirals way, london, E14 9XQ

social care recruitment limited Estimated Valuation

£451.2k

Pomanda estimates the enterprise value of SOCIAL CARE RECRUITMENT LIMITED at £451.2k based on a Turnover of £2.8m and 0.16x industry multiple (adjusted for size and gross margin).

social care recruitment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOCIAL CARE RECRUITMENT LIMITED at £0 based on an EBITDA of £-16.1k and a 2.82x industry multiple (adjusted for size and gross margin).

social care recruitment limited Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of SOCIAL CARE RECRUITMENT LIMITED at £2.2k based on Net Assets of £1.3k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Social Care Recruitment Limited Overview

Social Care Recruitment Limited is a dissolved company that was located in london, E14 9XQ with a Companies House number of 05136939. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in May 2004, it's largest shareholder was bhavin maher with a 100% stake. The last turnover for Social Care Recruitment Limited was estimated at £2.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Social Care Recruitment Limited Health Check

Pomanda's financial health check has awarded Social Care Recruitment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£3.6m)

£2.8m - Social Care Recruitment Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.3%)

-5% - Social Care Recruitment Limited

3.3% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)

22.6% - Social Care Recruitment Limited

22.6% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (3.1%)

-0.6% - Social Care Recruitment Limited

3.1% - Industry AVG

employees

Employees

with 33 employees, this is similar to the industry average (29)

33 - Social Care Recruitment Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Social Care Recruitment Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.1k, this is less efficient (£190.9k)

£85.1k - Social Care Recruitment Limited

£190.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (51 days)

39 days - Social Care Recruitment Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (10 days)

6 days - Social Care Recruitment Limited

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Social Care Recruitment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)

5 weeks - Social Care Recruitment Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (71.8%)

99.6% - Social Care Recruitment Limited

71.8% - Industry AVG

SOCIAL CARE RECRUITMENT LIMITED financials

EXPORTms excel logo

Social Care Recruitment Limited's latest turnover from May 2018 is estimated at £2.8 million and the company has net assets of £1.3 thousand. According to their latest financial statements, Social Care Recruitment Limited has 33 employees and maintains cash reserves of £38.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,807,937650,928929,1763,309,8441,983,7011,563,6041,457,007795,802790,841
Other Income Or Grants000000000
Cost Of Sales2,174,789335,652549,7312,488,9111,511,0981,148,4761,030,449526,825558,670
Gross Profit633,148315,276379,445820,933472,603415,128426,558268,977232,171
Admin Expenses650,935289,257380,935784,750441,902414,093343,501325,369181,787
Operating Profit-17,78726,019-1,49036,18330,7011,03583,057-56,39250,384
Interest Payable2,6951,210641000000
Interest Receivable13829801586284603432
Pre-Tax Profit-20,34325,107-2,13136,34130,7631,11983,117-56,35850,417
Tax0-4,995359-7,268-6,460-257-19,9480-14,117
Profit After Tax-20,34320,112-1,77229,07324,30386263,169-56,35836,300
Dividends Paid000000000
Retained Profit-20,34320,112-1,77229,07324,30386263,169-56,35836,300
Employee Costs1,390,210172,449198,111708,000431,949372,908379,458214,323284,976
Number Of Employees3334341811101068
EBITDA*-16,05227,81739236,49731,1191,59383,800-55,79051,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets3,2354,9706,7689391,2531,6712,2292,9722,405
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets3,2354,9706,7689391,2531,6712,2292,9722,405
Stock & work in progress000000000
Trade Debtors301,379247,052266,862311,961201,890150,264130,64569,70182,842
Group Debtors000000000
Misc Debtors30,95341,72727,260000000
Cash38,44816,8889,29148,96714,35010,48223,23165412,944
misc current assets000000000
total current assets370,780305,667303,413360,928216,240160,746153,87670,35595,786
total assets374,015310,637310,181361,867217,493162,417156,10573,32798,191
Bank overdraft38,5233,4913,491000000
Bank loan000000000
Trade Creditors 39,45560,13143,930259,067148,217117,444109,27386,84860,891
Group/Directors Accounts0004,45100000
other short term finances000000000
hp & lease commitments000000000
other current liabilities263,730214,117196,067000000
total current liabilities341,708277,739243,488263,518148,217117,444109,27386,84860,891
loans30,47710,42513,968000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0000002,7215,5370
provisions4847841,148000000
total long term liabilities30,96111,20915,1160002,7215,5370
total liabilities372,669288,948258,604263,518148,217117,444111,99492,38560,891
net assets1,34621,68951,57798,34969,27644,97344,111-19,05837,300
total shareholders funds1,34621,68951,57798,34969,27644,97344,111-19,05837,300
May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-17,78726,019-1,49036,18330,7011,03583,057-56,39250,384
Depreciation1,7351,7981,506314418558743602803
Amortisation00376000000
Tax0-4,995359-7,268-6,460-257-19,9480-14,117
Stock000000000
Debtors43,553-5,343-17,839110,07151,62619,61960,944-13,14182,842
Creditors-20,67616,201-215,137110,85030,7738,17122,42525,95760,891
Accruals and Deferred Income49,61318,050196,067000000
Deferred Taxes & Provisions-300-3641,148000000
Cash flow from operations-30,96862,05266830,0083,806-10,11225,333-16,69215,119
Investing Activities
capital expenditure00-7,7110000-1,169-3,208
Change in Investments000000000
cash flow from investments00-7,7110000-1,169-3,208
Financing Activities
Bank loans000000000
Group/Directors Accounts00-4,4514,45100000
Other Short Term Loans 000000000
Long term loans20,052-3,54313,968000000
Hire Purchase and Lease Commitments000000000
other long term liabilities00000-2,721-2,8165,5370
share issue0-50,000-45,000000001,000
interest-2,557-912-6411586284603432
cash flow from financing17,495-54,455-36,1244,60962-2,637-2,7565,5711,032
cash and cash equivalents
cash21,5607,597-39,67634,6173,868-12,74922,577-12,29012,944
overdraft35,03203,491000000
change in cash-13,4727,597-43,16734,6173,868-12,74922,577-12,29012,944

social care recruitment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for social care recruitment limited. Get real-time insights into social care recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Social Care Recruitment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for social care recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.

social care recruitment limited Ownership

SOCIAL CARE RECRUITMENT LIMITED group structure

Social Care Recruitment Limited has no subsidiary companies.

Ultimate parent company

SOCIAL CARE RECRUITMENT LIMITED

05136939

SOCIAL CARE RECRUITMENT LIMITED Shareholders

bhavin maher 100%

social care recruitment limited directors

Social Care Recruitment Limited currently has 1 director, Mr Bhavin Maher serving since May 2004.

officercountryagestartendrole
Mr Bhavin MaherUnited Kingdom45 years May 2004- Director

P&L

May 2018

turnover

2.8m

+331%

operating profit

-17.8k

0%

gross margin

22.6%

-53.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2018

net assets

1.3k

-0.94%

total assets

374k

+0.2%

cash

38.4k

+1.28%

net assets

Total assets minus all liabilities

social care recruitment limited company details

company number

05136939

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

May 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2018

previous names

bonza zen limited (October 2004)

accountant

-

auditor

-

address

9 ensign house admirals way, london, E14 9XQ

Bank

-

Legal Advisor

-

social care recruitment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to social care recruitment limited.

social care recruitment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOCIAL CARE RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

social care recruitment limited Companies House Filings - See Documents

datedescriptionview/download