n.j. akers & co limited
n.j. akers & co limited Company Information
Company Number
05148141
Website
www.njakers.comRegistered Address
ellerd house amenbury lane, harpenden, hertfordshire, AL5 2EJ
Industry
Other information technology and computer service activities
Telephone
01872266810
Next Accounts Due
March 2025
Group Structure
View All
Directors
Noel Akers20 Years
Shareholders
akers holdings ltd 100%
n.j. akers & co limited Estimated Valuation
Pomanda estimates the enterprise value of N.J. AKERS & CO LIMITED at £656.4k based on a Turnover of £946.1k and 0.69x industry multiple (adjusted for size and gross margin).
n.j. akers & co limited Estimated Valuation
Pomanda estimates the enterprise value of N.J. AKERS & CO LIMITED at £509.2k based on an EBITDA of £104.4k and a 4.88x industry multiple (adjusted for size and gross margin).
n.j. akers & co limited Estimated Valuation
Pomanda estimates the enterprise value of N.J. AKERS & CO LIMITED at £186.5k based on Net Assets of £83.6k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N.j. Akers & Co Limited Overview
N.j. Akers & Co Limited is a live company located in hertfordshire, AL5 2EJ with a Companies House number of 05148141. It operates in the other information technology service activities sector, SIC Code 62090. Founded in June 2004, it's largest shareholder is akers holdings ltd with a 100% stake. N.j. Akers & Co Limited is a mature, small sized company, Pomanda has estimated its turnover at £946.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
N.j. Akers & Co Limited Health Check
Pomanda's financial health check has awarded N.J. Akers & Co Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £946.1k, make it smaller than the average company (£6.4m)
- N.j. Akers & Co Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6.3%)
- N.j. Akers & Co Limited
6.3% - Industry AVG
Production
with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)
- N.j. Akers & Co Limited
49.8% - Industry AVG
Profitability
an operating margin of 9.1% make it more profitable than the average company (3.2%)
- N.j. Akers & Co Limited
3.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (42)
6 - N.j. Akers & Co Limited
42 - Industry AVG
Pay Structure
on an average salary of £68.6k, the company has an equivalent pay structure (£68.6k)
- N.j. Akers & Co Limited
£68.6k - Industry AVG
Efficiency
resulting in sales per employee of £157.7k, this is equally as efficient (£166.3k)
- N.j. Akers & Co Limited
£166.3k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (55 days)
- N.j. Akers & Co Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (37 days)
- N.j. Akers & Co Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N.j. Akers & Co Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (14 weeks)
32 weeks - N.j. Akers & Co Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (63.8%)
87.9% - N.j. Akers & Co Limited
63.8% - Industry AVG
N.J. AKERS & CO LIMITED financials
N.J. Akers & Co Limited's latest turnover from June 2023 is estimated at £946.1 thousand and the company has net assets of £83.6 thousand. According to their latest financial statements, N.J. Akers & Co Limited has 6 employees and maintains cash reserves of £375.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,283,592 | 1,062,840 | ||||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 570,527 | 519,367 | ||||||||||||
| Gross Profit | 713,065 | 543,473 | ||||||||||||
| Admin Expenses | 712,790 | 543,352 | ||||||||||||
| Operating Profit | 275 | 121 | ||||||||||||
| Interest Payable | 0 | 0 | ||||||||||||
| Interest Receivable | 275 | 121 | ||||||||||||
| Pre-Tax Profit | 406,860 | 242,866 | ||||||||||||
| Tax | -71,446 | -58,536 | ||||||||||||
| Profit After Tax | 335,414 | 184,330 | ||||||||||||
| Dividends Paid | 350,000 | 0 | ||||||||||||
| Retained Profit | -14,586 | 184,330 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 6 | 9 | 9 | 9 | 9 | 9 | 8 | |||||||
| EBITDA* | 1,771 | 1,878 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 103,099 | 121,293 | 60,261 | 50,879 | 48,438 | 56,986 | 102,338 | 117,574 | 88,974 | 92,594 | 108,932 | 128,155 | 9,954 | 11,711 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 103,099 | 121,293 | 60,261 | 50,879 | 48,438 | 56,986 | 102,338 | 117,574 | 88,974 | 92,594 | 108,932 | 128,155 | 9,954 | 11,711 |
| Stock & work in progress | 0 | 27,070 | 17,177 | 28,777 | 28,777 | 27,070 | 28,770 | 14,770 | 12,077 | 17,061 | 15,704 | 14,777 | 13,109 | 12,607 |
| Trade Debtors | 182,540 | 140,702 | 291,795 | 283,252 | 316,536 | 446,754 | 54,628 | 59,002 | 26,732 | 76,701 | 72,293 | 77,048 | 57,540 | 102,888 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 30,264 | 6,668 | 6,266 | 6,266 | 6,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 375,855 | 256,372 | 276,276 | 313,815 | 553,526 | 451,093 | 415,441 | 314,074 | 345,908 | 495,369 | 392,355 | 272,420 | 330,452 | 228,759 |
| misc current assets | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 588,660 | 430,812 | 591,514 | 632,110 | 905,105 | 924,918 | 498,839 | 387,846 | 384,717 | 589,131 | 480,352 | 364,245 | 401,101 | 344,254 |
| total assets | 691,759 | 552,105 | 651,775 | 682,989 | 953,543 | 981,904 | 601,177 | 505,420 | 473,691 | 681,725 | 589,284 | 492,400 | 411,055 | 355,965 |
| Bank overdraft | 516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,658 | 14,131 | 0 | 0 | 0 | 4,530 | 377 | 252 | 289,865 | 517,098 | 418,763 | 27,111 | 7,111 | 156,086 |
| Group/Directors Accounts | 516,762 | 520,497 | 375,502 | 231,053 | 1,040 | 4,449 | 301,755 | 160,321 | 0 | 0 | 0 | 165,002 | 85,840 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 74,267 | 10,411 | 66,421 | 136,616 | 185,427 | 209,824 | 105,699 | 112,550 | 0 | 0 | 0 | 130,664 | 133,895 | 0 |
| total current liabilities | 608,203 | 545,039 | 441,923 | 367,669 | 186,467 | 218,803 | 407,831 | 273,123 | 289,865 | 517,098 | 418,763 | 322,777 | 226,846 | 156,086 |
| loans | 0 | 0 | 0 | 0 | 376,021 | 376,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 376,021 | 376,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 608,203 | 545,039 | 441,923 | 367,669 | 562,488 | 594,824 | 407,831 | 273,123 | 289,865 | 517,098 | 418,763 | 322,777 | 226,846 | 156,086 |
| net assets | 83,556 | 7,066 | 209,852 | 315,320 | 391,055 | 387,080 | 193,346 | 232,297 | 183,826 | 164,627 | 170,521 | 169,623 | 184,209 | 199,879 |
| total shareholders funds | 83,556 | 7,066 | 209,852 | 315,320 | 391,055 | 387,080 | 193,346 | 232,297 | 183,826 | 164,627 | 170,521 | 169,623 | 184,209 | 199,879 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 275 | 121 | ||||||||||||
| Depreciation | 18,194 | 11,851 | 8,613 | 9,004 | 8,548 | 15,352 | 17,636 | 13,347 | 13,891 | 16,338 | 19,223 | 1,496 | 1,757 | 2,065 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -71,446 | -58,536 | ||||||||||||
| Stock | -27,070 | 9,893 | -11,600 | 0 | 1,707 | -1,700 | 14,000 | 2,693 | -4,984 | 1,357 | 927 | 1,668 | 502 | 12,607 |
| Debtors | 65,434 | -150,691 | 8,543 | -33,284 | -123,952 | 392,126 | -4,374 | 32,270 | -49,969 | 4,408 | -4,755 | 19,508 | -45,348 | 102,888 |
| Creditors | 2,527 | 14,131 | 0 | 0 | -4,530 | 4,153 | 125 | -289,613 | -227,233 | 98,335 | 391,652 | 20,000 | -148,975 | 156,086 |
| Accruals and Deferred Income | 63,856 | -56,010 | -70,195 | -48,811 | -24,397 | 104,125 | -6,851 | 112,550 | 0 | 0 | -130,664 | -3,231 | 133,895 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -74,082 | -26,892 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -3,735 | 144,995 | 144,449 | 230,013 | -3,409 | -297,306 | 141,434 | 160,321 | 0 | 0 | -165,002 | 79,162 | 85,840 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -376,021 | 0 | 376,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 275 | 121 | ||||||||||||
| cash flow from financing | 79,437 | -114,039 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 119,483 | -19,904 | -37,539 | -239,711 | 102,433 | 35,652 | 101,367 | -31,834 | -149,461 | 103,014 | 119,935 | -58,032 | 101,693 | 228,759 |
| overdraft | 516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 118,967 | -19,904 | -37,539 | -239,711 | 102,433 | 35,652 | 101,367 | -31,834 | -149,461 | 103,014 | 119,935 | -58,032 | 101,693 | 228,759 |
n.j. akers & co limited Credit Report and Business Information
N.j. Akers & Co Limited Competitor Analysis
Perform a competitor analysis for n.j. akers & co limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in AL5 area or any other competitors across 12 key performance metrics.
n.j. akers & co limited Ownership
N.J. AKERS & CO LIMITED group structure
N.J. Akers & Co Limited has no subsidiary companies.
n.j. akers & co limited directors
N.J. Akers & Co Limited currently has 1 director, Mr Noel Akers serving since Jun 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Noel Akers | England | 62 years | Jun 2004 | - | Director |
P&L
June 2023turnover
946.1k
+5%
operating profit
86.2k
0%
gross margin
49.8%
-4.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
83.6k
+10.83%
total assets
691.8k
+0.25%
cash
375.9k
+0.47%
net assets
Total assets minus all liabilities
Similar Companies
n.j. akers & co limited company details
company number
05148141
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
June 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
ellerd house amenbury lane, harpenden, hertfordshire, AL5 2EJ
Bank
-
Legal Advisor
-
n.j. akers & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n.j. akers & co limited.
n.j. akers & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
