corporate cleaning company (surrey) limited

Live MatureMicroHigh

corporate cleaning company (surrey) limited Company Information

Share CORPORATE CLEANING COMPANY (SURREY) LIMITED

Company Number

05160835

Directors

Kelly Simpson

Shareholders

dawn simpson

kelly simpson

Group Structure

View All

Industry

Window cleaning services

 

Registered Address

9 elsley close, frimley green, camberley, GU16 6LW

Website

-

corporate cleaning company (surrey) limited Estimated Valuation

£201.6k

Pomanda estimates the enterprise value of CORPORATE CLEANING COMPANY (SURREY) LIMITED at £201.6k based on a Turnover of £207.2k and 0.97x industry multiple (adjusted for size and gross margin).

corporate cleaning company (surrey) limited Estimated Valuation

£27k

Pomanda estimates the enterprise value of CORPORATE CLEANING COMPANY (SURREY) LIMITED at £27k based on an EBITDA of £5.3k and a 5.1x industry multiple (adjusted for size and gross margin).

corporate cleaning company (surrey) limited Estimated Valuation

£186.3k

Pomanda estimates the enterprise value of CORPORATE CLEANING COMPANY (SURREY) LIMITED at £186.3k based on Net Assets of £58.3k and 3.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corporate Cleaning Company (surrey) Limited Overview

Corporate Cleaning Company (surrey) Limited is a live company located in camberley, GU16 6LW with a Companies House number of 05160835. It operates in the window cleaning services sector, SIC Code 81221. Founded in June 2004, it's largest shareholder is dawn simpson with a 50% stake. Corporate Cleaning Company (surrey) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £207.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corporate Cleaning Company (surrey) Limited Health Check

Pomanda's financial health check has awarded Corporate Cleaning Company (Surrey) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £207.2k, make it larger than the average company (£138.4k)

£207.2k - Corporate Cleaning Company (surrey) Limited

£138.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (15%)

25% - Corporate Cleaning Company (surrey) Limited

15% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (48.7%)

33.1% - Corporate Cleaning Company (surrey) Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (9.7%)

2.6% - Corporate Cleaning Company (surrey) Limited

9.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Corporate Cleaning Company (surrey) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)

£24.4k - Corporate Cleaning Company (surrey) Limited

£24.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.6k, this is more efficient (£55.1k)

£103.6k - Corporate Cleaning Company (surrey) Limited

£55.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (56 days)

115 days - Corporate Cleaning Company (surrey) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (26 days)

24 days - Corporate Cleaning Company (surrey) Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corporate Cleaning Company (surrey) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Corporate Cleaning Company (surrey) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (54.2%)

14% - Corporate Cleaning Company (surrey) Limited

54.2% - Industry AVG

CORPORATE CLEANING COMPANY (SURREY) LIMITED financials

EXPORTms excel logo

Corporate Cleaning Company (Surrey) Limited's latest turnover from June 2024 is estimated at £207.2 thousand and the company has net assets of £58.3 thousand. According to their latest financial statements, Corporate Cleaning Company (Surrey) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover207,191191,476132,454106,975121,145156,886191,468359,82286,49468,62863,72366,99083,41180,94272,797
Other Income Or Grants000000000000000
Cost Of Sales138,713117,22082,32272,65477,31593,028110,178231,80349,96037,53737,55524,73637,45738,48035,339
Gross Profit68,47874,25650,13234,32143,83063,85881,290128,02036,53431,09126,16842,25445,95442,46337,458
Admin Expenses63,17571,45926,87028,88842,22861,84790,490103,66053,69128,863-5,57637,58445,65541,69436,753
Operating Profit5,3032,79723,2625,4331,6022,011-9,20024,360-17,1572,22831,7444,670299769705
Interest Payable000000000000000
Interest Receivable00000007223919016913515114453
Pre-Tax Profit5,3032,79723,2625,4331,6022,011-9,20024,432-16,9182,41831,9134,805450912758
Tax-1,326-699-4,420-1,032-304-3820-4,6420-483-6,702-1,105-108-237-212
Profit After Tax3,9772,09818,8424,4011,2981,629-9,20019,790-16,9181,93425,2113,700342675546
Dividends Paid000000000000000
Retained Profit3,9772,09818,8424,4011,2981,629-9,20019,790-16,9181,93425,2113,700342675546
Employee Costs48,72338,29535,50052,48433,36754,23285,964157,48357,10854,98834,2537,75021,74319,26641,159
Number Of Employees222222482221332
EBITDA*5,3032,79723,2625,4331,6022,011-9,20024,360-16,5352,77732,3455,4201,2381,9422,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,9362,5823,4424,5896,1198,15910,19413,5922,4802,1972,4033,0043,7544,6935,866
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,9362,5823,4424,5896,1198,15910,19413,5922,4802,1972,4033,0043,7544,6935,866
Stock & work in progress000000000000000
Trade Debtors65,84565,60461,51636,74535,04746,53040,94070,13718,72617,84413,65516,92413,08113,60816,017
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000057,63737,80838,02629,58924,42936,13221,302
misc current assets000000000000000
total current assets65,84565,60461,51636,74535,04746,53040,94070,13776,36355,65251,68146,51337,51049,74037,319
total assets67,78168,18664,95841,33441,16654,68951,13483,72978,84357,84954,08449,51741,26454,43343,185
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 9,45613,83812,7087,92612,15926,98025,05448,44963,34325,43123,60044,24439,69153,20242,629
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities9,45613,83812,7087,92612,15926,98025,05448,44963,34325,43123,60044,24439,69153,20242,629
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities9,45613,83812,7087,92612,15926,98025,05448,44963,34325,43123,60044,24439,69153,20242,629
net assets58,32554,34852,25033,40829,00727,70926,08035,28015,50032,41830,4845,2731,5731,231556
total shareholders funds58,32554,34852,25033,40829,00727,70926,08035,28015,50032,41830,4845,2731,5731,231556
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit5,3032,79723,2625,4331,6022,011-9,20024,360-17,1572,22831,7444,670299769705
Depreciation000000006225496017509391,1731,467
Amortisation000000000000000
Tax-1,326-699-4,420-1,032-304-3820-4,6420-483-6,702-1,105-108-237-212
Stock000000000000000
Debtors2414,08824,7711,698-11,4835,590-29,19751,4118824,189-3,2693,843-527-2,40916,017
Creditors-4,3821,1304,782-4,233-14,8211,926-23,395-14,89437,9121,831-20,6444,553-13,51110,57342,629
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-646-860-1,147-1,530-2,040-2,035-3,398-46,58720,495-648,2685,025-11,85414,68728,572
Investing Activities
capital expenditure6468601,1471,5302,0402,0353,398-11,112-905-3430000-7,333
Change in Investments000000000000000
cash flow from investments6468601,1471,5302,0402,0353,398-11,112-905-3430000-7,333
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1000000010
interest00000007223919016913515114453
cash flow from financing00000006223919016913515114463
cash and cash equivalents
cash0000000-57,63719,829-2188,4375,160-11,70314,83021,302
overdraft000000000000000
change in cash0000000-57,63719,829-2188,4375,160-11,70314,83021,302

corporate cleaning company (surrey) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corporate cleaning company (surrey) limited. Get real-time insights into corporate cleaning company (surrey) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corporate Cleaning Company (surrey) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corporate cleaning company (surrey) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GU16 area or any other competitors across 12 key performance metrics.

corporate cleaning company (surrey) limited Ownership

CORPORATE CLEANING COMPANY (SURREY) LIMITED group structure

Corporate Cleaning Company (Surrey) Limited has no subsidiary companies.

Ultimate parent company

CORPORATE CLEANING COMPANY (SURREY) LIMITED

05160835

CORPORATE CLEANING COMPANY (SURREY) LIMITED Shareholders

dawn simpson 50%
kelly simpson 50%

corporate cleaning company (surrey) limited directors

Corporate Cleaning Company (Surrey) Limited currently has 1 director, Mr Kelly Simpson serving since Jun 2004.

officercountryagestartendrole
Mr Kelly Simpson57 years Jun 2004- Director

P&L

June 2024

turnover

207.2k

+8%

operating profit

5.3k

0%

gross margin

33.1%

-14.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

58.3k

+0.07%

total assets

67.8k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

corporate cleaning company (surrey) limited company details

company number

05160835

Type

Private limited with Share Capital

industry

81221 - Window cleaning services

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

9 elsley close, frimley green, camberley, GU16 6LW

Bank

-

Legal Advisor

-

corporate cleaning company (surrey) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corporate cleaning company (surrey) limited.

corporate cleaning company (surrey) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORPORATE CLEANING COMPANY (SURREY) LIMITED. This can take several minutes, an email will notify you when this has completed.

corporate cleaning company (surrey) limited Companies House Filings - See Documents

datedescriptionview/download