quartier limited Company Information
Company Number
05162158
Website
www.quartier.co.ukRegistered Address
7 becket wood, newdigate, dorking, surrey, RH5 5AQ
Industry
Bookkeeping activities
Telephone
01306632780
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
lorraine elizabeth warwick 50%
michael john warwick 50%
quartier limited Estimated Valuation
Pomanda estimates the enterprise value of QUARTIER LIMITED at £27.8k based on a Turnover of £33.6k and 0.83x industry multiple (adjusted for size and gross margin).
quartier limited Estimated Valuation
Pomanda estimates the enterprise value of QUARTIER LIMITED at £0 based on an EBITDA of £-51.7k and a 3.66x industry multiple (adjusted for size and gross margin).
quartier limited Estimated Valuation
Pomanda estimates the enterprise value of QUARTIER LIMITED at £0 based on Net Assets of £-46.6k and 4.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quartier Limited Overview
Quartier Limited is a live company located in dorking, RH5 5AQ with a Companies House number of 05162158. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in June 2004, it's largest shareholder is lorraine elizabeth warwick with a 50% stake. Quartier Limited is a mature, micro sized company, Pomanda has estimated its turnover at £33.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quartier Limited Health Check
Pomanda's financial health check has awarded Quartier Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £33.6k, make it smaller than the average company (£81k)
- Quartier Limited
£81k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.2%)
- Quartier Limited
5.2% - Industry AVG
Production
with a gross margin of 39.2%, this company has a higher cost of product (54.2%)
- Quartier Limited
54.2% - Industry AVG
Profitability
an operating margin of -153.8% make it less profitable than the average company (7.8%)
- Quartier Limited
7.8% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Quartier Limited
2 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Quartier Limited
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £16.8k, this is less efficient (£43.3k)
- Quartier Limited
£43.3k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (68 days)
- Quartier Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (36 days)
- Quartier Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Quartier Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 109 weeks, this is more cash available to meet short term requirements (52 weeks)
109 weeks - Quartier Limited
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 263%, this is a higher level of debt than the average (74.1%)
263% - Quartier Limited
74.1% - Industry AVG
QUARTIER LIMITED financials
Quartier Limited's latest turnover from June 2024 is estimated at £33.6 thousand and the company has net assets of -£46.6 thousand. According to their latest financial statements, Quartier Limited has 2 employees and maintains cash reserves of £12.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 85,973 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 54,549 | ||||||||||||||
Interest Payable | 2,575 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 51,974 | ||||||||||||||
Tax | -11,279 | ||||||||||||||
Profit After Tax | 40,695 | ||||||||||||||
Dividends Paid | 40,298 | ||||||||||||||
Retained Profit | 397 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* | 56,466 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,751 | 1,070 | 1,856 | 1,262 | 1,010 | 1,656 | 4,005 | 8,773 | 13,505 | 17,143 | 1,402 | 1,307 | 1,565 | 2,374 | 1,973 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,751 | 1,070 | 1,856 | 1,262 | 1,010 | 1,656 | 4,005 | 8,773 | 13,505 | 17,143 | 1,402 | 1,307 | 1,565 | 2,374 | 1,973 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,498 | 7,295 | 11,845 | 9,164 | 7,522 | 6,746 | 7,679 | 3,608 | 11,287 | 17,590 | 17,896 | 15,370 | 10,648 | 8,719 | 9,412 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,190 |
Cash | 12,330 | 41,211 | 42,534 | 40,031 | 19,649 | 5,661 | 2,598 | 3,488 | 1,126 | 1,033 | 3,229 | 6,419 | 9,621 | 11,428 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 232 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,828 | 48,506 | 54,379 | 49,195 | 27,171 | 12,407 | 10,277 | 7,384 | 12,645 | 18,623 | 21,125 | 21,789 | 20,269 | 20,147 | 23,602 |
total assets | 28,579 | 49,576 | 56,235 | 50,457 | 28,181 | 14,063 | 14,282 | 16,157 | 26,150 | 35,766 | 22,527 | 23,096 | 21,834 | 22,521 | 25,575 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,855 | 33,511 | 26,534 | 20,938 | 20,312 | 11,792 | 14,262 | 15,736 | 21,653 | 32,093 | 21,232 | 19,979 | 19,165 | 19,382 | 25,176 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,855 | 33,511 | 26,534 | 20,938 | 20,312 | 11,792 | 14,262 | 15,736 | 21,653 | 32,093 | 21,232 | 19,979 | 19,165 | 19,382 | 25,176 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 866 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 69,318 | 12,333 | 16,333 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,701 | 3,429 | 482 | 261 | 313 | 499 | 0 |
total long term liabilities | 69,318 | 12,333 | 16,333 | 20,000 | 0 | 0 | 0 | 0 | 3,567 | 3,429 | 482 | 261 | 313 | 499 | 0 |
total liabilities | 75,173 | 45,844 | 42,867 | 40,938 | 20,312 | 11,792 | 14,262 | 15,736 | 25,220 | 35,522 | 21,714 | 20,240 | 19,478 | 19,881 | 25,176 |
net assets | -46,594 | 3,732 | 13,368 | 9,519 | 7,869 | 2,271 | 20 | 421 | 930 | 244 | 813 | 2,856 | 2,356 | 2,640 | 399 |
total shareholders funds | -46,594 | 3,732 | 13,368 | 9,519 | 7,869 | 2,271 | 20 | 421 | 930 | 244 | 813 | 2,856 | 2,356 | 2,640 | 399 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 54,549 | ||||||||||||||
Depreciation | 4,843 | 1,726 | 834 | 734 | 1,344 | 1,288 | 1,917 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -11,279 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,203 | -4,550 | 2,681 | 1,642 | 776 | -933 | 4,071 | -7,679 | -6,303 | -306 | 2,526 | 4,722 | 1,929 | -14,883 | 23,602 |
Creditors | -27,656 | 6,977 | 5,596 | 626 | 8,520 | -2,470 | -1,474 | -5,917 | -10,440 | 10,861 | 1,253 | 814 | -217 | -5,794 | 25,176 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -866 | 866 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,701 | -728 | 2,947 | 221 | -52 | -186 | 499 | 0 |
Cash flow from operations | 46,761 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 56,985 | -4,000 | -3,667 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -2,575 | ||||||||||||||
cash flow from financing | -2,573 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -28,881 | -1,323 | 2,503 | 20,382 | 13,988 | 3,063 | -890 | 2,362 | 93 | -2,196 | -3,190 | -3,202 | -1,807 | 11,428 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -28,881 | -1,323 | 2,503 | 20,382 | 13,988 | 3,063 | -890 | 2,362 | 93 | -2,196 | -3,190 | -3,202 | -1,807 | 11,428 | 0 |
quartier limited Credit Report and Business Information
Quartier Limited Competitor Analysis
Perform a competitor analysis for quartier limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH5 area or any other competitors across 12 key performance metrics.
quartier limited Ownership
QUARTIER LIMITED group structure
Quartier Limited has no subsidiary companies.
Ultimate parent company
QUARTIER LIMITED
05162158
quartier limited directors
Quartier Limited currently has 2 directors. The longest serving directors include Mr Michael Warwick (Jun 2004) and Mrs Lorraine Warwick (Jul 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Warwick | 65 years | Jun 2004 | - | Director | |
Mrs Lorraine Warwick | 63 years | Jul 2016 | - | Director |
P&L
June 2024turnover
33.6k
+5%
operating profit
-51.7k
0%
gross margin
39.2%
-1.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-46.6k
-13.48%
total assets
28.6k
-0.42%
cash
12.3k
-0.7%
net assets
Total assets minus all liabilities
quartier limited company details
company number
05162158
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
June 2004
age
20
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
June 2024
address
7 becket wood, newdigate, dorking, surrey, RH5 5AQ
accountant
-
auditor
-
quartier limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quartier limited.
quartier limited Companies House Filings - See Documents
date | description | view/download |
---|