randall & payne secretaries limited

Live MatureMicroHealthy

randall & payne secretaries limited Company Information

Share RANDALL & PAYNE SECRETARIES LIMITED

Company Number

05162265

Shareholders

robert ian case

timothy john watkins

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

chargrove house, shurdington road, cheltenham, gloucestershire, GL51 4GA

randall & payne secretaries limited Estimated Valuation

£11

Pomanda estimates the enterprise value of RANDALL & PAYNE SECRETARIES LIMITED at £11 based on a Turnover of £23 and 0.5x industry multiple (adjusted for size and gross margin).

randall & payne secretaries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RANDALL & PAYNE SECRETARIES LIMITED at £0 based on an EBITDA of £0 and a 3.32x industry multiple (adjusted for size and gross margin).

randall & payne secretaries limited Estimated Valuation

£7

Pomanda estimates the enterprise value of RANDALL & PAYNE SECRETARIES LIMITED at £7 based on Net Assets of £4 and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Randall & Payne Secretaries Limited Overview

Randall & Payne Secretaries Limited is a live company located in cheltenham, GL51 4GA with a Companies House number of 05162265. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2004, it's largest shareholder is robert ian case with a 25% stake. Randall & Payne Secretaries Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.2 with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Randall & Payne Secretaries Limited Health Check

Pomanda's financial health check has awarded Randall & Payne Secretaries Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £23.2, make it smaller than the average company (£950k)

£23.2 - Randall & Payne Secretaries Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.7%)

5% - Randall & Payne Secretaries Limited

9.7% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (40.4%)

19.7% - Randall & Payne Secretaries Limited

40.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Randall & Payne Secretaries Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Randall & Payne Secretaries Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Randall & Payne Secretaries Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.2, this is less efficient (£90.7k)

£23.2 - Randall & Payne Secretaries Limited

£90.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (29 days)

62 days - Randall & Payne Secretaries Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Randall & Payne Secretaries Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Randall & Payne Secretaries Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Randall & Payne Secretaries Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Randall & Payne Secretaries Limited

- - Industry AVG

RANDALL & PAYNE SECRETARIES LIMITED financials

EXPORTms excel logo

Randall & Payne Secretaries Limited's latest turnover from June 2024 is estimated at £23 and the company has net assets of £4. According to their latest financial statements, we estimate that Randall & Payne Secretaries Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover232121202222222223
Other Income Or Grants
Cost Of Sales191717161817181718
Gross Profit544444445
Admin Expenses54444444
Operating Profit5
Interest Payable
Interest Receivable
Pre-Tax Profit5
Tax-1
Profit After Tax4
Dividends Paid
Retained Profit4
Employee Costs32,30030,75229,20027,96526,80427,25025,99625,13326,624
Number Of Employees111111111
EBITDA*5

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors444444444
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets444444444
total assets444444444
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets444444444
total shareholders funds444444444
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit5
Depreciation
Amortisation
Tax-1
Stock
Debtors4
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

randall & payne secretaries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for randall & payne secretaries limited. Get real-time insights into randall & payne secretaries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Randall & Payne Secretaries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for randall & payne secretaries limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.

randall & payne secretaries limited Ownership

RANDALL & PAYNE SECRETARIES LIMITED group structure

Randall & Payne Secretaries Limited has no subsidiary companies.

Ultimate parent company

RANDALL & PAYNE SECRETARIES LIMITED

05162265

RANDALL & PAYNE SECRETARIES LIMITED Shareholders

robert ian case 25%
timothy john watkins 25%
oliver arthur newbold 25%
william john abbott 25%

randall & payne secretaries limited directors

Randall & Payne Secretaries Limited currently has 4 directors. The longest serving directors include Mr William Abbott (Jun 2004) and Mr Timothy Watkins (Jul 2006).

officercountryagestartendrole
Mr William AbbottEngland58 years Jun 2004- Director
Mr Timothy Watkins63 years Jul 2006- Director
Mr Robert Case43 years May 2017- Director
Mr Oliver Newbold44 years Jun 2020- Director

P&L

June 2024

turnover

23.2

+10%

operating profit

0

0%

gross margin

19.8%

-3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

4

0%

total assets

4

0%

cash

0

0%

net assets

Total assets minus all liabilities

randall & payne secretaries limited company details

company number

05162265

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

chargrove house, shurdington road, cheltenham, gloucestershire, GL51 4GA

Bank

-

Legal Advisor

-

randall & payne secretaries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to randall & payne secretaries limited.

randall & payne secretaries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RANDALL & PAYNE SECRETARIES LIMITED. This can take several minutes, an email will notify you when this has completed.

randall & payne secretaries limited Companies House Filings - See Documents

datedescriptionview/download