imagestar limited
imagestar limited Company Information
Company Number
05162404
Next Accounts
Jan 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
mrs nicole baxter
Group Structure
View All
Contact
Registered Address
4th floor 4 tabernacle street, london, EC2A 4LU
Website
-imagestar limited Estimated Valuation
Pomanda estimates the enterprise value of IMAGESTAR LIMITED at £40.1k based on a Turnover of £102.6k and 0.39x industry multiple (adjusted for size and gross margin).
imagestar limited Estimated Valuation
Pomanda estimates the enterprise value of IMAGESTAR LIMITED at £38.2k based on an EBITDA of £12.7k and a 3x industry multiple (adjusted for size and gross margin).
imagestar limited Estimated Valuation
Pomanda estimates the enterprise value of IMAGESTAR LIMITED at £32.1k based on Net Assets of £12k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Imagestar Limited Overview
Imagestar Limited is a dissolved company that was located in london, EC2A 4LU with a Companies House number of 05162404. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2004, it's largest shareholder was mrs nicole baxter with a 100% stake. The last turnover for Imagestar Limited was estimated at £102.6k.
Upgrade for unlimited company reports & a free credit check
Imagestar Limited Health Check
Pomanda's financial health check has awarded Imagestar Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £102.6k, make it smaller than the average company (£762.5k)
- Imagestar Limited
£762.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.7%)
- Imagestar Limited
4.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (57.7%)
- Imagestar Limited
57.7% - Industry AVG
Profitability
an operating margin of 12.4% make it more profitable than the average company (7.8%)
- Imagestar Limited
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Imagestar Limited
7 - Industry AVG
Pay Structure
on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)
- Imagestar Limited
£54.7k - Industry AVG
Efficiency
resulting in sales per employee of £102.6k, this is less efficient (£129.5k)
- Imagestar Limited
£129.5k - Industry AVG
Debtor Days
it gets paid by customers after 175 days, this is later than average (68 days)
- Imagestar Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 177 days, this is slower than average (29 days)
- Imagestar Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Imagestar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Imagestar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (56.7%)
75.6% - Imagestar Limited
56.7% - Industry AVG
IMAGESTAR LIMITED financials
Imagestar Limited's latest turnover from December 2022 is estimated at £102.6 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Imagestar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 164 | 182 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 164 | 182 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 49,208 | 26,738 | 33,092 | 15,095 | 19,176 | 25,747 | 20,301 | 33,603 | 34,343 | 34,638 | 11,905 | 18,258 | 44,543 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 95 | 2,406 | 2,546 | 406 | 1,300 | 1,228 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,208 | 26,738 | 33,092 | 15,095 | 19,176 | 25,747 | 20,942 | 33,698 | 36,749 | 37,184 | 12,311 | 19,558 | 45,771 |
| total assets | 49,208 | 26,738 | 33,092 | 15,095 | 19,176 | 25,747 | 20,942 | 33,698 | 36,749 | 37,184 | 12,459 | 19,722 | 45,953 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 37,225 | 25,072 | 32,501 | 14,431 | 18,794 | 22,532 | 17,959 | 24,567 | 30,734 | 34,676 | 5,209 | 5,912 | 22,142 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 37,225 | 25,072 | 32,501 | 14,431 | 18,794 | 22,532 | 17,959 | 24,567 | 30,734 | 34,676 | 5,209 | 5,912 | 22,142 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 37,225 | 25,072 | 32,501 | 14,431 | 18,794 | 22,532 | 17,959 | 24,567 | 30,734 | 34,676 | 5,209 | 5,912 | 22,142 |
| net assets | 11,983 | 1,666 | 591 | 664 | 382 | 3,215 | 2,983 | 9,131 | 6,015 | 2,508 | 7,250 | 13,810 | 23,811 |
| total shareholders funds | 11,983 | 1,666 | 591 | 664 | 382 | 3,215 | 2,983 | 9,131 | 6,015 | 2,508 | 7,250 | 13,810 | 23,811 |
| Dec 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 16 | 164 | 20 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,470 | -6,354 | 17,997 | -4,081 | -6,571 | 5,446 | -13,302 | -740 | -295 | 22,733 | -6,353 | -26,285 | 44,543 |
| Creditors | 12,153 | -7,429 | 18,070 | -4,363 | -3,738 | 4,573 | -6,608 | -6,167 | -3,942 | 29,467 | -703 | -16,230 | 22,142 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -641 | 546 | -2,311 | -140 | 2,140 | -894 | 72 | 1,228 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -641 | 546 | -2,311 | -140 | 2,140 | -894 | 72 | 1,228 |
imagestar limited Credit Report and Business Information
Imagestar Limited Competitor Analysis
Perform a competitor analysis for imagestar limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.
imagestar limited Ownership
IMAGESTAR LIMITED group structure
Imagestar Limited has no subsidiary companies.
Ultimate parent company
IMAGESTAR LIMITED
05162404
imagestar limited directors
Imagestar Limited currently has 1 director, Mr Dominic Baxter serving since Sep 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dominic Baxter | United Kingdom | 62 years | Sep 2021 | - | Director |
P&L
December 2022turnover
102.6k
+39%
operating profit
12.7k
0%
gross margin
25.4%
-1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
12k
+6.19%
total assets
49.2k
+0.84%
cash
0
0%
net assets
Total assets minus all liabilities
imagestar limited company details
company number
05162404
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
4th floor 4 tabernacle street, london, EC2A 4LU
Bank
-
Legal Advisor
-
imagestar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to imagestar limited.
imagestar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IMAGESTAR LIMITED. This can take several minutes, an email will notify you when this has completed.
imagestar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
