clan real estate limited
clan real estate limited Company Information
Company Number
05162998
Next Accounts
Jul 2025
Shareholders
buccleuch estates ltd
montrose land & developments ltd
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
the pavilion, 118 southwark street, london, SE1 0SW
Website
http://native-land.comclan real estate limited Estimated Valuation
Pomanda estimates the enterprise value of CLAN REAL ESTATE LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).
clan real estate limited Estimated Valuation
Pomanda estimates the enterprise value of CLAN REAL ESTATE LIMITED at £0 based on an EBITDA of £-1.3k and a 6.38x industry multiple (adjusted for size and gross margin).
clan real estate limited Estimated Valuation
Pomanda estimates the enterprise value of CLAN REAL ESTATE LIMITED at £0 based on Net Assets of £-1.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clan Real Estate Limited Overview
Clan Real Estate Limited is a live company located in london, SE1 0SW with a Companies House number of 05162998. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2004, it's largest shareholder is buccleuch estates ltd with a 50% stake. Clan Real Estate Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clan Real Estate Limited Health Check
Pomanda's financial health check has awarded Clan Real Estate Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Clan Real Estate Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.6%)
- - Clan Real Estate Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Clan Real Estate Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Clan Real Estate Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Clan Real Estate Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Clan Real Estate Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Clan Real Estate Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Clan Real Estate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Clan Real Estate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clan Real Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (9 weeks)
- - Clan Real Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 199.9%, this is a higher level of debt than the average (65.4%)
- - Clan Real Estate Limited
- - Industry AVG
CLAN REAL ESTATE LIMITED financials
Clan Real Estate Limited's latest turnover from October 2023 is 0 and the company has net assets of -£1.8 thousand. According to their latest financial statements, we estimate that Clan Real Estate Limited has 1 employee and maintains cash reserves of £750 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 19,615 | 50,554 | 271,776 | 226,181 | 302,320 | 814,747 | 3,128,616 | 10,736,585 | 11,158,757 | 7,351,188 | 3,942,127 | 3,215,245 | 2,726,138 | ||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 19,615 | 50,554 | 72,952 | 200,354 | 296,395 | 497,327 | 1,114,426 | 2,067,628 | 2,255,266 | 775,768 | |||||
| Gross Profit | 198,824 | 25,827 | 5,925 | 317,420 | 2,014,190 | 8,668,957 | 8,903,491 | 6,575,420 | 3,942,127 | 3,215,245 | 2,726,138 | ||||
| Admin Expenses | 13,830 | 36,207 | 2,957 | 36,736 | 41,642 | 35,447 | 908,114 | 3,546,403 | 3,511,530 | 4,272,932 | 3,695,318 | 2,708,764 | 2,461,345 | ||
| Operating Profit | -1,271 | -11,160 | -13,830 | -36,207 | 195,867 | -10,909 | -35,717 | 281,973 | 1,106,076 | 5,122,554 | 5,391,961 | 2,302,488 | 246,809 | 506,481 | 264,793 |
| Interest Payable | 5 | 11,932 | 107,854 | 114,934 | 110,339 | 41,637 | |||||||||
| Interest Receivable | 4 | 460 | 336 | 161 | 4,357 | 3,274 | 4,521 | 607 | 1,562 | 43,610 | 93,882 | 90,833 | 33,428 | ||
| Pre-Tax Profit | -1,267 | -7,160 | -13,830 | -5,747 | 270,203 | -10,748 | -29,625 | 285,247 | 1,104,114 | 5,127,305 | 5,413,871 | 2,262,846 | 235,132 | 486,975 | 374,606 |
| Tax | -2,094 | 2,120 | 2,198 | 3,839 | -20,297 | 6,947 | 5,653 | -211,030 | 591,761 | -1,173,971 | -1,897,383 | -706,196 | -140,216 | -152,260 | -85,382 |
| Profit After Tax | -3,361 | -5,040 | -11,632 | -1,908 | 249,906 | -3,801 | -23,972 | 74,217 | 1,695,875 | 3,953,334 | 3,516,488 | 1,556,650 | 94,916 | 334,715 | 289,224 |
| Dividends Paid | 35,000 | 263,924 | 30,076 | 4,582,200 | 2,800,000 | ||||||||||
| Retained Profit | -3,361 | -40,040 | -11,632 | -1,908 | -14,018 | -33,877 | -23,972 | 74,217 | -2,886,325 | 1,153,334 | 3,516,488 | 1,556,650 | 94,916 | 334,715 | 289,224 |
| Employee Costs | 34,275 | 1,698 | 3,110 | 5,761 | 742,218 | 3,445,461 | 3,478,165 | 3,352,572 | 2,551,070 | 1,845,465 | 1,499,370 | ||||
| Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | 25 | 17 | 13 | ||||||
| EBITDA* | -1,271 | -11,160 | -13,830 | -36,207 | 195,867 | -10,909 | -35,717 | 281,973 | 1,106,076 | 5,122,554 | 5,391,961 | 2,327,363 | 284,057 | 535,152 | 286,188 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 103,704 | 97,205 | 73,143 | ||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 203 | 204 | 204 | 204 | 204 | 100,204 | 100,205 | 105,205 | 105,194 | 112,142 | 3,567,498 | 105,309 | 105,307 | 105,306 | 105,304 |
| Debtors (Due After 1 year) | 12,450,000 | 12,450,000 | |||||||||||||
| Total Fixed Assets | 203 | 204 | 204 | 204 | 204 | 100,204 | 100,205 | 105,205 | 105,194 | 112,142 | 3,567,498 | 105,309 | 209,011 | 12,652,511 | 12,628,447 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 403,069 | 359,769 | 544,285 | 248,628 | 70,779 | ||||||||||
| Group Debtors | 94,271 | 93,589 | 65,128 | 144,520 | 67,663 | 170,439 | 76,111 | 174,698 | 12,450,000 | ||||||
| Misc Debtors | 848 | 5,287 | 6,803 | 4,855 | 2,190 | 101,875 | 241,151 | 906,342 | 2,591,669 | 12,913,827 | 5,377,625 | 4,044,301 | 1,975,007 | 1,078,279 | 751,168 |
| Cash | 750 | 4,171 | 13,772 | 26,479 | 98,556 | 25,522 | 22,918 | 240,415 | 3,988,761 | 67,979 | 231,415 | 154,878 | 203,505 | 480,356 | 464,379 |
| misc current assets | |||||||||||||||
| total current assets | 1,598 | 9,458 | 114,846 | 124,923 | 165,874 | 271,917 | 331,732 | 1,317,196 | 6,656,541 | 13,156,504 | 6,012,109 | 4,558,948 | 15,172,797 | 1,807,263 | 1,286,326 |
| total assets | 1,801 | 9,662 | 115,050 | 125,127 | 166,078 | 372,121 | 431,937 | 1,422,401 | 6,761,735 | 13,268,646 | 9,579,607 | 4,664,257 | 15,381,808 | 14,459,774 | 13,914,773 |
| Bank overdraft | |||||||||||||||
| Bank loan | 12,450,000 | ||||||||||||||
| Trade Creditors | 2,568 | 2,503 | 2,802 | 5,922 | 351,799 | 66,752 | 171,197 | 28,498 | |||||||
| Group/Directors Accounts | 1,032 | 4,098 | 66,647 | 67,094 | 91,689 | 223,772 | 59,283 | 161,987 | 176,772 | 220,156 | 434,550 | 100,000 | 599,592 | 590,427 | 581,427 |
| other short term finances | 100,000 | 100,000 | |||||||||||||
| hp & lease commitments | 6,129 | 1,394 | 3,453 | ||||||||||||
| other current liabilities | 1,500 | 4,000 | 4,800 | 13,326 | 79,190 | 169,618 | 479,138 | 4,634,591 | 8,211,793 | 5,461,694 | 2,354,374 | 1,324,561 | 418,413 | 374,214 | |
| total current liabilities | 3,600 | 8,101 | 73,449 | 71,894 | 110,937 | 302,962 | 328,901 | 741,125 | 4,811,363 | 8,431,949 | 5,896,244 | 2,806,173 | 14,447,034 | 1,181,431 | 987,592 |
| loans | 12,450,000 | 12,450,000 | |||||||||||||
| hp & lease commitments | 33,340 | 21,825 | 5,378 | ||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 33,340 | 12,471,825 | 12,455,378 | ||||||||||||
| total liabilities | 3,600 | 8,101 | 73,449 | 71,894 | 110,937 | 302,962 | 328,901 | 741,125 | 4,811,363 | 8,431,949 | 5,896,244 | 2,806,173 | 14,480,374 | 13,653,256 | 13,442,970 |
| net assets | -1,799 | 1,561 | 41,601 | 53,233 | 55,141 | 69,159 | 103,036 | 681,276 | 1,950,372 | 4,836,697 | 3,683,363 | 1,858,084 | 901,434 | 806,518 | 471,803 |
| total shareholders funds | -1,799 | 1,561 | 41,601 | 53,233 | 55,141 | 69,159 | 103,036 | 681,276 | 1,950,372 | 4,836,697 | 3,683,363 | 1,858,084 | 901,434 | 806,518 | 471,803 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -1,271 | -11,160 | -13,830 | -36,207 | 195,867 | -10,909 | -35,717 | 281,973 | 1,106,076 | 5,122,554 | 5,391,961 | 2,302,488 | 246,809 | 506,481 | 264,793 |
| Depreciation | 24,875 | 37,248 | 28,671 | 21,395 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | -2,094 | 2,120 | 2,198 | 3,839 | -20,297 | 6,947 | 5,653 | -211,030 | 591,761 | -1,173,971 | -1,897,383 | -706,196 | -140,216 | -152,260 | -85,382 |
| Stock | |||||||||||||||
| Debtors | -4,439 | -95,787 | 2,630 | 31,126 | -179,077 | -62,419 | -767,967 | -1,590,999 | -10,420,745 | 7,307,831 | 1,376,624 | -10,565,222 | 1,192,385 | 504,960 | 13,271,947 |
| Creditors | 65 | -299 | 2,802 | -5,922 | 5,922 | -351,799 | 285,047 | -104,445 | 142,699 | 28,498 | |||||
| Accruals and Deferred Income | -1,500 | -2,500 | -800 | -8,526 | -65,864 | -90,428 | -309,520 | -4,155,453 | -3,577,202 | 2,750,099 | 3,107,320 | 1,029,813 | 906,148 | 44,199 | 374,214 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -361 | 83,948 | -12,260 | -77,942 | 294,705 | -31,971 | 428,383 | -2,493,511 | 8,541,380 | -609,149 | 4,873,475 | 13,501,249 | -246,841 | 64,830 | -12,668,429 |
| Investing Activities | |||||||||||||||
| capital expenditure | 104 | 3,443,052 | -3,443,051 | ||||||||||||
| Change in Investments | -1 | -100,000 | -1 | -5,000 | 11 | -6,948 | -3,455,356 | 3,462,189 | 2 | 1 | 2 | 105,304 | |||
| cash flow from investments | 7,052 | 6,898,408 | -6,905,240 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -12,450,000 | 12,450,000 | |||||||||||||
| Group/Directors Accounts | -3,066 | -62,549 | -447 | -24,595 | -132,083 | 164,489 | -102,704 | -14,785 | -43,384 | -214,394 | 334,550 | -499,592 | 9,165 | 9,000 | 581,427 |
| Other Short Term Loans | -100,000 | 100,000 | |||||||||||||
| Long term loans | -12,450,000 | 12,450,000 | |||||||||||||
| Hire Purchase and Lease Commitments | -39,469 | 16,250 | 14,388 | 8,831 | |||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 4 | 460 | 336 | 161 | 4,357 | 3,274 | 4,516 | -11,325 | 1,562 | -64,244 | -21,052 | -19,506 | -8,209 | ||
| cash flow from financing | -3,061 | -62,549 | -447 | -24,135 | -131,747 | 64,650 | -652,615 | -1,254,824 | -38,868 | -225,719 | -1,355,097 | -13,653,305 | 4,363 | 3,882 | 13,214,628 |
| cash and cash equivalents | |||||||||||||||
| cash | -3,421 | -9,601 | -12,707 | -72,077 | 73,034 | 2,604 | -217,497 | -3,748,346 | 3,920,782 | -163,436 | 76,537 | -48,627 | -276,851 | 15,977 | 464,379 |
| overdraft | |||||||||||||||
| change in cash | -3,421 | -9,601 | -12,707 | -72,077 | 73,034 | 2,604 | -217,497 | -3,748,346 | 3,920,782 | -163,436 | 76,537 | -48,627 | -276,851 | 15,977 | 464,379 |
clan real estate limited Credit Report and Business Information
Clan Real Estate Limited Competitor Analysis
Perform a competitor analysis for clan real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.
clan real estate limited Ownership
CLAN REAL ESTATE LIMITED group structure
Clan Real Estate Limited has 2 subsidiary companies.
Ultimate parent company
CLAN REAL ESTATE LIMITED
05162998
2 subsidiaries
clan real estate limited directors
Clan Real Estate Limited currently has 6 directors. The longest serving directors include Mr David Peck (Jul 2004) and Mr Alasdair Nicholls (Jul 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Peck | United Kingdom | 59 years | Jul 2004 | - | Director |
| Mr Alasdair Nicholls | 61 years | Jul 2004 | - | Director | |
| Mr Jonathan Mantovani | 57 years | Nov 2004 | - | Director | |
| Mr James MacLeod | Scotland | 50 years | Jul 2007 | - | Director |
| Mr Alexander Smith | England | 52 years | Jul 2007 | - | Director |
| Mr Philip Blackman | England | 60 years | Mar 2012 | - | Director |
P&L
October 2023turnover
0
0%
operating profit
-1.3k
-89%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-1.8k
-2.15%
total assets
1.8k
-0.81%
cash
750
-0.82%
net assets
Total assets minus all liabilities
clan real estate limited company details
company number
05162998
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
native land limited (July 2012)
clan real estate limited (May 2007)
accountant
-
auditor
-
address
the pavilion, 118 southwark street, london, SE1 0SW
Bank
-
Legal Advisor
-
clan real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to clan real estate limited. Currently there are 2 open charges and 0 have been satisfied in the past.
clan real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLAN REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
clan real estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
