Management consultancy activities (other than financial management)
Registered Address
trofts byworth, nr petworth, west sussex, GU28 0HN
Website
-
cameron hart limitedEstimated Valuation
£230k
Pomanda estimates the enterprise value of CAMERON HART LIMITED at £230k based on a Turnover of £650.9k and 0.35x industry multiple (adjusted for size and gross margin).
cameron hart limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CAMERON HART LIMITED at £0 based on an EBITDA of £-30.3k and a 3.05x industry multiple (adjusted for size and gross margin).
cameron hart limitedEstimated Valuation
£508.9k
Pomanda estimates the enterprise value of CAMERON HART LIMITED at £508.9k based on Net Assets of £195k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cameron Hart LimitedOverview
Cameron Hart Limited is a live company located in west sussex, GU28 0HN with a Companies House number of 05163721. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2004, it's largest shareholder is
julia hart
with a 59% stake. Cameron Hart Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£650.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Cameron Hart Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £650.9k, make it smaller than the average company (£851k)
£650.9k - Cameron Hart Limited
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.5%)
26% - Cameron Hart Limited
8.5% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.3%)
25.4% - Cameron Hart Limited
58.3% - Industry AVG
Profitability
an operating margin of -4.6% make it less profitable than the average company (7.4%)
-4.6% - Cameron Hart Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Cameron Hart Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
£57.1k - Cameron Hart Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £650.9k, this is more efficient (£132.6k)
£650.9k - Cameron Hart Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 198 days, this is later than average (63 days)
198 days - Cameron Hart Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (25 days)
121 days - Cameron Hart Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cameron Hart Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cameron Hart Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.3%, this is a lower level of debt than the average (55.9%)
45.3% - Cameron Hart Limited
55.9% - Industry AVG
CAMERON HART LIMITED financials
EXPORT
Cameron Hart Limited's latest turnover from December 2023 is estimated at £650.9 thousand and the company has net assets of £195 thousand. According to their latest financial statements, Cameron Hart Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
650,878
464,810
273,522
323,699
312,261
73,840
26,006
80,884
81,709
40,119
50,556
24,349
11,292
8,650
4,716
Other Income Or Grants
Cost Of Sales
485,744
346,915
204,920
241,672
233,348
53,970
18,506
57,755
59,668
29,184
36,632
17,080
Gross Profit
165,134
117,895
68,602
82,028
78,913
19,870
7,500
23,129
22,041
10,935
13,924
7,269
11,292
8,650
Admin Expenses
195,413
26,462
70,878
45,360
30,747
496
-59,870
28,060
-20,020
2,542
17,833
9,795
19,601
18,279
17,190
Operating Profit
-30,279
91,433
-2,276
36,668
48,166
19,374
67,370
-4,931
42,061
8,393
-3,909
-2,526
-8,309
-9,629
-17,190
Interest Payable
Interest Receivable
460
834
423
164
163
28
25
17
2
2
14
Pre-Tax Profit
-30,279
91,433
-2,276
36,668
48,626
20,209
67,793
-4,767
42,224
8,422
-3,884
-2,509
-8,307
-9,627
-17,176
Tax
-17,372
-6,967
-9,239
-3,840
-12,881
-8,445
-1,769
Profit After Tax
-30,279
74,061
-2,276
29,701
39,387
16,369
54,912
-4,767
33,779
6,653
-3,884
-2,509
-8,307
-9,627
-17,176
Dividends Paid
Retained Profit
-30,279
74,061
-2,276
29,701
39,387
16,369
54,912
-4,767
33,779
6,653
-3,884
-2,509
-8,307
-9,627
-17,176
Employee Costs
57,100
55,040
54,151
50,891
53,771
56,003
52,219
56,374
56,529
58,481
57,660
58,607
56,592
53,652
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-30,279
91,433
-2,276
36,668
48,166
19,611
67,844
-4,693
42,733
9,066
-3,909
-2,526
-7,686
-9,006
-17,190
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
3,450
13,500
13,500
237
711
672
623
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,450
13,500
13,500
237
711
672
623
Stock & work in progress
Trade Debtors
353,190
294,718
175,702
199,699
181,432
792
24,540
8,443
4,460
Group Debtors
Misc Debtors
10,000
Cash
122,610
99,869
69,304
61,693
3,351
7,894
2,136
4,858
1,442
3,062
misc current assets
total current assets
353,190
294,718
175,702
199,699
181,432
132,610
100,661
93,844
61,693
11,794
7,894
6,596
4,858
1,442
3,062
total assets
356,640
308,218
189,202
199,699
181,432
132,610
100,898
94,555
61,693
12,466
7,894
6,596
4,858
2,065
3,062
Bank overdraft
Bank loan
Trade Creditors
161,645
82,944
37,989
46,210
57,644
43,805
28,357
30,438
25,256
Group/Directors Accounts
28,081
other short term finances
hp & lease commitments
other current liabilities
20,127
32,865
81,434
21,009
9,909
1,279
total current liabilities
161,645
82,944
37,989
46,210
57,644
48,208
32,865
81,434
43,805
28,357
30,438
25,256
21,009
9,909
1,279
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
161,645
82,944
37,989
46,210
57,644
48,208
32,865
81,434
43,805
28,357
30,438
25,256
21,009
9,909
1,279
net assets
194,995
225,274
151,213
153,489
123,788
84,402
68,033
13,121
17,888
-15,891
-22,544
-18,660
-16,151
-7,844
1,783
total shareholders funds
194,995
225,274
151,213
153,489
123,788
84,402
68,033
13,121
17,888
-15,891
-22,544
-18,660
-16,151
-7,844
1,783
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-30,279
91,433
-2,276
36,668
48,166
19,374
67,370
-4,931
42,061
8,393
-3,909
-2,526
-8,309
-9,629
-17,190
Depreciation
237
474
238
672
673
623
623
Amortisation
Tax
-17,372
-6,967
-9,239
-3,840
-12,881
-8,445
-1,769
Stock
Debtors
58,472
119,016
-23,997
18,267
171,432
9,208
-23,748
24,540
-8,443
8,443
-4,460
4,460
Creditors
78,701
44,955
-8,221
-11,434
57,644
-43,805
15,448
-2,081
5,182
25,256
Accruals and Deferred Income
-20,127
-12,738
-48,569
81,434
-21,009
11,100
8,630
1,279
Deferred Taxes & Provisions
Cash flow from operations
-10,050
13,500
-94,988
-6,175
30,142
8,396
58,179
-3,227
5,733
-2,739
3,414
-376
-15,911
Investing Activities
capital expenditure
10,050
-13,500
-949
-1,345
-1,246
Change in Investments
cash flow from investments
10,050
-13,500
-949
-1,345
-1,246
Financing Activities
Bank loans
Group/Directors Accounts
-28,081
28,081
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
18,959
interest
460
834
423
164
163
28
25
17
2
2
14
cash flow from financing
-27,622
28,915
423
164
163
28
25
17
2
2
18,973
cash and cash equivalents
cash
-122,610
22,741
30,565
7,611
58,342
-4,543
5,758
-2,722
3,416
-1,620
3,062
overdraft
change in cash
-122,610
22,741
30,565
7,611
58,342
-4,543
5,758
-2,722
3,416
-1,620
3,062
cameron hart limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cameron hart limited. Get real-time insights into cameron hart limited's credit score, group structure and payment trends.
Perform a competitor analysis for cameron hart limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GU28 area or any other competitors across 12 key performance metrics.
cameron hart limited Ownership
CAMERON HART LIMITED group structure
Cameron Hart Limited has no subsidiary companies.
Ultimate parent company
CAMERON HART LIMITED
05163721
CAMERON HART LIMITED Shareholders
The largest shareholders in Cameron Hart Limited include Julia Hart and George Hart.
julia hart
59%
george hart
35%
charles hart
6%
cameron hart limited directors
Cameron Hart Limited currently has 1 director, Mrs Julia Hart serving since Jun 2004.
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
trofts byworth, nr petworth, west sussex, GU28 0HN
Bank
-
Legal Advisor
-
cameron hart limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cameron hart limited.
cameron hart limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMERON HART LIMITED. This can take several minutes, an email will notify you when this has completed.
cameron hart limitedCompanies House Filings - See Documents
