bella party solutions limited

Dissolved 

bella party solutions limited Company Information

Share BELLA PARTY SOLUTIONS LIMITED

Company Number

05166834

Shareholders

charalambos chrysostomou

androula chrysostomou

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

7 king james avenue, cuffley, potters bar, EN6 4LN

bella party solutions limited Estimated Valuation

£124.9k

Pomanda estimates the enterprise value of BELLA PARTY SOLUTIONS LIMITED at £124.9k based on a Turnover of £141.9k and 0.88x industry multiple (adjusted for size and gross margin).

bella party solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BELLA PARTY SOLUTIONS LIMITED at £0 based on an EBITDA of £-765 and a 4.4x industry multiple (adjusted for size and gross margin).

bella party solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BELLA PARTY SOLUTIONS LIMITED at £0 based on Net Assets of £-24k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bella Party Solutions Limited Overview

Bella Party Solutions Limited is a dissolved company that was located in potters bar, EN6 4LN with a Companies House number of 05166834. It operated in the pre-primary education sector, SIC Code 85100. Founded in June 2004, it's largest shareholder was charalambos chrysostomou with a 50% stake. The last turnover for Bella Party Solutions Limited was estimated at £141.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bella Party Solutions Limited Health Check

Pomanda's financial health check has awarded Bella Party Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £141.9k, make it smaller than the average company (£545k)

£141.9k - Bella Party Solutions Limited

£545k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (3.7%)

29% - Bella Party Solutions Limited

3.7% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (46.7%)

34.8% - Bella Party Solutions Limited

46.7% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (10.6%)

-1.4% - Bella Party Solutions Limited

10.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (46)

4 - Bella Party Solutions Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.4k, the company has an equivalent pay structure (£19.4k)

£19.4k - Bella Party Solutions Limited

£19.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is more efficient (£28.5k)

£35.5k - Bella Party Solutions Limited

£28.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bella Party Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (20 days)

105 days - Bella Party Solutions Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bella Party Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bella Party Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 770.1%, this is a higher level of debt than the average (24.2%)

770.1% - Bella Party Solutions Limited

24.2% - Industry AVG

BELLA PARTY SOLUTIONS LIMITED financials

EXPORTms excel logo

Bella Party Solutions Limited's latest turnover from June 2017 is estimated at £141.9 thousand and the company has net assets of -£24 thousand. According to their latest financial statements, we estimate that Bella Party Solutions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover141,850109,105131,13565,61223,523153,617283,037340,859
Other Income Or Grants
Cost Of Sales92,41471,49283,76942,02814,972103,930185,550235,637
Gross Profit49,43637,61347,36723,5848,55249,68797,486105,222
Admin Expenses51,39338,00057,02736,07710,64847,62390,905109,125
Operating Profit-1,957-387-9,660-12,493-2,0962,0646,581-3,903
Interest Payable
Interest Receivable
Pre-Tax Profit-1,957-387-9,660-12,493-2,0962,0646,581-3,903
Tax-495-1,711
Profit After Tax-1,957-387-9,660-12,493-2,0961,5694,870-3,903
Dividends Paid
Retained Profit-1,957-387-9,660-12,493-2,0961,5694,870-3,903
Employee Costs77,41261,56867,55841,47919,62573,859129,989151,860
Number Of Employees43321478
EBITDA*-7651,202-7,542-9,6691,6707,08510,359-2,160

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3,5754,7676,3568,47411,29815,06411,335
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5754,7676,3568,47411,29815,06411,335
Stock & work in progress
Trade Debtors7,72115,53618,222
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,72115,53618,222
total assets3,5754,7676,3568,47411,29822,78526,87118,222
Bank overdraft
Bank loan
Trade Creditors 26,81725,81426,85618,9268,73417,42423,94222,025
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,81725,81426,85618,9268,73417,42423,94222,025
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7159531,1131,5012,0242,7251,862
total long term liabilities7159531,1131,5012,0242,7251,862
total liabilities27,53226,76727,96920,42710,75820,14925,80422,025
net assets-23,957-22,000-21,613-11,9535402,6361,067-3,803
total shareholders funds-23,957-22,000-21,613-11,9535402,6361,067-3,803
Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-1,957-387-9,660-12,493-2,0962,0646,581-3,903
Depreciation1,1921,5892,1182,8243,7665,0213,7781,743
Amortisation
Tax-495-1,711
Stock
Debtors-7,721-7,815-2,68618,222
Creditors1,003-1,0427,93010,192-8,690-6,5181,91722,025
Accruals and Deferred Income
Deferred Taxes & Provisions-238-160-388-523-7018631,862
Cash flow from operations8,75015,1131,643
Investing Activities
capital expenditure-8,750-15,113-1,743
Change in Investments
cash flow from investments-8,750-15,113-1,743
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing100
cash and cash equivalents
cash
overdraft
change in cash

bella party solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bella party solutions limited. Get real-time insights into bella party solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bella Party Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bella party solutions limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in EN6 area or any other competitors across 12 key performance metrics.

bella party solutions limited Ownership

BELLA PARTY SOLUTIONS LIMITED group structure

Bella Party Solutions Limited has no subsidiary companies.

Ultimate parent company

BELLA PARTY SOLUTIONS LIMITED

05166834

BELLA PARTY SOLUTIONS LIMITED Shareholders

charalambos chrysostomou 50%
androula chrysostomou 50%

bella party solutions limited directors

Bella Party Solutions Limited currently has 1 director, Mr Charalambos Chrysostomou serving since Jun 2004.

officercountryagestartendrole
Mr Charalambos Chrysostomou69 years Jun 2004- Director

P&L

June 2017

turnover

141.9k

+30%

operating profit

-2k

0%

gross margin

34.9%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2017

net assets

-24k

+0.09%

total assets

3.6k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

bella party solutions limited company details

company number

05166834

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2017

previous names

bell lane day nursery limited (December 2017)

surechoice day nursery limited (September 2016)

accountant

-

auditor

-

address

7 king james avenue, cuffley, potters bar, EN6 4LN

Bank

-

Legal Advisor

-

bella party solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bella party solutions limited.

bella party solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELLA PARTY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

bella party solutions limited Companies House Filings - See Documents

datedescriptionview/download