Other information technology and computer service activities
Registered Address
20 farhalls crescent, horsham, w sussex, RH12 4DA
Website
-
reduced hackers limitedEstimated Valuation
£573.4k
Pomanda estimates the enterprise value of REDUCED HACKERS LIMITED at £573.4k based on a Turnover of £1.1m and 0.52x industry multiple (adjusted for size and gross margin).
reduced hackers limitedEstimated Valuation
£266.2k
Pomanda estimates the enterprise value of REDUCED HACKERS LIMITED at £266.2k based on an EBITDA of £79k and a 3.37x industry multiple (adjusted for size and gross margin).
reduced hackers limitedEstimated Valuation
£813.2k
Pomanda estimates the enterprise value of REDUCED HACKERS LIMITED at £813.2k based on Net Assets of £374.9k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Reduced Hackers LimitedOverview
Reduced Hackers Limited is a live company located in w sussex, RH12 4DA with a Companies House number of 05169361. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2004, it's largest shareholder is
sharon butler
with a 50% stake. Reduced Hackers Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.1m with
high
growth in recent years.
Pomanda's financial health check has awarded Reduced Hackers Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£7.8m)
£1.1m - Reduced Hackers Limited
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.1%)
23% - Reduced Hackers Limited
9.1% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (49.6%)
25.3% - Reduced Hackers Limited
49.6% - Industry AVG
Profitability
an operating margin of 7.2% make it more profitable than the average company (3.9%)
7.2% - Reduced Hackers Limited
3.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (44)
4 - Reduced Hackers Limited
44 - Industry AVG
Pay Structure
on an average salary of £73.5k, the company has an equivalent pay structure (£73.5k)
£73.5k - Reduced Hackers Limited
£73.5k - Industry AVG
Efficiency
resulting in sales per employee of £274k, this is more efficient (£180.6k)
£274k - Reduced Hackers Limited
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (50 days)
148 days - Reduced Hackers Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (34 days)
32 days - Reduced Hackers Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Reduced Hackers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Reduced Hackers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (63.6%)
16.4% - Reduced Hackers Limited
63.6% - Industry AVG
REDUCED HACKERS LIMITED financials
EXPORT
Reduced Hackers Limited's latest turnover from May 2024 is estimated at £1.1 million and the company has net assets of £374.9 thousand. According to their latest financial statements, Reduced Hackers Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
1,095,929
924,181
687,520
592,901
490,192
392,720
356,741
380,835
90,244
18,228
12,399
22,293
14,333
18,207
16,351
Other Income Or Grants
Cost Of Sales
818,562
686,276
507,702
450,544
372,114
295,588
263,944
277,137
64,516
12,962
8,902
15,544
10,050
12,742
11,234
Gross Profit
277,367
237,906
179,818
142,357
118,079
97,132
92,797
103,698
25,727
5,267
3,497
6,749
4,283
5,465
5,117
Admin Expenses
198,347
143,709
120,633
83,843
57,160
59,463
77,335
76,699
37,079
-11,295
-23,057
-7,464
3,798
6,076
7,333
-4,563
Operating Profit
79,020
94,197
59,185
58,514
60,919
37,669
15,462
26,999
-11,352
16,562
26,554
14,213
485
-611
-2,216
4,563
Interest Payable
Interest Receivable
56
243
212
151
87
33
45
51
22
Pre-Tax Profit
79,020
94,197
59,185
58,514
60,919
37,669
15,462
27,056
-11,109
16,774
26,705
14,300
518
-566
-2,165
4,585
Tax
-19,755
-23,549
-11,245
-11,118
-11,575
-7,157
-2,938
-5,141
-3,355
-5,608
-3,289
-124
-1,284
Profit After Tax
59,265
70,648
47,940
47,396
49,344
30,512
12,524
21,915
-11,109
13,419
21,097
11,011
394
-566
-2,165
3,301
Dividends Paid
Retained Profit
59,265
70,648
47,940
47,396
49,344
30,512
12,524
21,915
-11,109
13,419
21,097
11,011
394
-566
-2,165
3,301
Employee Costs
294,041
353,887
132,911
126,485
118,869
120,301
115,548
111,218
53,863
54,580
53,619
50,682
51,304
49,468
48,057
Number Of Employees
4
5
2
2
2
2
2
2
1
1
1
1
1
1
1
EBITDA*
79,020
94,197
59,185
58,514
60,919
37,669
15,462
26,999
-6,048
16,562
34,263
15,204
1,103
8
-1,979
4,703
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
4,123
4,387
4,151
4,639
2,589
6,453
8,797
12,634
15,361
17,026
22,190
2,489
1,619
2,237
947
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,123
4,387
4,151
4,639
2,589
6,453
8,797
12,634
15,361
17,026
22,190
2,489
1,619
2,237
947
Stock & work in progress
Trade Debtors
444,572
379,156
300,835
254,997
209,036
158,825
140,422
116,785
21,094
1,892
497
3,304
2,742
3,941
3,125
8,872
Group Debtors
Misc Debtors
Cash
44,921
52,134
32,755
27,803
6,973
6,406
11,520
8,802
misc current assets
total current assets
444,572
379,156
300,835
254,997
209,036
158,825
140,422
116,785
66,015
54,026
33,252
31,107
9,715
10,347
14,645
17,674
total assets
448,695
383,543
304,986
259,636
211,625
165,278
149,219
129,419
81,376
71,052
55,442
33,596
11,334
12,584
15,592
17,674
Bank overdraft
Bank loan
Trade Creditors
73,769
67,882
59,973
62,563
61,948
64,945
79,398
72,122
45,992
24,559
22,368
21,619
10,368
12,012
14,454
14,371
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
73,769
67,882
59,973
62,563
61,948
64,945
79,398
72,122
45,992
24,559
22,368
21,619
10,368
12,012
14,454
14,371
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
73,769
67,882
59,973
62,563
61,948
64,945
79,398
72,122
45,992
24,559
22,368
21,619
10,368
12,012
14,454
14,371
net assets
374,926
315,661
245,013
197,073
149,677
100,333
69,821
57,297
35,384
46,493
33,074
11,977
966
572
1,138
3,303
total shareholders funds
374,926
315,661
245,013
197,073
149,677
100,333
69,821
57,297
35,384
46,493
33,074
11,977
966
572
1,138
3,303
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
79,020
94,197
59,185
58,514
60,919
37,669
15,462
26,999
-11,352
16,562
26,554
14,213
485
-611
-2,216
4,563
Depreciation
5,304
7,709
991
618
619
237
140
Amortisation
Tax
-19,755
-23,549
-11,245
-11,118
-11,575
-7,157
-2,938
-5,141
-3,355
-5,608
-3,289
-124
-1,284
Stock
Debtors
65,416
78,321
45,838
45,961
50,211
18,403
23,637
95,691
19,202
1,395
-2,807
562
-1,199
816
-5,747
8,872
Creditors
5,887
7,909
-2,590
615
-2,997
-14,453
7,276
26,130
21,433
2,191
749
11,251
-1,644
-2,442
83
14,371
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-264
236
-488
2,050
-3,864
-2,344
-3,837
-47,703
-3,817
14,003
32,211
22,604
534
-3,250
3,851
8,918
Investing Activities
capital expenditure
264
-236
488
-2,050
3,864
2,344
3,837
2,727
-3,639
5,164
-27,410
-1,861
-1,909
-1,184
-140
Change in Investments
cash flow from investments
264
-236
488
-2,050
3,864
2,344
3,837
2,727
-3,639
5,164
-27,410
-1,861
-1,909
-1,184
-140
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
56
243
212
151
87
33
45
51
22
cash flow from financing
54
243
212
151
87
33
45
51
24
cash and cash equivalents
cash
-44,921
-7,213
19,379
4,952
20,830
567
-5,114
2,718
8,802
overdraft
change in cash
-44,921
-7,213
19,379
4,952
20,830
567
-5,114
2,718
8,802
reduced hackers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reduced hackers limited. Get real-time insights into reduced hackers limited's credit score, group structure and payment trends.
Perform a competitor analysis for reduced hackers limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.
reduced hackers limited Ownership
REDUCED HACKERS LIMITED group structure
Reduced Hackers Limited has no subsidiary companies.
Ultimate parent company
REDUCED HACKERS LIMITED
05169361
REDUCED HACKERS LIMITED Shareholders
The largest shareholders in Reduced Hackers Limited include Sharon Butler and Nicholas John Butler.
sharon butler
50%
nicholas john butler
50%
reduced hackers limited directors
Reduced Hackers Limited currently has 1 director, Mr Nicholas Butler serving since Jul 2004.
62090 - Other information technology and computer service activities
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
SYNERGEE LIMITED
auditor
-
address
20 farhalls crescent, horsham, w sussex, RH12 4DA
Bank
-
Legal Advisor
-
reduced hackers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to reduced hackers limited.
reduced hackers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDUCED HACKERS LIMITED. This can take several minutes, an email will notify you when this has completed.
reduced hackers limitedCompanies House Filings - See Documents
