Azaria Ltd

POWER SEARCH PRICING

SOLUTIONS

azaria ltd Company Information

Live

MatureMicroDeclining

Company Number

05171565

Next Accounts

Dec 2024

Industry

Management consultancy activities (other than financial management)

Directors

Amber Bamford

Matthew Bamford

Shareholders

mrs amber bamford

Group Structure

View All

Contact

Registered Address

unit 5 parkhill offices, parkhill road, northampton, NN7 1LA

Website

www.azariapr.co.uk

azaria ltd Estimated Valuation

£219k

Pomanda estimates the enterprise value of AZARIA LTD at £219k based on a Turnover of £385.4k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Azaria Ltd is a live company located in northampton, NN7 1LA with a Companies House number of 05171565. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2004, it's largest shareholder is mrs amber bamford with a 100% stake. Azaria Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £385.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Azaria Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £385.4k, make it larger than the average company (£296.5k)

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.6%)

EXPORT

Azaria Ltd's latest turnover from March 2023 is estimated at £385.4 thousand and the company has net assets of £41.6 thousand. According to their latest financial statements, Azaria Ltd has 4 employees and maintains cash reserves of £50.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	385,396	661,669	800,992	929,483	1,015,073	829,949	1,395,221	393,996	385,191	368,027	318,444	619,654	418,334	986,931
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	175,260	297,987	348,141	393,540	396,735	308,490	475,303	139,716	141,639	128,631	101,263	188,704	121,590	306,568
Gross Profit	210,136	363,682	452,850	535,942	618,339	521,459	919,919	254,280	243,552	239,396	217,181	430,949	296,743	680,363
Admin Expenses	233,710	407,336	506,649	533,258	604,748	510,632	817,325	194,294	255,502	288,966	195,771	434,852	238,275	658,070
Operating Profit	-23,574	-43,654	-53,799	2,684	13,591	10,827	102,594	59,986	-11,950	-49,570	21,410	-3,903	58,468	22,293
Interest Payable	1,869	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,072	0	0	0	0	0	89	228	112	278	464	602	653	298
Pre-Tax Profit	-24,371	-43,654	-53,799	2,684	13,591	10,827	102,683	60,214	-11,838	-49,292	21,874	-3,301	59,121	22,592
Tax	0	0	0	-510	-2,582	-2,057	-20,536	-12,043	0	0	-5,250	0	-16,554	-6,326
Profit After Tax	-24,371	-43,654	-53,799	2,174	11,009	8,770	82,146	48,171	-11,838	-49,292	16,624	-3,301	42,567	16,266
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-24,371	-43,654	-53,799	2,174	11,009	8,770	82,146	48,171	-11,838	-49,292	16,624	-3,301	42,567	16,266
Employee Costs	162,200	157,676	142,908	145,696	416,620	172,133	578,676	196,686	148,387	150,653	150,764	293,741	185,806	448,132
Number Of Employees	4	4	4	4	9	4	13	4	3	3	3	6	4	9
EBITDA*	-23,022	-43,654	-53,799	2,684	13,591	10,827	102,594	62,030	-9,143	-47,129	24,157	1,570	65,928	30,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,374	1,041	1,388	1,849	1,172	1,563	2,084	1,315	1,849	3,509	3,757	3,865	7,575	14,393
Intangible Assets	0	0	0	0	0	0	0	0	0	0	1,704	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,374	1,041	1,388	1,849	1,172	1,563	2,084	1,315	1,849	3,509	5,461	3,865	7,575	14,393
Stock & work in progress	0	0	0	0	0	0	0	0	12,000	0	0	0	0	0
Trade Debtors	90,229	187,848	249,299	279,622	257,001	239,027	291,189	66,308	58,740	58,819	52,953	102,119	59,481	146,694
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	55,511	7,354	6,865	3,739	0	0	0	0	0	0	0	0	0	0
Cash	50,435	0	0	0	0	0	0	71,083	20,065	24,656	86,493	98,929	141,945	119,323
misc current assets	0	0	0	0	6,142	14,814	12,965	0	0	0	0	0	0	0
total current assets	196,175	195,202	256,164	283,361	263,143	253,841	304,154	137,391	90,805	83,475	139,446	201,048	201,426	266,017
total assets	197,549	196,243	257,552	285,210	264,315	255,404	306,238	138,706	92,654	86,984	144,907	204,913	209,001	280,410
Bank overdraft	10,648	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,892	67,615	50,850	80,219	72,233	86,763	164,546	79,409	81,529	64,020	45,118	74,358	149,004	264,143
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	26,782	73,859	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	89,626	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	130,166	67,615	50,850	80,219	72,233	86,763	164,546	79,409	81,529	64,020	71,900	148,217	149,004	264,143
loans	25,811	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	27,369	52,529	41,695	30,960	18,528	349	0	0	0	0	0	0	0
other liabilities	0	35,416	44,676	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	751	1,064	1,064	0
total long term liabilities	25,811	62,785	97,205	41,695	30,960	18,528	349	0	0	0	751	1,064	1,064	0
total liabilities	155,977	130,400	148,055	121,914	103,193	105,291	164,895	79,409	81,529	64,020	72,651	149,281	150,068	264,143
net assets	41,572	65,843	109,497	163,296	161,122	150,113	141,343	59,297	11,125	22,964	72,256	55,632	58,933	16,267
total shareholders funds	41,572	65,843	109,497	163,296	161,122	150,113	141,343	59,297	11,125	22,964	72,256	55,632	58,933	16,267

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-23,574	-43,654	-53,799	2,684	13,591	10,827	102,594	59,986	-11,950	-49,570	21,410	-3,903	58,468	22,293
Depreciation	552	0	0	0	0	0	0	2,044	2,807	1,874	2,181	5,473	7,460	8,028
Amortisation	0	0	0	0	0	0	0	0	0	567	566	0	0	0
Tax	0	0	0	-510	-2,582	-2,057	-20,536	-12,043	0	0	-5,250	0	-16,554	-6,326
Stock	0	0	0	0	0	0	0	-12,000	12,000	0	0	0	0	0
Debtors	-49,462	-60,962	-27,197	26,360	17,974	-52,162	224,881	7,568	-79	5,866	-49,166	42,638	-87,213	146,694
Creditors	-37,723	16,765	-29,369	7,986	-14,530	-77,783	85,137	-2,120	17,509	18,902	-29,240	-74,646	-115,139	264,143
Accruals and Deferred Income	62,257	-25,160	10,834	10,735	12,432	18,179	349	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	-751	-313	0	1,064	0
Cash flow from operations	50,974	8,913	-45,137	-5,465	-9,063	1,328	-57,337	52,299	-3,555	-34,844	38,520	-115,714	22,512	141,444
Investing Activities
capital expenditure	-885	347	461	-677	391	521	-769	-1,510	-1,147	-489	-4,343	-1,763	-642	-22,421
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-885	347	461	-677	391	521	-769	-1,510	-1,147	-489	-4,343	-1,763	-642	-22,421
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-26,782	-47,077	73,859	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	25,811	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-35,416	-9,260	44,676	0	0	0	0	0	0	0	0	0	0	0
share issue	100	0	0	0	0	0	-100	1	-1	0	0	0	99	1
interest	-797	0	0	0	0	0	89	228	112	278	464	602	653	298
cash flow from financing	-10,302	-9,260	44,676	0	0	0	-11	229	111	-26,504	-46,613	74,461	752	299
cash and cash equivalents
cash	50,435	0	0	0	0	0	-71,083	51,018	-4,591	-61,837	-12,436	-43,016	22,622	119,323
overdraft	10,648	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	39,787	0	0	0	0	0	-71,083	51,018	-4,591	-61,837	-12,436	-43,016	22,622	119,323

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for azaria ltd. Get real-time insights into azaria ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for azaria ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN7 area or any other competitors across 12 key performance metrics.

AZARIA LTD group structure

Azaria Ltd has no subsidiary companies.

Ultimate parent company

AZARIA LTD

05171565

AZARIA LTD Shareholders

mrs amber bamford

100%

Azaria Ltd currently has 2 directors. The longest serving directors include Mrs Amber Bamford (Jul 2004) and Mr Matthew Bamford (Aug 2018).

officer	country	age	start	end	role
Mrs Amber Bamford	England	49 years	Jul 2004	-	Director
Mr Matthew Bamford	United Kingdom	60 years	Aug 2018	-	Director

P&L

March 2023

turnover

385.4k

-42%

operating profit

-23.6k

gross margin

54.6%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

41.6k

-0.37%

total assets

197.5k

+0.01%

cash

50.4k

net assets

Total assets minus all liabilities

Similar Companies

stuart emms consulting ltd

ideapharma ltd

3.5

rieves trading limited

1.5

two tees consultants ltd

1.5

magnum house limited

3.5

company number

05171565

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2004

ultimate parent company

None

previous names

N/A

address

unit 5 parkhill offices, parkhill road, northampton, NN7 1LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azaria ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AZARIA LTD. This can take several minutes, an email will notify you when this has completed.

azaria ltd Company Information

azaria ltd Estimated Valuation

azaria ltd Estimated Valuation

azaria ltd Estimated Valuation

Azaria Ltd Overview

Azaria Ltd Health Check

AZARIA LTD financials

azaria ltd Credit Report and Business Information

Azaria Ltd Competitor Analysis

azaria ltd Ownership

azaria ltd directors

azaria ltd company details

azaria ltd Charges & Mortgages

azaria ltd Capital Raised & Share Issues BETA

azaria ltd Companies House Filings - See Documents