silverpop systems limited
silverpop systems limited Company Information
Company Number
05178205
Website
www.silverpop.comRegistered Address
10 fleet place, london, EC4M 7RB
Industry
Other software publishing
Telephone
02072025930
Next Accounts Due
November 2024
Group Structure
View All
Directors
James Freemantle8 Years
Shareholders
ibm united kingdom limited 100%
silverpop systems limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERPOP SYSTEMS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
silverpop systems limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERPOP SYSTEMS LIMITED at £0 based on an EBITDA of £-1.9m and a 3.8x industry multiple (adjusted for size and gross margin).
silverpop systems limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERPOP SYSTEMS LIMITED at £0 based on Net Assets of £0 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverpop Systems Limited Overview
Silverpop Systems Limited is a dissolved company that was located in london, EC4M 7RB with a Companies House number of 05178205. It operated in the other software publishing sector, SIC Code 58290. Founded in July 2004, it's largest shareholder was ibm united kingdom limited with a 100% stake. The last turnover for Silverpop Systems Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Silverpop Systems Limited Health Check
There is insufficient data available to calculate a health check for Silverpop Systems Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Silverpop Systems Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Silverpop Systems Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverpop Systems Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silverpop Systems Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Silverpop Systems Limited
- - Industry AVG
SILVERPOP SYSTEMS LIMITED financials
Silverpop Systems Limited's latest turnover from December 2017 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Silverpop Systems Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2017 | Mar 2017 | Mar 2016 | Jun 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,118,598 | 20,632,199 | 10,528,376 | 8,599,730 | 7,920,912 | ||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 3,732,573 | 8,978,094 | 4,550,643 | 3,689,769 | 4,300,811 | ||||
| Gross Profit | 6,386,025 | 11,654,105 | 5,977,733 | 4,909,961 | 3,620,101 | ||||
| Admin Expenses | 5,160,260 | 8,993,711 | 6,354,042 | 5,074,729 | 3,965,864 | ||||
| Operating Profit | 1,225,765 | 2,660,394 | -376,309 | -164,768 | -345,763 | ||||
| Interest Payable | 13,427 | 98,153 | 119,552 | 118,892 | 104,034 | ||||
| Interest Receivable | 3,061 | 3,252 | 30 | 28 | 19 | ||||
| Pre-Tax Profit | 1,215,399 | 2,565,492 | -495,831 | -283,632 | -449,778 | ||||
| Tax | -263,153 | -305,513 | 5,549 | -6,346 | -244 | ||||
| Profit After Tax | 952,246 | 2,259,979 | -490,282 | -289,978 | -450,022 | ||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | 952,246 | 2,259,979 | -490,282 | -289,978 | -450,022 | ||||
| Employee Costs | 3,654,158 | 5,976,953 | 3,931,916 | 3,105,693 | 2,329,267 | ||||
| Number Of Employees | 56 | 57 | 56 | 49 | |||||
| EBITDA* | 1,228,778 | 2,697,202 | -320,064 | -109,415 | -294,764 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2017 | Mar 2017 | Mar 2016 | Jun 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 3,894 | 75,894 | 116,277 | 74,496 | 93,049 | 125,904 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 3,894 | 75,894 | 116,277 | 74,496 | 93,049 | 125,904 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 1,515,956 | 1,509,367 | 1,199,619 | 1,068,278 | 1,530,132 | 1,656,770 |
| Group Debtors | 0 | 0 | 1,908,644 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 566,670 | 1,065,985 | 860,022 | 774,603 | 0 | 0 |
| Cash | 0 | 0 | 0 | 1,247,596 | 1,322,459 | 1,110,561 | 2,289,275 | 1,358,298 | 175,807 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 1,908,644 | 3,330,222 | 3,897,811 | 3,170,202 | 4,132,156 | 2,888,430 | 1,832,577 |
| total assets | 0 | 0 | 1,908,644 | 3,334,116 | 3,973,705 | 3,286,479 | 4,206,652 | 2,981,479 | 1,958,481 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 66,940 | 176,071 | 152,489 | 205,322 | 1,130,675 | 932,024 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 1,957,049 | 2,375,064 | 1,475,434 | 1,054,697 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 2,023,989 | 2,551,135 | 1,627,923 | 1,260,019 | 1,130,675 | 932,024 |
| loans | 0 | 0 | 0 | 353,728 | 2,722,489 | 2,462,644 | 3,467,089 | 1,921,482 | 961,622 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 3,662 | 9,211 | 2,865 | 2,621 | 6,471 |
| total long term liabilities | 0 | 0 | 0 | 353,728 | 2,726,151 | 2,471,855 | 3,469,954 | 1,924,103 | 968,093 |
| total liabilities | 0 | 0 | 0 | 2,377,717 | 5,277,286 | 4,099,778 | 4,729,973 | 3,054,778 | 1,900,117 |
| net assets | 0 | 0 | 1,908,644 | 956,399 | -1,303,581 | -813,299 | -523,321 | -73,299 | 58,364 |
| total shareholders funds | 0 | 0 | 1,908,644 | 956,399 | -1,303,581 | -813,299 | -523,321 | -73,299 | 58,364 |
| Dec 2017 | Mar 2017 | Mar 2016 | Jun 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,225,765 | 2,660,394 | -376,309 | -164,768 | -345,763 | ||||
| Depreciation | 3,013 | 36,808 | 56,245 | 55,353 | 50,999 | 55,874 | 38,196 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -263,153 | -305,513 | 5,549 | -6,346 | -244 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,908,644 | -1,908,644 | -173,982 | 2,082,626 | 515,711 | 216,760 | 312,749 | -126,638 | 1,656,770 |
| Creditors | 0 | 0 | -66,940 | 66,940 | 23,582 | -52,833 | -925,353 | 198,651 | 932,024 |
| Accruals and Deferred Income | 0 | 0 | -1,957,049 | 1,957,049 | 899,630 | 420,737 | 1,054,697 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -5,549 | 6,346 | 244 | -3,850 | 6,471 |
| Cash flow from operations | -884,382 | 2,333,052 | 87,437 | 41,729 | -478,169 | ||||
| Investing Activities | |||||||||
| capital expenditure | 881 | -12,419 | -15,862 | -97,134 | -32,446 | ||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 881 | -12,419 | -15,862 | -97,134 | -32,446 | ||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -353,728 | 353,728 | 259,845 | -1,004,445 | 1,545,607 | 959,860 | 961,622 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | -10,366 | -94,901 | -119,522 | -118,864 | -104,015 | ||||
| cash flow from financing | -364,095 | -1,044,753 | 140,323 | -1,123,309 | 1,441,592 | ||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | -1,247,596 | 1,247,596 | 211,898 | -1,178,714 | 930,977 | 1,182,491 | 175,807 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -1,247,596 | 1,247,596 | 211,898 | -1,178,714 | 930,977 | 1,182,491 | 175,807 |
silverpop systems limited Credit Report and Business Information
Silverpop Systems Limited Competitor Analysis
Perform a competitor analysis for silverpop systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC4M area or any other competitors across 12 key performance metrics.
silverpop systems limited Ownership
SILVERPOP SYSTEMS LIMITED group structure
Silverpop Systems Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL BUSINESS MACHINES CORP
#0044739
2 parents
SILVERPOP SYSTEMS LIMITED
05178205
silverpop systems limited directors
Silverpop Systems Limited currently has 1 director, Mr James Freemantle serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Freemantle | United Kingdom | 53 years | Jun 2016 | - | Director |
P&L
December 2017turnover
0
-100%
operating profit
-1.9m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
0
-1%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
silverpop systems limited company details
company number
05178205
Type
Private limited with Share Capital
industry
58290 - Other software publishing
incorporation date
July 2004
age
20
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2017
previous names
digital oxygen limited (June 2005)
accountant
-
auditor
-
address
10 fleet place, london, EC4M 7RB
Bank
-
Legal Advisor
-
silverpop systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverpop systems limited.
silverpop systems limited Companies House Filings - See Documents
| date | description | view/download |
|---|
