pauldon developments ltd
pauldon developments ltd Company Information
Company Number
05179852
Next Accounts
Apr 2026
Shareholders
tejal jobanputra
kenilak investments limited
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
lynx house ferndown, northwood, middlesex, HA6 1PQ
Website
-pauldon developments ltd Estimated Valuation
Pomanda estimates the enterprise value of PAULDON DEVELOPMENTS LTD at £527k based on a Turnover of £213.4k and 2.47x industry multiple (adjusted for size and gross margin).
pauldon developments ltd Estimated Valuation
Pomanda estimates the enterprise value of PAULDON DEVELOPMENTS LTD at £206.4k based on an EBITDA of £43.8k and a 4.71x industry multiple (adjusted for size and gross margin).
pauldon developments ltd Estimated Valuation
Pomanda estimates the enterprise value of PAULDON DEVELOPMENTS LTD at £524.9k based on Net Assets of £311.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pauldon Developments Ltd Overview
Pauldon Developments Ltd is a live company located in middlesex, HA6 1PQ with a Companies House number of 05179852. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2004, it's largest shareholder is tejal jobanputra with a 80% stake. Pauldon Developments Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £213.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pauldon Developments Ltd Health Check
Pomanda's financial health check has awarded Pauldon Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £213.4k, make it smaller than the average company (£1.1m)
- Pauldon Developments Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5%)
- Pauldon Developments Ltd
5% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (66.7%)
- Pauldon Developments Ltd
66.7% - Industry AVG
Profitability
an operating margin of 20.5% make it as profitable than the average company (23.1%)
- Pauldon Developments Ltd
23.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Pauldon Developments Ltd
5 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Pauldon Developments Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £213.4k, this is more efficient (£175.4k)
- Pauldon Developments Ltd
£175.4k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (21 days)
- Pauldon Developments Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 856 days, this is slower than average (35 days)
- Pauldon Developments Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pauldon Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pauldon Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71%, this is a similar level of debt than the average (66.6%)
71% - Pauldon Developments Ltd
66.6% - Industry AVG
PAULDON DEVELOPMENTS LTD financials
Pauldon Developments Ltd's latest turnover from July 2024 is estimated at £213.4 thousand and the company has net assets of £311.9 thousand. According to their latest financial statements, Pauldon Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 952,692 | 952,692 | 952,692 | |||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | |||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 1,050,449 | 952,692 | 952,692 | 952,692 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 |
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 25,199 | 18,929 | 23,188 | 103,555 | 94,359 | 85,303 | 88,008 | 79,242 | 1,374 | 1,374 | 1,374 | 1,374 | 12,499 | 1,372 | 1,374 | 1,374 |
| Group Debtors | ||||||||||||||||
| Misc Debtors | ||||||||||||||||
| Cash | 63,508 | 5,179 | 64,065 | 50,550 | 9,384 | 29,807 | 49,120 | 23,684 | ||||||||
| misc current assets | ||||||||||||||||
| total current assets | 25,199 | 18,929 | 23,188 | 103,555 | 94,359 | 85,303 | 88,008 | 79,242 | 64,882 | 6,553 | 65,439 | 51,924 | 21,883 | 31,179 | 50,494 | 25,058 |
| total assets | 1,075,648 | 1,069,378 | 1,073,637 | 1,154,004 | 1,144,808 | 1,135,752 | 1,138,457 | 1,129,691 | 1,017,574 | 959,245 | 1,018,131 | 1,251,924 | 1,221,883 | 1,231,179 | 1,250,494 | 1,225,058 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 374,357 | 387,015 | 406,409 | 483,349 | 509,424 | 547,382 | 561,566 | 293,983 | 90,449 | 46,193 | 229,946 | 137,238 | 125,360 | 40,035 | 7,476 | 67,726 |
| Group/Directors Accounts | 191,421 | 179,266 | 72,425 | 82,854 | ||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | ||||||||||||||||
| total current liabilities | 374,357 | 387,015 | 406,409 | 483,349 | 509,424 | 547,382 | 561,566 | 293,983 | 281,870 | 225,459 | 229,946 | 137,238 | 125,360 | 112,460 | 90,330 | 67,726 |
| loans | 539,721 | 567,581 | 595,445 | 723,365 | 751,225 | 779,085 | 861,803 | 907,944 | ||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | 13,535 | 12,523 | 12,524 | 12,523 | 12,522 | 12,523 | 12,523 | 12,523 | ||||||||
| other liabilities | 375,843 | 390,779 | 405,004 | 447,604 | 452,728 | 447,317 | 480,551 | 511,364 | 76,005 | 76,005 | 76,005 | 116,005 | 116,005 | 95,402 | ||
| provisions | ||||||||||||||||
| total long term liabilities | 389,378 | 403,302 | 417,528 | 460,127 | 465,250 | 459,840 | 493,074 | 523,887 | 539,721 | 567,581 | 671,450 | 799,370 | 827,230 | 895,090 | 977,808 | 1,003,346 |
| total liabilities | 763,735 | 790,317 | 823,937 | 943,476 | 974,674 | 1,007,222 | 1,054,640 | 817,870 | 821,591 | 793,040 | 901,396 | 936,608 | 952,590 | 1,007,550 | 1,068,138 | 1,071,072 |
| net assets | 311,913 | 279,061 | 249,700 | 210,528 | 170,134 | 128,530 | 83,817 | 311,821 | 195,983 | 166,205 | 116,735 | 315,316 | 269,293 | 223,629 | 182,356 | 153,986 |
| total shareholders funds | 311,913 | 279,061 | 249,700 | 210,528 | 170,134 | 128,530 | 83,817 | 311,821 | 195,983 | 166,205 | 116,735 | 315,316 | 269,293 | 223,629 | 182,356 | 153,986 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | ||||||||||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | 6,270 | -4,259 | -80,367 | 9,196 | 9,056 | -2,705 | 8,766 | 77,868 | -11,125 | 11,127 | -2 | 1,374 | ||||
| Creditors | -12,658 | -19,394 | -76,940 | -26,075 | -37,958 | -14,184 | 267,583 | 203,534 | 44,256 | -183,753 | 92,708 | 11,878 | 85,325 | 32,559 | -60,250 | 67,726 |
| Accruals and Deferred Income | 1,012 | -1 | 1 | 1 | -1 | 12,523 | ||||||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | -1,200,000 | 1,200,000 | ||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | -191,421 | 12,155 | 179,266 | -72,425 | -10,429 | 82,854 | ||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | -539,721 | -27,860 | -27,864 | -127,920 | -27,860 | -27,860 | -82,718 | -46,141 | 907,944 | |||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | -14,936 | -14,225 | -42,600 | -5,124 | 5,411 | -33,234 | -30,813 | 511,364 | -76,005 | -40,000 | 20,603 | 95,402 | ||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -63,508 | 58,329 | -58,886 | 13,515 | 41,166 | -20,423 | -19,313 | 25,436 | 23,684 | |||||||
| overdraft | ||||||||||||||||
| change in cash | -63,508 | 58,329 | -58,886 | 13,515 | 41,166 | -20,423 | -19,313 | 25,436 | 23,684 |
pauldon developments ltd Credit Report and Business Information
Pauldon Developments Ltd Competitor Analysis
Perform a competitor analysis for pauldon developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
pauldon developments ltd Ownership
PAULDON DEVELOPMENTS LTD group structure
Pauldon Developments Ltd has no subsidiary companies.
Ultimate parent company
URBANEYES LTD
#0053416
1 parent
PAULDON DEVELOPMENTS LTD
05179852
pauldon developments ltd directors
Pauldon Developments Ltd currently has 2 directors. The longest serving directors include Mr Jayendra Lakhani (Jul 2004) and Mr Avinash Suchak (Jul 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jayendra Lakhani | 74 years | Jul 2004 | - | Director | |
| Mr Avinash Suchak | 76 years | Jul 2004 | - | Director |
P&L
July 2024turnover
213.4k
+5%
operating profit
43.8k
0%
gross margin
25.3%
-1.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
311.9k
+0.12%
total assets
1.1m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
pauldon developments ltd company details
company number
05179852
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68201 - Renting and operating of Housing Association real estate
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
lynx house ferndown, northwood, middlesex, HA6 1PQ
Bank
HSBC BANK PLC
Legal Advisor
-
pauldon developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to pauldon developments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
pauldon developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAULDON DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
pauldon developments ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
