Millerbrook Property Management Limited

POWER SEARCH PRICING

SOLUTIONS

millerbrook property management limited Company Information

Live

MatureMicroDeclining

Company Number

05186243

Website

www.millerbrook.co.uk

Registered Address

83 fountain street, 3rd floor, manchester, M2 2EE

Industry

Management of real estate on a fee or contract basis

Telephone

01613593048

Next Accounts Due

December 2024

Group Structure

View All

Directors

Antony Hodari20 Years

Shareholders

miller brook properties ltd 100%

millerbrook property management limited Estimated Valuation

£520.8k

Pomanda estimates the enterprise value of MILLERBROOK PROPERTY MANAGEMENT LIMITED at £520.8k based on a Turnover of £239k and 2.18x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Millerbrook Property Management Limited is a live company located in manchester, M2 2EE with a Companies House number of 05186243. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2004, it's largest shareholder is miller brook properties ltd with a 100% stake. Millerbrook Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £239k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Millerbrook Property Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £239k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (3.6%)

EXPORT

Millerbrook Property Management Limited's latest turnover from March 2023 is estimated at £239 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, Millerbrook Property Management Limited has 6 employees and maintains cash reserves of £174.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	238,996	184,370	338,035	1,265,824	342,913	58,927	59,902	39,013	18,098	413,970	12,412,042	12,806,540	12,467,436	14,557,890
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	133,549	98,650	185,578	655,975	171,329	31,033	31,191	19,871	9,821	229,638	7,035,284	7,451,340	7,433,434	9,352,612
Gross Profit	105,446	85,720	152,458	609,849	171,584	27,894	28,711	19,142	8,276	184,331	5,376,758	5,355,200	5,034,002	5,205,278
Admin Expenses	89,402	78,940	153,734	611,497	166,760	22,886	21,062	18,373	-25,171	415,967	5,406,020	5,335,593	4,999,544	4,968,461
Operating Profit	16,044	6,780	-1,276	-1,648	4,824	5,008	7,649	769	33,447	-231,636	-29,262	19,607	34,458	236,817
Interest Payable	4,311	3,269	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,869	1,156	170	145	441	241	64	42	21	26	140	234	234	117
Pre-Tax Profit	19,601	4,668	-2,631	-1,503	5,265	5,248	7,713	811	33,468	-231,610	-29,122	19,841	34,692	236,935
Tax	-3,724	-887	0	0	-1,000	-997	-1,542	-162	-7,028	0	0	-5,159	-9,714	-66,342
Profit After Tax	15,877	3,781	-2,631	-1,503	4,265	4,251	6,170	649	26,440	-231,610	-29,122	14,682	24,978	170,593
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	15,877	3,781	-2,631	-1,503	4,265	4,251	6,170	649	26,440	-231,610	-29,122	14,682	24,978	170,593
Employee Costs	244,636	192,678	182,295	526,835	138,372	33,881	33,765	35,600	33,130	131,259	3,480,868	3,592,980	3,576,869	4,200,005
Number Of Employees	6	5	5	15	4	1	1	1	1	4	110	113	113	126
EBITDA*	18,005	7,332	-1,276	-1,648	4,824	5,008	7,649	769	33,447	-231,636	-29,262	19,607	34,458	236,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	15,143	2,389	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,143	2,389	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	1,642,500	2,227,547	2,227,547	2,227,547	2,226,547
Trade Debtors	2,701	560	0	0	0	165	108	0	0	32,828	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	86,113	38,823	916	1,471	2,226	6,368	369	368	393	1,237	7,229	0	0	0
Cash	174,454	195,839	112,523	227,862	62,982	54,631	41,605	9,454	7,421	993	9,429	46,714	46,699	46,892
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	263,268	235,222	113,439	229,333	65,208	61,164	42,082	9,822	7,814	1,677,558	2,244,205	2,274,261	2,274,246	2,273,439
total assets	278,411	237,611	113,439	229,333	65,208	61,164	42,082	9,822	7,814	1,677,558	2,244,205	2,274,261	2,274,246	2,273,439
Bank overdraft	10,648	8,333	8,333	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	42,224	39,895	51,308	207,868	52,741	20,288	23,676	6,635	3,057	4,894	2,062,974	2,063,908	2,078,575	2,102,746
Group/Directors Accounts	103,917	67,966	23,188	29,873	8,102	52,721	35,392	25,632	28,696	1,723,043	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	88,084	91,855	1,681	1,699	12,969	1,024	134	845	0	0	0	0	0	0
total current liabilities	244,873	208,049	84,510	239,440	73,812	74,033	59,202	33,112	31,753	1,727,937	2,062,974	2,063,908	2,078,575	2,102,746
loans	26,618	38,519	41,667	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	26,618	38,519	41,667	0	0	0	0	0	0	0	0	0	0	0
total liabilities	271,491	246,568	126,177	239,440	73,812	74,033	59,202	33,112	31,753	1,727,937	2,062,974	2,063,908	2,078,575	2,102,746
net assets	6,920	-8,957	-12,738	-10,107	-8,604	-12,869	-17,120	-23,290	-23,939	-50,379	181,231	210,353	195,671	170,693
total shareholders funds	6,920	-8,957	-12,738	-10,107	-8,604	-12,869	-17,120	-23,290	-23,939	-50,379	181,231	210,353	195,671	170,693

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	16,044	6,780	-1,276	-1,648	4,824	5,008	7,649	769	33,447	-231,636	-29,262	19,607	34,458	236,817
Depreciation	1,961	552	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,724	-887	0	0	-1,000	-997	-1,542	-162	-7,028	0	0	-5,159	-9,714	-66,342
Stock	0	0	0	0	0	0	0	0	-1,642,500	-585,047	0	0	1,000	2,226,547
Debtors	49,431	38,467	-555	-755	-4,307	6,056	109	-25	-33,672	26,836	7,229	0	0	0
Creditors	2,329	-11,413	-156,560	155,127	32,453	-3,388	17,041	3,578	-1,837	-2,058,080	-934	-14,667	-24,171	2,102,746
Accruals and Deferred Income	-3,771	90,174	-18	-11,270	11,945	890	-711	845	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-36,592	46,739	-157,299	142,964	52,529	-4,543	22,328	5,055	1,700,754	-1,731,505	-37,425	-219	-427	46,674
Investing Activities
capital expenditure	-14,715	-2,941	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-14,715	-2,941	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	35,951	44,778	-6,685	21,771	-44,619	17,329	9,760	-3,064	-1,694,347	1,723,043	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-11,901	-3,148	41,667	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	3,558	-2,113	-1,355	145	441	241	64	42	21	26	140	234	234	117
cash flow from financing	27,608	39,517	33,627	21,916	-44,178	17,570	9,824	-3,022	-1,694,326	1,723,069	140	234	234	217
cash and cash equivalents
cash	-21,385	83,316	-115,339	164,880	8,351	13,026	32,151	2,033	6,428	-8,436	-37,285	15	-193	46,892
overdraft	2,315	0	8,333	0	0	0	0	0	0	0	0	0	0	0
change in cash	-23,700	83,316	-123,672	164,880	8,351	13,026	32,151	2,033	6,428	-8,436	-37,285	15	-193	46,892

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for millerbrook property management limited. Get real-time insights into millerbrook property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for millerbrook property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

MILLERBROOK PROPERTY MANAGEMENT LIMITED group structure

Millerbrook Property Management Limited has no subsidiary companies.

Ultimate parent company

FLAIRFAX LIMITED

01717546

MILLERBROOK PROPERTIES LIMITED

04433361

2 parents

MILLERBROOK PROPERTY MANAGEMENT LIMITED

05186243

MILLERBROOK PROPERTY MANAGEMENT LIMITED Shareholders

miller brook properties ltd

100%

Millerbrook Property Management Limited currently has 1 director, Mr Antony Hodari serving since Jul 2004.

officer	country	age	start	end	role
Mr Antony Hodari	England	67 years	Jul 2004	-	Director

P&L

March 2023

turnover

239k

+30%

operating profit

16k

gross margin

44.2%

-5.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.9k

-1.77%

total assets

278.4k

+0.17%

cash

174.5k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

centre park warrington (management) limited

dowlings property services limited

barlow costley limited

3.5

emt management limited

0.5

cherry picked properties ltd

company number

05186243

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2004

ultimate parent company

FLAIRFAX LIMITED

previous names

millerbrook homes limited (April 2021)

millerbrook mossley ltd (August 2005)

address

83 fountain street, 3rd floor, manchester, M2 2EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to millerbrook property management limited.

millerbrook property management limited Company Information

millerbrook property management limited Estimated Valuation

millerbrook property management limited Estimated Valuation

millerbrook property management limited Estimated Valuation

Millerbrook Property Management Limited Overview

Millerbrook Property Management Limited Health Check

MILLERBROOK PROPERTY MANAGEMENT LIMITED financials

millerbrook property management limited Credit Report and Business Information

Millerbrook Property Management Limited Competitor Analysis

millerbrook property management limited Ownership

millerbrook property management limited directors

millerbrook property management limited company details

millerbrook property management limited Charges & Mortgages

millerbrook property management limited Companies House Filings - See Documents