Pomanda estimates the enterprise value of WOW EFFECT LIMITED at £13.8k based on a Turnover of £29.8k and 0.46x industry multiple (adjusted for size and gross margin).
wow effect limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WOW EFFECT LIMITED at £0 based on an EBITDA of £-613 and a 2.78x industry multiple (adjusted for size and gross margin).
wow effect limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WOW EFFECT LIMITED at £0 based on Net Assets of £-19.4k and 1.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wow Effect LimitedOverview
Wow Effect Limited is a live company located in dorset, DT6 4PJ with a Companies House number of 05186519. It operates in the activities of conference organisers sector, SIC Code 82302. Founded in July 2004, it's largest shareholder is
kathryn bennett
with a 100% stake. Wow Effect Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£29.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Wow Effect Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £29.8k, make it smaller than the average company (£434.1k)
£29.8k - Wow Effect Limited
£434.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.1%)
-10% - Wow Effect Limited
3.1% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (50.2%)
30% - Wow Effect Limited
50.2% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (8.6%)
-2.1% - Wow Effect Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wow Effect Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
£36.6k - Wow Effect Limited
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £29.8k, this is less efficient (£106.5k)
£29.8k - Wow Effect Limited
£106.5k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (54 days)
3 days - Wow Effect Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 345 days, this is slower than average (30 days)
345 days - Wow Effect Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wow Effect Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wow Effect Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6201.9%, this is a higher level of debt than the average (66.2%)
6201.9% - Wow Effect Limited
66.2% - Industry AVG
WOW EFFECT LIMITED financials
EXPORT
Wow Effect Limited's latest turnover from August 2023 is estimated at £29.8 thousand and the company has net assets of -£19.4 thousand. According to their latest financial statements, Wow Effect Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
29,790
26,145
19,482
41,500
34,877
61,803
35,723
35,672
13,460
38,006
21,574
12,129
136,727
49,556
Other Income Or Grants
Cost Of Sales
20,853
19,751
12,445
29,404
26,823
45,301
26,656
26,647
10,250
29,105
16,073
8,479
101,704
36,220
Gross Profit
8,937
6,394
7,036
12,096
8,054
16,502
9,067
9,025
3,209
8,901
5,502
3,650
35,023
13,336
Admin Expenses
9,550
10,212
9,745
9,305
11,501
13,996
7,219
7,621
-1,146
2,205
24,661
9,186
38,076
18,334
-11,387
Operating Profit
-613
-3,818
-2,709
2,791
-3,447
2,506
1,848
1,404
4,355
6,696
-19,159
-5,536
-3,053
-4,998
11,387
Interest Payable
Interest Receivable
1
1
3
1
8
12
4
11
10
Pre-Tax Profit
-613
-3,818
-2,709
2,791
-3,447
2,506
1,848
1,405
4,358
6,697
-19,151
-5,524
-3,049
-4,988
11,397
Tax
-530
-476
-351
-281
-871
-1,406
-3,191
Profit After Tax
-613
-3,818
-2,709
2,261
-3,447
2,030
1,497
1,124
3,486
5,291
-19,151
-5,524
-3,049
-4,988
8,206
Dividends Paid
Retained Profit
-613
-3,818
-2,709
2,261
-3,447
2,030
1,497
1,124
3,486
5,291
-19,151
-5,524
-3,049
-4,988
8,206
Employee Costs
36,641
47,576
33,174
38,828
45,720
90,252
40,815
43,451
45,694
46,304
41,869
46,251
46,316
39,117
Number Of Employees
1
1
1
1
1
2
1
1
1
1
1
1
1
1
EBITDA*
-613
-3,818
-2,709
2,791
-3,447
2,506
1,848
1,485
4,463
6,841
-18,966
-5,279
-2,890
-4,998
11,387
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
58
77
103
137
183
244
325
433
578
771
487
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
58
77
103
137
183
244
325
433
578
771
487
Stock & work in progress
Trade Debtors
318
1,645
2,662
6,276
2,177
4,563
2,380
1,275
75
52
2,009
29,898
14,744
15,083
Group Debtors
Misc Debtors
Cash
474
500
500
3,192
1,451
188
4,010
misc current assets
total current assets
318
1,645
2,662
6,276
2,177
4,563
2,380
1,749
575
500
52
5,201
31,349
14,932
19,093
total assets
318
1,645
2,720
6,353
2,280
4,700
2,563
1,993
900
933
630
5,972
31,836
14,932
19,093
Bank overdraft
Bank loan
Trade Creditors
19,722
20,436
17,693
18,617
16,805
15,778
15,671
16,198
16,229
20,048
25,036
11,227
31,567
11,614
9,820
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
19,722
20,436
17,693
18,617
16,805
15,778
15,671
16,198
16,229
20,048
25,036
11,227
31,567
11,614
9,820
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
967
total long term liabilities
967
total liabilities
19,722
20,436
17,693
18,617
16,805
15,778
15,671
16,198
16,229
20,048
25,036
11,227
31,567
11,614
10,787
net assets
-19,404
-18,791
-14,973
-12,264
-14,525
-11,078
-13,108
-14,205
-15,329
-19,115
-24,406
-5,255
269
3,318
8,306
total shareholders funds
-19,404
-18,791
-14,973
-12,264
-14,525
-11,078
-13,108
-14,205
-15,329
-19,115
-24,406
-5,255
269
3,318
8,306
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-613
-3,818
-2,709
2,791
-3,447
2,506
1,848
1,404
4,355
6,696
-19,159
-5,536
-3,053
-4,998
11,387
Depreciation
81
108
145
193
257
163
Amortisation
Tax
-530
-476
-351
-281
-871
-1,406
-3,191
Stock
Debtors
-1,327
-1,017
-3,614
4,099
-2,386
2,183
1,105
1,200
75
-52
-1,957
-27,889
15,154
-339
15,083
Creditors
-714
2,743
-924
1,812
1,027
107
-527
-31
-3,819
-4,988
13,809
-20,340
19,953
1,794
9,820
Accruals and Deferred Income
Deferred Taxes & Provisions
-967
967
Cash flow from operations
-58
-19
-26
-34
-46
-135
-27
-302
499
-3,200
2,270
1,909
-3,832
3,900
Investing Activities
capital expenditure
58
19
26
34
46
61
-541
-650
Change in Investments
cash flow from investments
58
19
26
34
46
61
-541
-650
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-400
300
100
interest
1
1
3
1
8
12
4
11
10
cash flow from financing
-399
1
303
1
8
12
4
11
110
cash and cash equivalents
cash
-474
-26
500
-3,192
1,741
1,263
-3,822
4,010
overdraft
change in cash
-474
-26
500
-3,192
1,741
1,263
-3,822
4,010
wow effect limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wow effect limited. Get real-time insights into wow effect limited's credit score, group structure and payment trends.
Perform a competitor analysis for wow effect limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DT6 area or any other competitors across 12 key performance metrics.
wow effect limited Ownership
WOW EFFECT LIMITED group structure
Wow Effect Limited has no subsidiary companies.
Ultimate parent company
WOW EFFECT LIMITED
05186519
WOW EFFECT LIMITED Shareholders
The sole shareholder of Wow Effect Limited is Kathryn Bennett.
kathryn bennett
100%
wow effect limited directors
Wow Effect Limited currently has 1 director, Ms Kathryn Bennett serving since Oct 2004.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wow effect limited.
wow effect limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOW EFFECT LIMITED. This can take several minutes, an email will notify you when this has completed.
wow effect limitedCompanies House Filings - See Documents
