rod haak limited

Dissolved 

rod haak limited Company Information

Share ROD HAAK LIMITED

Company Number

05189021

Shareholders

roderick johannes haak

nicola jane haak

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

thrushes ridge common lane, steep, petersfield, GU32 1AL

Website

-

rod haak limited Estimated Valuation

£145.6k

Pomanda estimates the enterprise value of ROD HAAK LIMITED at £145.6k based on a Turnover of £270.6k and 0.54x industry multiple (adjusted for size and gross margin).

rod haak limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROD HAAK LIMITED at £0 based on an EBITDA of £-17.5k and a 3.94x industry multiple (adjusted for size and gross margin).

rod haak limited Estimated Valuation

£473

Pomanda estimates the enterprise value of ROD HAAK LIMITED at £473 based on Net Assets of £222 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rod Haak Limited Overview

Rod Haak Limited is a dissolved company that was located in petersfield, GU32 1AL with a Companies House number of 05189021. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2004, it's largest shareholder was roderick johannes haak with a 60% stake. The last turnover for Rod Haak Limited was estimated at £270.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rod Haak Limited Health Check

Pomanda's financial health check has awarded Rod Haak Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £270.6k, make it smaller than the average company (£2.3m)

£270.6k - Rod Haak Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.6%)

27% - Rod Haak Limited

4.6% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a comparable cost of product (37.3%)

37.3% - Rod Haak Limited

37.3% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (5.5%)

-6.6% - Rod Haak Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Rod Haak Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Rod Haak Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.3k, this is equally as efficient (£135.3k)

£135.3k - Rod Haak Limited

£135.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rod Haak Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rod Haak Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rod Haak Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (22 weeks)

53 weeks - Rod Haak Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (65.4%)

96.6% - Rod Haak Limited

65.4% - Industry AVG

ROD HAAK LIMITED financials

EXPORTms excel logo

Rod Haak Limited's latest turnover from September 2019 is estimated at £270.6 thousand and the company has net assets of £222. According to their latest financial statements, Rod Haak Limited has 2 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover270,647113,354131,640131,804115,379115,657326,93762,467114,775317,518
Other Income Or Grants
Cost Of Sales169,81270,93681,46381,44272,84174,403210,78139,18670,151189,608
Gross Profit100,83542,41750,17750,36242,53841,254116,15623,28144,624127,911
Admin Expenses118,82929,06749,15081,34219,72156,483103,75524,17828,998134,567-27,188
Operating Profit-17,99413,3501,027-30,98022,817-15,22912,401-89715,626-6,65627,188
Interest Payable
Interest Receivable1761403615516668129206168190123
Pre-Tax Profit-17,81813,4901,063-30,82522,983-15,16112,530-69115,793-6,46627,311
Tax-2,563-202-4,596-2,882-4,106-7,647
Profit After Tax-17,81810,927861-30,82518,386-15,1619,648-69111,687-6,46619,664
Dividends Paid
Retained Profit-17,81810,927861-30,82518,386-15,1619,648-69111,687-6,46619,664
Employee Costs83,00078,72675,97376,03337,50937,618110,83136,87635,899106,167
Number Of Employees2222113113
EBITDA*-17,53013,9691,852-29,88024,106-14,16313,54645616,286-3,10431,934

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,8572,4763,3012,7872,4783,0754,0602,33423,554
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8572,4763,3012,7872,4783,0754,0602,33423,554
Stock & work in progress
Trade Debtors8,9394,6233,46610,00014,02948,7042,87510,04939,6134,848
Group Debtors
Misc Debtors
Cash6,56740,35915,59513,48648,35517,9329,45042,20340,06627,01749,071
misc current assets
total current assets6,56749,29820,21816,95258,35531,96158,15445,07850,11566,63053,919
total assets6,56751,15522,69420,25361,14234,43961,22949,13852,44966,63257,473
Bank overdraft
Bank loan
Trade Creditors 48823,50815,25226,76218,41726,14053,43237,807
Group/Directors Accounts5,705875
other short term finances
hp & lease commitments
other current liabilities6,34532,27515,11113,341
total current liabilities6,34532,76315,11113,34123,50815,25226,76224,12227,01553,43237,807
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions352470660557496615812539
total long term liabilities352470660557496615812539
total liabilities6,34533,11515,58114,00124,06515,74827,37724,93427,55453,43237,807
net assets22218,0407,1136,25237,07718,69133,85224,20424,89513,20019,666
total shareholders funds22218,0407,1136,25237,07718,69133,85224,20424,89513,20019,666
Sep 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-17,99413,3501,027-30,98022,817-15,22912,401-89715,626-6,65627,188
Depreciation4646198251,1001,2891,0661,1451,3536603,5524,746
Amortisation
Tax-2,563-202-4,596-2,882-4,106-7,647
Stock
Debtors-8,9394,3161,157-6,534-4,029-34,67545,829-7,174-29,56434,7654,848
Creditors-488488-23,5088,256-11,5108,345-7,723-27,29215,62537,807
Accruals and Deferred Income-25,93017,1641,77013,341
Deferred Taxes & Provisions-352-118-19010361-119-197273539
Cash flow from operations-35,36124,6242,073-33,41031,8568,883-27,01718014,991-22,24457,246
Investing Activities
capital expenditure1,393-1,614-1,598-469-160-3,079-2,992-8,300
Change in Investments
cash flow from investments1,393-1,614-1,598-469-160-3,079-2,992-8,300
Financing Activities
Bank loans
Group/Directors Accounts-5,7054,830875
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue82
interest1761403615516668129206168190123
cash flow from financing1761403615516668-5,5765,0361,051190125
cash and cash equivalents
cash-33,79224,7642,109-34,86930,4238,482-32,7532,13713,049-22,05449,071
overdraft
change in cash-33,79224,7642,109-34,86930,4238,482-32,7532,13713,049-22,05449,071

rod haak limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rod haak limited. Get real-time insights into rod haak limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rod Haak Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rod haak limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in GU32 area or any other competitors across 12 key performance metrics.

rod haak limited Ownership

ROD HAAK LIMITED group structure

Rod Haak Limited has no subsidiary companies.

Ultimate parent company

ROD HAAK LIMITED

05189021

ROD HAAK LIMITED Shareholders

roderick johannes haak 60%
nicola jane haak 40%

rod haak limited directors

Rod Haak Limited currently has 2 directors. The longest serving directors include Mrs Nicola Haak (Jul 2004) and Mr Roderick Haak (Jul 2004).

officercountryagestartendrole
Mrs Nicola HaakEngland67 years Jul 2004- Director
Mr Roderick HaakEngland67 years Jul 2004- Director

P&L

September 2019

turnover

270.6k

+139%

operating profit

-18k

0%

gross margin

37.3%

-0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

222

-0.99%

total assets

6.6k

-0.87%

cash

6.6k

-0.84%

net assets

Total assets minus all liabilities

rod haak limited company details

company number

05189021

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2019

previous names

N/A

accountant

-

auditor

-

address

thrushes ridge common lane, steep, petersfield, GU32 1AL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

rod haak limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rod haak limited.

rod haak limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROD HAAK LIMITED. This can take several minutes, an email will notify you when this has completed.

rod haak limited Companies House Filings - See Documents

datedescriptionview/download