glendale agricultural society
glendale agricultural society Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
glendale agricultural society, 8 market place, wooler, northumberland, NE71 6LF
Website
www.glendaleshow.comglendale agricultural society Estimated Valuation
Pomanda estimates the enterprise value of GLENDALE AGRICULTURAL SOCIETY at £86.4k based on a Turnover of £159.4k and 0.54x industry multiple (adjusted for size and gross margin).
glendale agricultural society Estimated Valuation
Pomanda estimates the enterprise value of GLENDALE AGRICULTURAL SOCIETY at £0 based on an EBITDA of £-19.5k and a 3.97x industry multiple (adjusted for size and gross margin).
glendale agricultural society Estimated Valuation
Pomanda estimates the enterprise value of GLENDALE AGRICULTURAL SOCIETY at £163.8k based on Net Assets of £76.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glendale Agricultural Society Overview
Glendale Agricultural Society is a live company located in wooler, NE71 6LF with a Companies House number of 05192461. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2004, it's largest shareholder is unknown. Glendale Agricultural Society is a mature, micro sized company, Pomanda has estimated its turnover at £159.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glendale Agricultural Society Health Check
Pomanda's financial health check has awarded Glendale Agricultural Society a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £159.4k, make it smaller than the average company (£3.9m)
£159.4k - Glendale Agricultural Society
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (5.3%)
51% - Glendale Agricultural Society
5.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
37.9% - Glendale Agricultural Society
37.9% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (6.1%)
-12.6% - Glendale Agricultural Society
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Glendale Agricultural Society
24 - Industry AVG
Pay Structure
on an average salary of £15.9k, the company has a lower pay structure (£48.5k)
£15.9k - Glendale Agricultural Society
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £79.7k, this is less efficient (£154.6k)
£79.7k - Glendale Agricultural Society
£154.6k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (41 days)
66 days - Glendale Agricultural Society
41 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (33 days)
20 days - Glendale Agricultural Society
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glendale Agricultural Society
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 263 weeks, this is more cash available to meet short term requirements (24 weeks)
263 weeks - Glendale Agricultural Society
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (61.6%)
12.1% - Glendale Agricultural Society
61.6% - Industry AVG
GLENDALE AGRICULTURAL SOCIETY financials
Glendale Agricultural Society's latest turnover from September 2023 is £159.4 thousand and the company has net assets of £76.8 thousand. According to their latest financial statements, Glendale Agricultural Society has 2 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 159,403 | 156,152 | 41,073 | 46,135 | 157,198 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -15,688 | 10,604 | -10,775 | -19,260 | 3,539 | ||||||||||
| Tax | |||||||||||||||
| Profit After Tax | -15,688 | 10,604 | -10,775 | -19,260 | 3,539 | ||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -15,688 | 10,604 | -10,775 | -19,260 | 3,539 | ||||||||||
| Employee Costs | 31,841 | 25,826 | 40,296 | 36,844 | 24,428 | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 6 | 6 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,336 | 1,573 | 2,958 | 4,190 | 6,025 | 8,697 | 9,082 | 14,937 | 19,328 | 14,432 | 18,306 | 22,553 | 16,330 | 17,363 | 5,079 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,336 | 1,573 | 2,958 | 4,190 | 6,025 | 8,697 | 9,082 | 14,937 | 19,328 | 14,432 | 18,306 | 22,553 | 16,330 | 17,363 | 5,079 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 28,972 | 12,989 | 4,161 | 12,116 | 1,225 | 6,663 | 4,505 | 7,051 | 23,066 | 14,314 | 11,155 | 18,985 | 15,331 | 18,973 | 3,782 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,389 | 1,928 | 7,675 | 6,559 | 1,372 | ||||||||||
| Cash | 53,684 | 113,145 | 80,139 | 81,225 | 113,391 | 109,352 | 103,106 | 81,337 | 76,850 | 75,850 | 79,106 | 49,638 | 114,627 | 82,876 | 110,246 |
| misc current assets | |||||||||||||||
| total current assets | 84,045 | 128,062 | 91,975 | 99,900 | 115,988 | 116,015 | 107,611 | 88,388 | 99,916 | 90,164 | 90,261 | 68,623 | 129,958 | 101,849 | 114,028 |
| total assets | 87,381 | 129,635 | 94,933 | 104,090 | 122,013 | 124,712 | 116,693 | 103,325 | 119,244 | 104,596 | 108,567 | 91,176 | 146,288 | 119,212 | 119,107 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,594 | 33,133 | 3,362 | 1,719 | 4,841 | 16,328 | 11,722 | 16,963 | 21,464 | 9,790 | 17,945 | 13,640 | 32,266 | 9,205 | 10,348 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 4,981 | 4,008 | 9,681 | 9,706 | 5,247 | ||||||||||
| total current liabilities | 10,575 | 37,141 | 13,043 | 11,425 | 10,088 | 16,328 | 11,722 | 16,963 | 21,464 | 9,790 | 17,945 | 13,640 | 32,266 | 9,205 | 10,348 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 10,575 | 37,141 | 13,043 | 11,425 | 10,088 | 16,328 | 11,722 | 16,963 | 21,464 | 9,790 | 17,945 | 13,640 | 32,266 | 9,205 | 10,348 |
| net assets | 76,806 | 92,494 | 81,890 | 92,665 | 111,925 | 108,384 | 104,971 | 86,362 | 97,780 | 94,806 | 90,622 | 77,536 | 114,022 | 110,007 | 108,759 |
| total shareholders funds | 76,806 | 92,494 | 81,890 | 92,665 | 111,925 | 108,384 | 104,971 | 86,362 | 97,780 | 94,806 | 90,622 | 77,536 | 114,022 | 110,007 | 108,759 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 561 | 1,384 | 1,863 | 3,196 | 3,151 | 4,645 | 6,418 | 6,226 | 4,013 | 3,874 | 7,236 | 2,777 | 2,619 | 2,936 | 3,194 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 15,444 | 3,081 | -6,839 | 16,078 | -4,066 | 2,158 | -2,546 | -16,015 | 8,752 | 3,159 | -7,830 | 3,654 | -3,642 | 15,191 | 3,782 |
| Creditors | -27,539 | 29,771 | 1,643 | -3,122 | -11,487 | 4,606 | -5,241 | -4,501 | 11,674 | -8,155 | 4,305 | -18,626 | 23,061 | -1,143 | 10,348 |
| Accruals and Deferred Income | 973 | -5,673 | -25 | 4,459 | 5,247 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 2 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -59,461 | 33,006 | -1,086 | -32,166 | 4,039 | 6,246 | 21,769 | 4,487 | 1,000 | -3,256 | 29,468 | -64,989 | 31,751 | -27,370 | 110,246 |
| overdraft | |||||||||||||||
| change in cash | -59,461 | 33,006 | -1,086 | -32,166 | 4,039 | 6,246 | 21,769 | 4,487 | 1,000 | -3,256 | 29,468 | -64,989 | 31,751 | -27,370 | 110,246 |
glendale agricultural society Credit Report and Business Information
Glendale Agricultural Society Competitor Analysis
Perform a competitor analysis for glendale agricultural society by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NE71 area or any other competitors across 12 key performance metrics.
glendale agricultural society Ownership
GLENDALE AGRICULTURAL SOCIETY group structure
Glendale Agricultural Society has no subsidiary companies.
Ultimate parent company
GLENDALE AGRICULTURAL SOCIETY
05192461
glendale agricultural society directors
Glendale Agricultural Society currently has 8 directors. The longest serving directors include Mr Euan Gibson (May 2017) and Mr Ian Murray (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Euan Gibson | United Kingdom | 51 years | May 2017 | - | Director |
| Mr Ian Murray | United Kingdom | 46 years | Mar 2019 | - | Director |
| Mr Douglas Kinsey | United Kingdom | 76 years | Oct 2019 | - | Director |
| Mr Robert Brown | United Kingdom | 42 years | Mar 2022 | - | Director |
| Mrs Jayne Watson | United Kingdom | 50 years | Mar 2022 | - | Director |
| Mr Nicholas Hargreave | United Kingdom | 56 years | May 2023 | - | Director |
| Mr Martin Straker | England | 61 years | May 2023 | - | Director |
| Mr David Hurst | Scotland | 39 years | Dec 2023 | - | Director |
P&L
September 2023turnover
159.4k
+2%
operating profit
-20.1k
0%
gross margin
38%
-0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
76.8k
-0.17%
total assets
87.4k
-0.33%
cash
53.7k
-0.53%
net assets
Total assets minus all liabilities
glendale agricultural society company details
company number
05192461
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
ALAN PATTERSON
auditor
-
address
glendale agricultural society, 8 market place, wooler, northumberland, NE71 6LF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
glendale agricultural society Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glendale agricultural society.
glendale agricultural society Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLENDALE AGRICULTURAL SOCIETY. This can take several minutes, an email will notify you when this has completed.
glendale agricultural society Companies House Filings - See Documents
| date | description | view/download |
|---|
