ohi akari properties ltd Company Information
Company Number
05195588
Next Accounts
Jul 2025
Shareholders
ohi acg holdings ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
c/o arnold & porter kaye scholer, tower 42, london, EC2N 1HQ
Website
akaricare.co.ukohi akari properties ltd Estimated Valuation
Pomanda estimates the enterprise value of OHI AKARI PROPERTIES LTD at £8.3m based on a Turnover of £4m and 2.1x industry multiple (adjusted for size and gross margin).
ohi akari properties ltd Estimated Valuation
Pomanda estimates the enterprise value of OHI AKARI PROPERTIES LTD at £6.5m based on an EBITDA of £1.1m and a 5.74x industry multiple (adjusted for size and gross margin).
ohi akari properties ltd Estimated Valuation
Pomanda estimates the enterprise value of OHI AKARI PROPERTIES LTD at £110.2m based on Net Assets of £54.3m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ohi Akari Properties Ltd Overview
Ohi Akari Properties Ltd is a live company located in london, EC2N 1HQ with a Companies House number of 05195588. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2004, it's largest shareholder is ohi acg holdings ltd with a 100% stake. Ohi Akari Properties Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ohi Akari Properties Ltd Health Check
Pomanda's financial health check has awarded Ohi Akari Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

3 Weak

Size
annual sales of £4m, make it larger than the average company (£2.4m)
£4m - Ohi Akari Properties Ltd
£2.4m - Industry AVG

Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.1%)
-3% - Ohi Akari Properties Ltd
4.1% - Industry AVG

Production
with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)
55.4% - Ohi Akari Properties Ltd
55.4% - Industry AVG

Profitability
an operating margin of -1.5% make it less profitable than the average company (16.3%)
-1.5% - Ohi Akari Properties Ltd
16.3% - Industry AVG

Employees
with 24 employees, this is above the industry average (14)
- Ohi Akari Properties Ltd
14 - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ohi Akari Properties Ltd
- - Industry AVG

Efficiency
resulting in sales per employee of £164.6k, this is equally as efficient (£167.3k)
- Ohi Akari Properties Ltd
£167.3k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ohi Akari Properties Ltd
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ohi Akari Properties Ltd
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ohi Akari Properties Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (18 weeks)
10 weeks - Ohi Akari Properties Ltd
18 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (64.5%)
2.2% - Ohi Akari Properties Ltd
64.5% - Industry AVG
OHI AKARI PROPERTIES LTD financials

Ohi Akari Properties Ltd's latest turnover from October 2023 is £4 million and the company has net assets of £54.3 million. According to their latest financial statements, we estimate that Ohi Akari Properties Ltd has 24 employees and maintains cash reserves of £255.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,950,007 | 4,014,593 | 4,106,134 | 4,291,108 | 4,290,128 | 4,328,604 | 4,325,153 | 4,444,923 | 4,572,000 | 8,068,758 | 8,063,457 | 0 | 0 | 0 | 0 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -59,902 | 2,701,622 | -1,024,484 | 138,303 | 2,233,902 | -429,965 | 15,194,406 | 265,678,336 | -20,495,525 | -6,999,850 | -176,004,168 | -32,656,938 | -1,076,324 | -497,825 | -916,035 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,465,712 | 6,447,437 | 5,605,403 | 7,928,047 | 11,063,747 | 10,961,272 | 11,083,966 | 11,028,108 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,616 | 2,368,133 | 4,415,776 | 4,913,734 | 4,025,771 |
Pre-Tax Profit | -24,886,314 | 2,701,622 | 4,155,133 | 138,303 | 2,233,902 | -429,965 | 15,194,406 | 260,212,624 | -28,600,957 | -12,605,253 | -183,894,599 | -41,352,552 | -7,621,820 | -6,668,057 | -7,918,372 |
Tax | 1,994,115 | -1,469,638 | -524,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -22,892,199 | 1,231,984 | 3,630,656 | 138,303 | 2,233,902 | -429,965 | 15,194,406 | 260,212,624 | -28,600,957 | -12,605,253 | -183,894,599 | -41,352,552 | -7,621,820 | -6,668,057 | -7,918,372 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -22,892,199 | 1,231,984 | 3,630,656 | 138,303 | 2,233,902 | -429,965 | 15,194,406 | 260,212,624 | -28,600,957 | -12,605,253 | -183,894,599 | -41,352,552 | -7,621,820 | -6,668,057 | -7,918,372 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Number Of Employees | 2 | 2 | 2 | 3 | 4 | 2 | |||||||||
EBITDA* | 1,135,595 | 3,898,215 | 121,558 | 1,268,731 | 3,306,996 | 646,825 | 16,003,990 | 266,497,495 | -17,767,603 | -5,526,436 | -116,052,572 | -32,656,938 | -1,076,324 | -497,825 | -916,035 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 48,950,557 | 73,909,147 | 75,695,865 | 70,638,240 | 70,684,899 | 70,248,209 | 70,561,835 | 52,771,690 | 56,760,000 | 80,786,546 | 80,498,404 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,371,932 | 72,371,932 | 72,371,932 | 72,371,932 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,352,548 | 70,100,456 | 76,532,634 |
Total Fixed Assets | 48,950,557 | 73,909,147 | 75,695,865 | 70,638,240 | 70,684,899 | 70,248,209 | 70,561,835 | 52,771,690 | 56,760,000 | 80,786,546 | 80,498,404 | 72,371,932 | 81,724,480 | 142,472,388 | 148,904,566 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 6,277,840 | 6,277,839 | 3,122,840 | 1,990,000 | 1,570,000 | 0 | 0 | 0 | 0 | 0 | 2,911,318 | 35,647,071 | 63,345,629 | 0 | 0 |
Misc Debtors | 0 | 1,584 | 1,584 | 3,317 | 0 | 0 | 3,036 | 0 | 0 | 61,567 | 193,141 | 0 | 912,145 | 1,598,108 | 1,686,143 |
Cash | 255,105 | 239,193 | 227,638 | 286,266 | 362,394 | 6,107 | 5,020 | 0 | 50 | 114 | 100 | 0 | 10,498 | 5,525 | 45,748 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,532,945 | 6,518,616 | 3,352,062 | 2,279,583 | 1,932,394 | 6,107 | 8,056 | 0 | 50 | 61,681 | 3,104,559 | 35,647,071 | 64,268,272 | 1,603,633 | 1,731,891 |
total assets | 55,483,502 | 80,427,763 | 79,047,927 | 72,917,823 | 72,617,293 | 70,254,316 | 70,569,891 | 52,771,690 | 56,760,050 | 80,848,227 | 83,602,963 | 108,019,003 | 145,992,752 | 144,076,021 | 150,636,457 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254,790,649 | 16,501,696 | 11,181,686 | 14,268,606 | 180,386,489 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,071,877 | 876,110 | 2,421,525 | 443,841 | 281,614 | 148,304 | 41,610 | 0 | 0 | 0 | 0 | 7,425,049 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 136,448 | 390,162 | 166,533 | 169,246 | 169,246 | 173,481 | 165,785 | 8,100 | 9,418,435 | 434,885 | 1,076,187 | 28,042 | 929,504 | 1,025,919 | 969,443 |
total current liabilities | 1,208,325 | 1,266,272 | 2,588,058 | 613,087 | 450,860 | 321,785 | 207,395 | 8,100 | 264,209,084 | 16,936,581 | 12,257,873 | 21,721,697 | 181,315,993 | 1,025,919 | 969,443 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234,206,813 | 232,706,813 | 176,000,000 | 13,026,901 | 183,778,424 | 183,727,279 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,972,386 | 1,337,569 | 0 | 0 | 0 | 0 |
provisions | 0 | 1,994,115 | 524,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 1,994,115 | 524,477 | 0 | 0 | 0 | 0 | 0 | 0 | 237,179,199 | 234,044,382 | 176,000,000 | 13,026,901 | 183,778,424 | 183,727,279 |
total liabilities | 1,208,325 | 3,260,387 | 3,112,535 | 613,087 | 450,860 | 321,785 | 207,395 | 8,100 | 264,209,084 | 254,115,780 | 246,302,255 | 197,721,697 | 194,342,894 | 184,804,343 | 184,696,722 |
net assets | 54,275,177 | 77,167,376 | 75,935,392 | 72,304,736 | 72,166,433 | 69,932,531 | 70,362,496 | 52,763,590 | -207,449,034 | -173,267,553 | -162,699,292 | -89,702,694 | -48,350,142 | -40,728,322 | -34,060,265 |
total shareholders funds | 54,275,177 | 77,167,376 | 75,935,392 | 72,304,736 | 72,166,433 | 69,932,531 | 70,362,496 | 52,763,590 | -207,449,034 | -173,267,553 | -162,699,292 | -89,702,694 | -48,350,142 | -40,728,322 | -34,060,265 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -59,902 | 2,701,622 | -1,024,484 | 138,303 | 2,233,902 | -429,965 | 15,194,406 | 265,678,336 | -20,495,525 | -6,999,850 | -176,004,168 | -32,656,938 | -1,076,324 | -497,825 | -916,035 |
Depreciation | 1,195,497 | 1,196,593 | 1,146,042 | 1,130,428 | 1,073,094 | 1,076,790 | 809,584 | 819,159 | 2,727,922 | 1,473,414 | 59,951,596 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 1,994,115 | -1,469,638 | -524,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,583 | 3,154,999 | 1,131,107 | 423,317 | 1,570,000 | -3,036 | 3,036 | 0 | -61,567 | -3,042,892 | -32,542,612 | -37,963,251 | 1,911,758 | -6,520,213 | 78,218,777 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -253,714 | 223,629 | -2,713 | 0 | -4,235 | 7,696 | 157,685 | -9,410,335 | 8,983,550 | -641,302 | 1,048,145 | -901,462 | -96,415 | 56,476 | 969,443 |
Deferred Taxes & Provisions | -1,994,115 | 1,469,638 | 524,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 883,464 | 966,845 | -1,012,262 | 845,414 | 1,732,761 | 16,158,639 | 257,087,160 | -8,722,486 | -3,124,846 | -82,461,815 | 4,404,851 | -3,084,497 | 6,078,864 | -78,165,369 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,371,932 | 0 | 0 | 0 | 72,371,932 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 195,767 | -1,545,415 | 1,977,684 | 162,227 | 133,310 | 106,694 | 41,610 | 0 | 0 | 0 | -7,425,049 | 7,425,049 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234,206,813 | 1,500,000 | 56,706,813 | 162,973,099 | -170,751,523 | 51,145 | 183,727,279 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,972,386 | 1,634,817 | 1,337,569 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,465,712 | -6,447,437 | -5,605,403 | -7,890,431 | -8,695,614 | -6,545,496 | -6,170,232 | -7,002,337 |
cash flow from financing | 195,767 | -1,545,415 | 1,977,684 | 162,227 | 133,310 | 106,694 | 2,446,110 | -5,465,712 | -249,207,160 | -433,594 | 153,626,903 | 161,702,534 | -177,297,019 | -6,119,087 | 150,583,049 |
cash and cash equivalents | |||||||||||||||
cash | 15,912 | 11,555 | -58,628 | -76,128 | 356,287 | 1,087 | 5,020 | -50 | -64 | 14 | 100 | -10,498 | 4,973 | -40,223 | 45,748 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254,790,649 | 238,288,953 | 5,320,010 | -3,086,920 | -166,117,883 | 180,386,489 | 0 | 0 |
change in cash | 15,912 | 11,555 | -58,628 | -76,128 | 356,287 | 1,087 | 5,020 | 254,790,599 | -238,289,017 | -5,319,996 | 3,087,020 | 166,107,385 | -180,381,516 | -40,223 | 45,748 |
ohi akari properties ltd Credit Report and Business Information
Ohi Akari Properties Ltd Competitor Analysis

Perform a competitor analysis for ohi akari properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.
ohi akari properties ltd Ownership
OHI AKARI PROPERTIES LTD group structure
Ohi Akari Properties Ltd has 1 subsidiary company.
Ultimate parent company
OHI UK REIT LLC
#0175555
2 parents
OHI AKARI PROPERTIES LTD
05195588
1 subsidiary
ohi akari properties ltd directors
Ohi Akari Properties Ltd currently has 3 directors. The longest serving directors include Mr Vikas Gupta (May 2024) and Mr Robert Stephenson (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Vikas Gupta | United Kingdom | 44 years | May 2024 | - | Director |
Mr Robert Stephenson | United Kingdom | 61 years | May 2024 | - | Director |
Mr Neal Ballew | England | 39 years | May 2024 | - | Director |
P&L
October 2023turnover
4m
-2%
operating profit
-59.9k
-102%
gross margin
55.4%
+0.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
54.3m
-0.3%
total assets
55.5m
-0.31%
cash
255.1k
+0.07%
net assets
Total assets minus all liabilities
ohi akari properties ltd company details
company number
05195588
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
82990 - Other business support service activities n.e.c.
incorporation date
August 2004
age
21
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
October 2023
previous names
nilerace limited (May 2024)
accountant
-
auditor
RSM UK AUDIT LLP
address
c/o arnold & porter kaye scholer, tower 42, london, EC2N 1HQ
Bank
YORKSHIRE BANK PLC
Legal Advisor
-
ohi akari properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 26 charges/mortgages relating to ohi akari properties ltd. Currently there are 0 open charges and 26 have been satisfied in the past.
ohi akari properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OHI AKARI PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
ohi akari properties ltd Companies House Filings - See Documents
date | description | view/download |
---|