qr43 ltd

Live MatureMicroDeclining

qr43 ltd Company Information

Share QR43 LTD

Company Number

05198207

Shareholders

malcolm john matson

christopher dickinson

View All

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

bencroft dassels, braughing, ware, hertfordshire, SG11 2RW

qr43 ltd Estimated Valuation

£32.7k

Pomanda estimates the enterprise value of QR43 LTD at £32.7k based on a Turnover of £56k and 0.58x industry multiple (adjusted for size and gross margin).

qr43 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of QR43 LTD at £0 based on an EBITDA of £-794 and a 2.43x industry multiple (adjusted for size and gross margin).

qr43 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of QR43 LTD at £0 based on Net Assets of £-18.3k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qr43 Ltd Overview

Qr43 Ltd is a live company located in ware, SG11 2RW with a Companies House number of 05198207. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in August 2004, it's largest shareholder is malcolm john matson with a 92% stake. Qr43 Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £56k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qr43 Ltd Health Check

Pomanda's financial health check has awarded Qr43 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £56k, make it smaller than the average company (£13.4m)

£56k - Qr43 Ltd

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.6%)

-23% - Qr43 Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (38.7%)

17.9% - Qr43 Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (4.4%)

-1.4% - Qr43 Ltd

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (53)

1 - Qr43 Ltd

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Qr43 Ltd

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56k, this is less efficient (£235k)

£56k - Qr43 Ltd

£235k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (40 days)

2 days - Qr43 Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (42 days)

143 days - Qr43 Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Qr43 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Qr43 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5381.2%, this is a higher level of debt than the average (64.4%)

5381.2% - Qr43 Ltd

64.4% - Industry AVG

QR43 LTD financials

EXPORTms excel logo

Qr43 Ltd's latest turnover from February 2024 is estimated at £56 thousand and the company has net assets of -£18.3 thousand. According to their latest financial statements, Qr43 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover56,03651,70149,900123,800137,442125,7423,00126,622235,614241,432264,25960,874
Other Income Or Grants
Cost Of Sales45,99241,83041,345101,323109,63199,9622,35021,122182,178187,445203,60246,725
Gross Profit10,0449,8718,55522,47727,81125,7806515,50053,43653,98760,65714,149
Admin Expenses10,83810,51129622,97931,487-1673,02940,50334,6033,45941,77597,69762,849-73,269-8,352
Operating Profit-794-6408,259-502-3,676167-3,029-14,723-33,9522,04111,661-43,710-2,19287,4188,352
Interest Payable16832015296
Interest Receivable12199994731833361
Pre-Tax Profit-794-6408,260-502-3,674-3,349-14,875-33,9482,14111,661-43,663-1,87487,7518,414
Tax-1,569-450-2,682-24,570-2,356
Profit After Tax-794-6406,691-502-3,674-3,349-14,875-33,9481,6918,979-43,663-1,87463,1816,058
Dividends Paid
Retained Profit-794-6406,691-502-3,674-3,349-14,875-33,9481,6918,979-43,663-1,87463,1816,058
Employee Costs63,19161,05657,43856,05255,87353,99051,50751,39949,40947,07046,36546,134
Number Of Employees111111111111
EBITDA*-794-6408,259-502-3,676167-2,665-13,623-33,2182,04112,324-41,35616289,1098,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3641,4646633,0173,381
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3641,4646633,0173,381
Stock & work in progress
Trade Debtors3462732296,53960,92060,00070,1385,5747,178
Group Debtors2,6992,6992,070
Misc Debtors739,38011,78015,3074,997
Cash5882262113575139,705565418,669108,60924,560
misc current assets
total current assets3462732295882992,91012,08214,53617,42846,24460,97660,05488,807119,18031,738
total assets3462732295882992,91012,08214,90018,89246,24460,97660,71791,824122,56131,738
Bank overdraft4,9784,8722,774
Bank loan
Trade Creditors 18,06917,25316,2691,1804,37220,79530,43617,38546,17224,240
Group/Directors Accounts2504,0503,5004,089
other short term finances175
hp & lease commitments
other current liabilities16,61815,82714,51413,77813,9032,750
total current liabilities18,06917,25316,26916,61815,82714,76422,80622,27510,9684,37220,79530,43617,38546,17224,240
loans
hp & lease commitments
Accruals and Deferred Income550499799
other liabilities
provisions139634710
total long term liabilities550499799139634710
total liabilities18,61917,75217,06816,61815,82714,76422,80622,27510,9684,37220,79530,57518,01946,88224,240
net assets-18,273-17,479-16,839-16,030-15,528-11,854-10,724-7,3757,92441,87240,18130,14273,80575,6797,498
total shareholders funds-18,273-17,479-16,839-16,030-15,528-11,854-10,724-7,3757,92441,87240,18130,14273,80575,6797,498
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-794-6408,259-502-3,676167-3,029-14,723-33,9522,04111,661-43,710-2,19287,4188,352
Depreciation3641,1007346632,3542,3541,691
Amortisation
Tax-1,569-450-2,682-24,570-2,356
Stock
Debtors7344229-73-2,626-9,380-2,40014,47910,838-54,381920-10,13859,5673,3937,178
Creditors81698416,269-3,192-16,423-9,64113,051-28,78721,93224,240
Accruals and Deferred Income51-300-15,8197911,313736-12513,9032,750
Deferred Taxes & Provisions-139-495-76710
Cash flow from operations6,91136226310,283-390-14,199-44,49839,549-1,058-18,662-88,26883,78823,058
Investing Activities
capital expenditure-1,464-2,198-1,990-5,072
Change in Investments
cash flow from investments-1,464-2,198-1,990-5,072
Financing Activities
Bank loans
Group/Directors Accounts-250-3,8005503,5004,089
Other Short Term Loans 175
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-7,500-1,1307,5001,0605,0001,440
interest12-167-320-1523994731833361
cash flow from financing-7,499-248-5,09723010,8484,267991,060473185,3331,501
cash and cash equivalents
cash-58836215208-5457-39,65439,6492-18,615-89,94084,04924,560
overdraft-4,9781064,8722,774
change in cash-588362155,186-160-4,815-42,42839,6492-18,615-89,94084,04924,560

qr43 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qr43 ltd. Get real-time insights into qr43 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qr43 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qr43 ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SG11 area or any other competitors across 12 key performance metrics.

qr43 ltd Ownership

QR43 LTD group structure

Qr43 Ltd has no subsidiary companies.

Ultimate parent company

QR43 LTD

05198207

QR43 LTD Shareholders

malcolm john matson 91.99%
christopher dickinson 4%
blaine tatum 4%
michael john taylor 0.01%

qr43 ltd directors

Qr43 Ltd currently has 1 director, Mr Malcolm Matson serving since Aug 2004.

officercountryagestartendrole
Mr Malcolm Matson81 years Aug 2004- Director

P&L

February 2024

turnover

56k

+8%

operating profit

-794

0%

gross margin

18%

-6.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-18.3k

+0.05%

total assets

346

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

qr43 ltd company details

company number

05198207

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

openplanet limited (May 2017)

accountant

BENCROFT DASSELS

auditor

-

address

bencroft dassels, braughing, ware, hertfordshire, SG11 2RW

Bank

-

Legal Advisor

-

qr43 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to qr43 ltd.

qr43 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QR43 LTD. This can take several minutes, an email will notify you when this has completed.

qr43 ltd Companies House Filings - See Documents

datedescriptionview/download