bansback consultancy limited
bansback consultancy limited Company Information
Company Number
05202290
Next Accounts
Dec 2025
Shareholders
barbara joy bansback
robert john bansback
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
10 milebush, leighton buzzard, bedfordshire, LU7 2UB
Website
-bansback consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of BANSBACK CONSULTANCY LIMITED at £109.3k based on a Turnover of £240.3k and 0.45x industry multiple (adjusted for size and gross margin).
bansback consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of BANSBACK CONSULTANCY LIMITED at £10.1k based on an EBITDA of £3k and a 3.35x industry multiple (adjusted for size and gross margin).
bansback consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of BANSBACK CONSULTANCY LIMITED at £0 based on Net Assets of £-36.3k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bansback Consultancy Limited Overview
Bansback Consultancy Limited is a live company located in bedfordshire, LU7 2UB with a Companies House number of 05202290. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2004, it's largest shareholder is barbara joy bansback with a 50% stake. Bansback Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bansback Consultancy Limited Health Check
Pomanda's financial health check has awarded Bansback Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £240.3k, make it smaller than the average company (£1.7m)
- Bansback Consultancy Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (8.5%)
- Bansback Consultancy Limited
8.5% - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (45.9%)
- Bansback Consultancy Limited
45.9% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (5.5%)
- Bansback Consultancy Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Bansback Consultancy Limited
16 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Bansback Consultancy Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £120.1k, this is equally as efficient (£111.3k)
- Bansback Consultancy Limited
£111.3k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (53 days)
- Bansback Consultancy Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 233 days, this is slower than average (32 days)
- Bansback Consultancy Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bansback Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bansback Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 144.7%, this is a higher level of debt than the average (51.3%)
144.7% - Bansback Consultancy Limited
51.3% - Industry AVG
BANSBACK CONSULTANCY LIMITED financials
Bansback Consultancy Limited's latest turnover from March 2024 is estimated at £240.3 thousand and the company has net assets of -£36.3 thousand. According to their latest financial statements, Bansback Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 19,340 | 13,458 | 17,926 | 11,574 | 17,042 | 16,580 | 37,363 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 2,170 | 275 | 3,233 | 2,192 | 3,379 | 0 | |||||||||
| Gross Profit | 17,170 | 13,183 | 14,693 | 9,382 | 13,663 | 16,580 | |||||||||
| Admin Expenses | 22,930 | 23,506 | 22,965 | 24,854 | 29,599 | 29,981 | |||||||||
| Operating Profit | -5,760 | -10,323 | -8,272 | -15,472 | -15,936 | -13,401 | 3,110 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 4,891 | 1,849 | 1,144 | 24 | ||||||||
| Pre-Tax Profit | -5,760 | -10,323 | -8,272 | -10,581 | -14,087 | -12,257 | 3,134 | ||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 17 | -606 | ||||||||
| Profit After Tax | -5,760 | -10,323 | -8,272 | -10,581 | -14,087 | -12,240 | 2,528 | ||||||||
| Dividends Paid | 26,000 | 25,000 | 24,000 | 12,000 | 8,000 | 8,000 | 3,500 | ||||||||
| Retained Profit | -31,760 | -35,323 | -32,272 | -22,581 | -22,087 | -20,240 | -972 | ||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* | -5,760 | -10,323 | -7,757 | -14,953 | -15,417 | -12,882 | 3,110 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,053 | 389 | 765 | 1 | 326 | 866 | 429 | 3 | 3 | 3 | 3 | 518 | 1,037 | 1,556 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,053 | 389 | 765 | 1 | 326 | 866 | 429 | 3 | 3 | 3 | 3 | 518 | 1,037 | 1,556 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 80,178 | 77,980 | 75,661 | 1,075 | 71,336 | 69,247 | 75,610 | 70,163 | 0 | 0 | 0 | 0 | 678 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 21,598 | 0 | 0 | 0 | 0 | 9,955 | 9,032 | 21,048 | 70,952 | 39,217 | 14,802 | 12,994 |
| misc current assets | 0 | 0 | 0 | 52,694 | 0 | 0 | 0 | 0 | 60,000 | 60,000 | 60,000 | 17,949 | 87,948 | 119,419 | 137,489 |
| total current assets | 80,178 | 77,980 | 75,661 | 75,367 | 71,336 | 69,247 | 75,610 | 70,163 | 69,955 | 69,032 | 81,048 | 88,901 | 127,843 | 134,221 | 150,483 |
| total assets | 81,231 | 78,369 | 76,426 | 75,368 | 71,662 | 70,113 | 76,039 | 70,166 | 69,958 | 69,035 | 81,051 | 89,419 | 128,880 | 135,777 | 150,483 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 117,529 | 116,287 | 115,466 | 0 | 114,987 | 112,550 | 108,963 | 100,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,191 | 59,651 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 115,626 | 0 | 0 | 0 | 0 | 404 | 261 | 36,605 | 12,701 | 29,581 | 14,391 | 8,857 |
| total current liabilities | 117,529 | 116,287 | 115,466 | 115,626 | 114,987 | 112,550 | 108,963 | 100,329 | 92,595 | 59,912 | 36,605 | 12,701 | 29,581 | 14,391 | 8,857 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 645 | 725 | 0 | 0 | 588 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 645 | 725 | 0 | 0 | 588 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 117,529 | 116,932 | 116,191 | 115,626 | 114,987 | 113,138 | 110,964 | 100,329 | 92,595 | 59,912 | 36,605 | 12,701 | 29,581 | 14,391 | 8,857 |
| net assets | -36,298 | -38,563 | -39,765 | -40,258 | -43,325 | -43,025 | -34,925 | -30,163 | -22,637 | 9,123 | 44,446 | 76,718 | 99,299 | 121,386 | 141,626 |
| total shareholders funds | -36,298 | -38,563 | -39,765 | -40,258 | -43,325 | -43,025 | -34,925 | -30,163 | -22,637 | 9,123 | 44,446 | 76,718 | 99,299 | 121,386 | 141,626 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -5,760 | -10,323 | -8,272 | -15,472 | -15,936 | -13,401 | 3,110 | ||||||||
| Depreciation | 376 | 0 | 0 | 515 | 519 | 519 | 519 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 17 | -606 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,198 | 2,319 | 74,586 | -70,261 | 2,089 | -6,363 | 5,447 | 70,163 | 0 | 0 | 0 | -678 | 678 | 0 | 0 |
| Creditors | 1,242 | 821 | 115,466 | -114,987 | 2,437 | 3,587 | 8,634 | 100,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -645 | -80 | -114,901 | 115,626 | -588 | -1,413 | 2,001 | -404 | 143 | -36,344 | 23,904 | -16,880 | 15,190 | 5,534 | 8,857 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -5,617 | -46,667 | 16,147 | -31,155 | -905 | -7,331 | 11,361 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92,191 | 32,540 | 59,651 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 4,891 | 1,849 | 1,144 | 24 | ||||||||
| cash flow from financing | 32,540 | 59,651 | 0 | 4,891 | 1,849 | 1,144 | 142,622 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -21,598 | 21,598 | 0 | 0 | 0 | -9,955 | 923 | -12,016 | -49,904 | 31,735 | 24,415 | 1,808 | 12,994 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -21,598 | 21,598 | 0 | 0 | 0 | -9,955 | 923 | -12,016 | -49,904 | 31,735 | 24,415 | 1,808 | 12,994 |
bansback consultancy limited Credit Report and Business Information
Bansback Consultancy Limited Competitor Analysis
Perform a competitor analysis for bansback consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU7 area or any other competitors across 12 key performance metrics.
bansback consultancy limited Ownership
BANSBACK CONSULTANCY LIMITED group structure
Bansback Consultancy Limited has no subsidiary companies.
Ultimate parent company
BANSBACK CONSULTANCY LIMITED
05202290
bansback consultancy limited directors
Bansback Consultancy Limited currently has 2 directors. The longest serving directors include Prof Robert Bansback (Aug 2004) and Mrs Barbara Bansback (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Prof Robert Bansback | England | 80 years | Aug 2004 | - | Director |
| Mrs Barbara Bansback | England | 80 years | Mar 2015 | - | Director |
P&L
March 2024turnover
240.3k
+2%
operating profit
3k
0%
gross margin
23.6%
-1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-36.3k
-0.06%
total assets
81.2k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
bansback consultancy limited company details
company number
05202290
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
August 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
SG ACCOUNTANTS SOLUTIONS LTD
auditor
-
address
10 milebush, leighton buzzard, bedfordshire, LU7 2UB
Bank
HSBC BANK PLC
Legal Advisor
-
bansback consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bansback consultancy limited.
bansback consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BANSBACK CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
bansback consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
