wavecrest properties limited

Live MatureMicroDeclining

wavecrest properties limited Company Information

Share WAVECREST PROPERTIES LIMITED

Company Number

05204412

Directors

Javid Adam

Shareholders

mrs shamim adam

mr javid adam

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

198 preston new road, blackburn, lancs, BB2 6PN

Website

-

wavecrest properties limited Estimated Valuation

£116.8k

Pomanda estimates the enterprise value of WAVECREST PROPERTIES LIMITED at £116.8k based on a Turnover of £48.8k and 2.39x industry multiple (adjusted for size and gross margin).

wavecrest properties limited Estimated Valuation

£17k

Pomanda estimates the enterprise value of WAVECREST PROPERTIES LIMITED at £17k based on an EBITDA of £3.6k and a 4.68x industry multiple (adjusted for size and gross margin).

wavecrest properties limited Estimated Valuation

£243.9k

Pomanda estimates the enterprise value of WAVECREST PROPERTIES LIMITED at £243.9k based on Net Assets of £139.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wavecrest Properties Limited Overview

Wavecrest Properties Limited is a live company located in lancs, BB2 6PN with a Companies House number of 05204412. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2004, it's largest shareholder is mrs shamim adam with a 50% stake. Wavecrest Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £48.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wavecrest Properties Limited Health Check

Pomanda's financial health check has awarded Wavecrest Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £48.8k, make it smaller than the average company (£823k)

£48.8k - Wavecrest Properties Limited

£823k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.7%)

-25% - Wavecrest Properties Limited

2.7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (72.9%)

30.4% - Wavecrest Properties Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it less profitable than the average company (27.1%)

7.5% - Wavecrest Properties Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Wavecrest Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Wavecrest Properties Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.4k, this is less efficient (£178.4k)

£24.4k - Wavecrest Properties Limited

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (32 days)

2 days - Wavecrest Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 467 days, this is slower than average (35 days)

467 days - Wavecrest Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wavecrest Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wavecrest Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (67.9%)

23.8% - Wavecrest Properties Limited

67.9% - Industry AVG

WAVECREST PROPERTIES LIMITED financials

EXPORTms excel logo

Wavecrest Properties Limited's latest turnover from August 2023 is estimated at £48.8 thousand and the company has net assets of £139.7 thousand. According to their latest financial statements, Wavecrest Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover48,80855,521140,153115,23361,987119,85990,09971,75792,73899,85290,88279,66378,25712,80019,900
Other Income Or Grants
Cost Of Sales33,98139,332101,48581,32543,85383,23260,87548,44865,99772,44467,23558,24457,0228,933
Gross Profit14,82716,18938,66833,90718,13436,62729,22523,30926,74127,40823,64621,41921,2353,867
Admin Expenses11,19113,01432,29331,7038,55526,84626,01114,13917,71318,53514,47112,494-52410,003-88,521
Operating Profit3,6363,1756,3752,2049,5799,7813,2149,1709,0288,8739,1758,92521,759-6,13688,521
Interest Payable
Interest Receivable781122
Pre-Tax Profit3,6363,1756,3752,2049,5799,7813,2219,1789,0298,8739,1758,92521,761-6,13488,521
Tax-909-603-1,211-419-1,820-1,858-612-1,835-1,806-1,863-2,110-2,142-5,658-24,786
Profit After Tax2,7272,5725,1641,7857,7597,9232,6097,3427,2237,0107,0656,78316,103-6,13463,735
Dividends Paid
Retained Profit2,7272,5725,1641,7857,7597,9232,6097,3427,2237,0107,0656,78316,103-6,13463,735
Employee Costs62,00059,68854,34754,29427,55826,53225,33225,80026,00024,88423,76624,10123,46924,096
Number Of Employees22221111111111
EBITDA*3,6363,1756,3752,2049,5799,7813,2149,1709,0288,8739,1758,92521,759-6,13688,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849182,849
Stock & work in progress
Trade Debtors3113,74035,35521,8849,00224,26516,867
Group Debtors
Misc Debtors
Cash5,877198143142241735
misc current assets
total current assets3113,74035,35521,8849,00224,26516,8675,877198143142241735
total assets183,160186,589218,204204,733191,851207,114199,716188,726183,047182,992182,991182,851182,890183,584182,849
Bank overdraft
Bank loan
Trade Creditors 43,49449,65083,83775,53064,43387,45587,98079,49979,59277,41475,26073,19971,21879,39664,068
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,49449,65083,83775,53064,43387,45587,98079,49979,59277,41475,26073,19971,21879,39664,068
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,57010,91620,07929,06537,86846,48754,946
provisions
total long term liabilities1,57010,91620,07929,06537,86846,48754,946
total liabilities43,49449,65083,83775,53064,43387,45587,98079,49981,16288,33095,339102,264109,086125,883119,014
net assets139,666136,939134,367129,203127,418119,659111,736109,227101,88594,66287,65280,58773,80457,70163,835
total shareholders funds139,666136,939134,367129,203127,418119,659111,736109,227101,88594,66287,65280,58773,80457,70163,835
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit3,6363,1756,3752,2049,5799,7813,2149,1709,0288,8739,1758,92521,759-6,13688,521
Depreciation
Amortisation
Tax-909-603-1,211-419-1,820-1,858-612-1,835-1,806-1,863-2,110-2,142-5,658-24,786
Stock
Debtors-3,429-31,61513,47112,882-15,2637,39816,867
Creditors-6,156-34,1878,30711,097-23,022-5258,481-932,1782,1542,0611,981-8,17815,32864,068
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5,7847,2429,4009,1649,1268,7647,9239,192127,803
Investing Activities
capital expenditure-182,849
Change in Investments
cash flow from investments-182,849
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,570-9,346-9,163-8,986-8,803-8,619-8,45954,946
share issue-100100
interest781122
cash flow from financing-93-1,562-9,345-9,162-8,986-8,803-8,617-8,45755,046
cash and cash equivalents
cash-5,8775,679551140-39-694735
overdraft
change in cash-5,8775,679551140-39-694735

wavecrest properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wavecrest properties limited. Get real-time insights into wavecrest properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wavecrest Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wavecrest properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BB2 area or any other competitors across 12 key performance metrics.

wavecrest properties limited Ownership

WAVECREST PROPERTIES LIMITED group structure

Wavecrest Properties Limited has no subsidiary companies.

Ultimate parent company

WAVECREST PROPERTIES LIMITED

05204412

WAVECREST PROPERTIES LIMITED Shareholders

mrs shamim adam 50%
mr javid adam 50%

wavecrest properties limited directors

Wavecrest Properties Limited currently has 1 director, Mr Javid Adam serving since Aug 2004.

officercountryagestartendrole
Mr Javid Adam54 years Aug 2004- Director

P&L

August 2023

turnover

48.8k

-12%

operating profit

3.6k

0%

gross margin

30.4%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

139.7k

+0.02%

total assets

183.2k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

wavecrest properties limited company details

company number

05204412

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

198 preston new road, blackburn, lancs, BB2 6PN

Bank

-

Legal Advisor

-

wavecrest properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to wavecrest properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

wavecrest properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAVECREST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

wavecrest properties limited Companies House Filings - See Documents

datedescriptionview/download