mihai paduraru limited

Live (In Liquidation)MatureSmallHigh

mihai paduraru limited Company Information

Share MIHAI PADURARU LIMITED

Company Number

05204912

Shareholders

mihai paduraru

daniela paduraru

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

pearl assurance house 319, ballards lane, london, N12 8LY

Website

-

mihai paduraru limited Estimated Valuation

£191.5k

Pomanda estimates the enterprise value of MIHAI PADURARU LIMITED at £191.5k based on a Turnover of £806.9k and 0.24x industry multiple (adjusted for size and gross margin).

mihai paduraru limited Estimated Valuation

£215.1k

Pomanda estimates the enterprise value of MIHAI PADURARU LIMITED at £215.1k based on an EBITDA of £86.7k and a 2.48x industry multiple (adjusted for size and gross margin).

mihai paduraru limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIHAI PADURARU LIMITED at £0 based on Net Assets of £-194k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mihai Paduraru Limited Overview

Mihai Paduraru Limited is a live company located in london, N12 8LY with a Companies House number of 05204912. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 2004, it's largest shareholder is mihai paduraru with a 51% stake. Mihai Paduraru Limited is a mature, small sized company, Pomanda has estimated its turnover at £806.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mihai Paduraru Limited Health Check

Pomanda's financial health check has awarded Mihai Paduraru Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £806.9k, make it smaller than the average company (£11.3m)

£806.9k - Mihai Paduraru Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.2%)

17% - Mihai Paduraru Limited

9.2% - Industry AVG

production

Production

with a gross margin of 8.5%, this company has a higher cost of product (16%)

8.5% - Mihai Paduraru Limited

16% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it more profitable than the average company (4.5%)

10.7% - Mihai Paduraru Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - Mihai Paduraru Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Mihai Paduraru Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £403.4k, this is more efficient (£336.5k)

£403.4k - Mihai Paduraru Limited

£336.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (46 days)

51 days - Mihai Paduraru Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (39 days)

144 days - Mihai Paduraru Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mihai Paduraru Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mihai Paduraru Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 269.9%, this is a higher level of debt than the average (67.8%)

269.9% - Mihai Paduraru Limited

67.8% - Industry AVG

MIHAI PADURARU LIMITED financials

EXPORTms excel logo

Mihai Paduraru Limited's latest turnover from March 2024 is estimated at £806.9 thousand and the company has net assets of -£194 thousand. According to their latest financial statements, Mihai Paduraru Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009
Turnover806,878621,968678,007497,862813,632701,539847,105888,1401,199,639579,859459,703604,134967,9551,344,877772,610
Other Income Or Grants
Cost Of Sales738,290570,887622,456458,144743,718640,634774,607810,9711,102,603535,182423,754556,597888,8641,220,129697,322
Gross Profit68,58851,08155,55139,71869,91460,90572,49859,224159,06144,67735,94947,53779,091124,74875,288
Admin Expenses-18,087315,75554,60934,11270,52660,84076,30462,61582,2651,649102,518157,992112,2947,758-30,043-143,332
Operating Profit86,675-264,6749425,606-61265-3,806-3,39176,79643,028-66,569-110,455-33,203116,990105,331143,332
Interest Payable8326
Interest Receivable8355294490837966745430140
Pre-Tax Profit86,675-264,6749425,606-612148-3,751-3,47476,77043,323-66,079-109,618-32,237117,735105,761143,472
Tax-21,669-179-1,065-28183-15,503-9,098-32,966-29,613-40,172
Profit After Tax65,006-264,6747634,541-612120-3,751-3,29161,26734,225-66,079-109,618-32,23784,76976,148103,300
Dividends Paid60,13083,702
Retained Profit65,006-264,6747634,541-612120-3,751-63,421-22,43534,225-66,079-109,618-32,23784,76976,148103,300
Employee Costs110,100105,826101,42396,02097,86195,62393,70189,63184,84781,41639,34377,142113,650149,44674,143
Number Of Employees222222222212342
EBITDA*86,675-264,6749425,606-61265-1,798-83481,84045,688-63,504-107,005-29,592117,797106,846145,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009
Tangible Assets1,3142,1063,1591,7462,7773,7034,9376,9459,50210,24711,4549,01910,4494,5604,5455,394
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3142,1063,1591,7462,7773,7034,9376,9459,50210,24711,4549,01910,4494,5604,5455,394
Stock & work in progress95,00095,00070,00070,00021,00018,00044,80041,61857,41039,370
Trade Debtors112,87936,623195,230145,831200,852149,559130,312155,012235,694108,30789,923123,482215,246340,977180,153189,396
Group Debtors
Misc Debtors
Cash22,12672,56252,15665,591130,517204,303182,044116,01956,026
misc current assets
total current assets112,87936,623195,230145,831200,852149,559247,438250,012378,256230,463176,514271,999464,349564,639353,582284,792
total assets114,19338,729198,389147,577203,629153,262252,375256,957387,758240,710187,968281,018474,798569,199358,127290,186
Bank overdraft
Bank loan
Trade Creditors 292,199271,741155,01291,753201,946151,392250,475251,306318,685149,202130,685157,656241,818303,982177,679185,886
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities292,199271,741155,01291,753201,946151,392250,475251,306318,685149,202130,685157,656241,818303,982177,679185,886
loans
hp & lease commitments
Accruals and Deferred Income9509502,6658751,275850
other liabilities15,00025,00035,00050,000
provisions
total long term liabilities15,95025,95037,66550,8751,275850
total liabilities308,149297,691192,677142,628203,221152,242250,475251,306318,685149,202130,685157,656241,818303,982177,679185,886
net assets-193,956-258,9625,7124,9494081,0201,9005,65169,07391,50857,283123,362232,980265,217180,448104,300
total shareholders funds-193,956-258,9625,7124,9494081,0201,9005,65169,07391,50857,283123,362232,980265,217180,448104,300
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009
Operating Activities
Operating Profit86,675-264,6749425,606-61265-3,806-3,39176,79643,028-66,569-110,455-33,203116,990105,331143,332
Depreciation2,0082,5575,0442,6603,0653,4503,6118071,5151,798
Amortisation
Tax-21,669-179-1,065-28183-15,503-9,098-32,966-29,613-40,172
Stock-95,00025,00049,0003,000-26,8003,182-15,79218,04039,370
Debtors76,256-158,60749,399-55,02151,29319,247-24,700-80,682127,38718,384-33,559-91,764-125,731160,824-9,243189,396
Creditors20,458116,72963,259-110,19350,554-99,083-831-67,379169,48318,517-26,971-84,162-62,164126,303-8,207185,886
Accruals and Deferred Income-1,7151,790-400425850
Deferred Taxes & Provisions
Cash flow from operations9,2088,94716,413-51,031-926-22,44322,071-12,348108,433-12,277-59,916-72,60330,79366,10260,22962,078
Investing Activities
capital expenditure7921,053-1,4131,0319261,234-4,299-1,453-5,500-2,020-9,500-822-666-7,192
Change in Investments
cash flow from investments7921,053-1,4131,0319261,234-4,299-1,453-5,500-2,020-9,500-822-666-7,192
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-10,000-15,00050,000
share issue-1,000-11,000
interest8355-83-26294490837966745430140
cash flow from financing-10,000-10,000-15,00050,000-91755-84-262944908379667454301,140
cash and cash equivalents
cash-22,12622,126-72,56220,406-13,435-64,926-73,78622,25966,02559,99356,026
overdraft
change in cash-22,12622,126-72,56220,406-13,435-64,926-73,78622,25966,02559,99356,026

mihai paduraru limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mihai paduraru limited. Get real-time insights into mihai paduraru limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mihai Paduraru Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mihai paduraru limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.

mihai paduraru limited Ownership

MIHAI PADURARU LIMITED group structure

Mihai Paduraru Limited has no subsidiary companies.

Ultimate parent company

MIHAI PADURARU LIMITED

05204912

MIHAI PADURARU LIMITED Shareholders

mihai paduraru 51%
daniela paduraru 49%

mihai paduraru limited directors

Mihai Paduraru Limited currently has 1 director, Mihai Paduraru serving since Aug 2004.

officercountryagestartendrole
Mihai Paduraru55 years Aug 2004- Director

P&L

March 2024

turnover

806.9k

+30%

operating profit

86.7k

0%

gross margin

8.6%

+3.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-194k

-0.25%

total assets

114.2k

+1.95%

cash

0

0%

net assets

Total assets minus all liabilities

mihai paduraru limited company details

company number

05204912

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

pearl assurance house 319, ballards lane, london, N12 8LY

Bank

-

Legal Advisor

-

mihai paduraru limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mihai paduraru limited.

mihai paduraru limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIHAI PADURARU LIMITED. This can take several minutes, an email will notify you when this has completed.

mihai paduraru limited Companies House Filings - See Documents

datedescriptionview/download