j2 limited Company Information
Group Structure
View All
Industry
Specialised design activities
+1Registered Address
9 ecclesbourne meadows, duffield, derby, derbyshire, DE56 4HH
Website
j2.netj2 limited Estimated Valuation
Pomanda estimates the enterprise value of J2 LIMITED at £164.8k based on a Turnover of £333.5k and 0.49x industry multiple (adjusted for size and gross margin).
j2 limited Estimated Valuation
Pomanda estimates the enterprise value of J2 LIMITED at £74.7k based on an EBITDA of £17.4k and a 4.29x industry multiple (adjusted for size and gross margin).
j2 limited Estimated Valuation
Pomanda estimates the enterprise value of J2 LIMITED at £420.7k based on Net Assets of £146.5k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J2 Limited Overview
J2 Limited is a live company located in derby, DE56 4HH with a Companies House number of 05206302. It operates in the architectural activities sector, SIC Code 71111. Founded in August 2004, it's largest shareholder is unknown. J2 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £333.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
J2 Limited Health Check
Pomanda's financial health check has awarded J2 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £333.5k, make it smaller than the average company (£494.6k)
- J2 Limited
£494.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (5.9%)
- J2 Limited
5.9% - Industry AVG
Production
with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)
- J2 Limited
47.1% - Industry AVG
Profitability
an operating margin of 4.9% make it less profitable than the average company (8%)
- J2 Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - J2 Limited
7 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- J2 Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £166.7k, this is more efficient (£93.6k)
- J2 Limited
£93.6k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (74 days)
- J2 Limited
74 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J2 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (30 weeks)
104 weeks - J2 Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (53.7%)
20.7% - J2 Limited
53.7% - Industry AVG
J2 LIMITED financials
J2 Limited's latest turnover from October 2023 is estimated at £333.5 thousand and the company has net assets of £146.5 thousand. According to their latest financial statements, J2 Limited has 2 employees and maintains cash reserves of £76.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,850 | 2,827 | 3,068 | 2,678 | 3,572 | 4,165 | 2,218 | 1,616 | 2,155 | 2,561 | 2,950 | 3,934 | 5,246 | 6,994 | 3,306 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,850 | 2,827 | 3,068 | 2,678 | 3,572 | 4,165 | 2,218 | 1,616 | 2,155 | 2,561 | 2,950 | 3,934 | 5,246 | 6,994 | 3,306 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 88,444 | 69,121 | 18,120 | 4,093 | 26,533 | 20,568 | 52,217 | 13,094 | 97,342 | 102,372 | 64,156 | 64,142 | 82,013 | 117,438 | 99,054 |
Group Debtors | 0 | 0 | 18,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 16,558 | 16,463 | 16,341 | 23,291 | 23,913 | 25,294 | 34,865 | 35,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 76,948 | 94,555 | 85,569 | 74,196 | 144,513 | 151,633 | 128,073 | 203,446 | 131,436 | 129,184 | 141,350 | 139,600 | 124,207 | 63,949 | 41,917 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 181,950 | 180,139 | 138,864 | 101,580 | 194,959 | 197,495 | 215,155 | 252,073 | 228,778 | 231,556 | 205,506 | 203,742 | 206,220 | 181,387 | 140,971 |
total assets | 184,800 | 182,966 | 141,932 | 104,258 | 198,531 | 201,660 | 217,373 | 253,689 | 230,933 | 234,117 | 208,456 | 207,676 | 211,466 | 188,381 | 144,277 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 30,045 | 34,859 | 27,378 | 32,622 | 34,484 | 36,353 | 22,905 |
Group/Directors Accounts | 4,228 | 6,327 | 1,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 34,046 | 45,838 | 32,406 | 9,099 | 49,761 | 36,274 | 45,499 | 45,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 38,274 | 52,166 | 34,108 | 9,099 | 49,761 | 36,274 | 45,499 | 45,984 | 30,045 | 34,859 | 27,378 | 32,622 | 34,484 | 36,353 | 22,905 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 747 | 386 | 253 | 345 | 408 | 462 | 631 | 900 | 1,216 | 379 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 747 | 386 | 253 | 345 | 408 | 462 | 631 | 900 | 1,216 | 379 |
total liabilities | 38,274 | 52,166 | 34,108 | 9,099 | 49,761 | 37,021 | 45,885 | 46,237 | 30,390 | 35,267 | 27,840 | 33,253 | 35,384 | 37,569 | 23,284 |
net assets | 146,526 | 130,800 | 107,824 | 95,159 | 148,770 | 164,639 | 171,488 | 207,452 | 200,543 | 198,850 | 180,616 | 174,423 | 176,082 | 150,812 | 120,993 |
total shareholders funds | 146,526 | 130,800 | 107,824 | 95,159 | 148,770 | 164,639 | 171,488 | 207,452 | 200,543 | 198,850 | 180,616 | 174,423 | 176,082 | 150,812 | 120,993 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 951 | 943 | 1,023 | 894 | 1,192 | 1,389 | 739 | 539 | 718 | 854 | 984 | 1,312 | 1,748 | 2,332 | 1,102 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 19,418 | 32,289 | 25,911 | -23,062 | 4,584 | -41,220 | 38,455 | -48,715 | -5,030 | 38,216 | 14 | -17,871 | -35,425 | 18,384 | 99,054 |
Creditors | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -30,045 | -4,814 | 7,481 | -5,244 | -1,862 | -1,869 | 13,448 | 22,905 |
Accruals and Deferred Income | -11,792 | 13,432 | 23,307 | -40,662 | 13,487 | -9,225 | -485 | 45,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -747 | 361 | 133 | -92 | -63 | -54 | -169 | -269 | -316 | 837 | 379 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,099 | 4,626 | 1,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -17,607 | 8,986 | 11,373 | -70,317 | -7,120 | 23,560 | -75,373 | 72,010 | 2,252 | -12,166 | 1,750 | 15,393 | 60,258 | 22,032 | 41,917 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,607 | 8,986 | 11,373 | -70,317 | -7,120 | 23,560 | -75,373 | 72,010 | 2,252 | -12,166 | 1,750 | 15,393 | 60,258 | 22,032 | 41,917 |
j2 limited Credit Report and Business Information
J2 Limited Competitor Analysis
Perform a competitor analysis for j2 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DE56 area or any other competitors across 12 key performance metrics.
j2 limited Ownership
J2 LIMITED group structure
J2 Limited has no subsidiary companies.
Ultimate parent company
J2 LIMITED
05206302
j2 limited directors
J2 Limited currently has 2 directors. The longest serving directors include Mr Andrew Jefferson (Aug 2004) and Ms Suzanne Jefferson (Aug 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Jefferson | England | 59 years | Aug 2004 | - | Director |
Ms Suzanne Jefferson | England | 54 years | Aug 2004 | - | Director |
P&L
October 2023turnover
333.5k
+49%
operating profit
16.5k
0%
gross margin
47.1%
-9.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
146.5k
+0.12%
total assets
184.8k
+0.01%
cash
76.9k
-0.19%
net assets
Total assets minus all liabilities
j2 limited company details
company number
05206302
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
71111 - Architectural activities
incorporation date
August 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
EASY ACCOUNTS LTD
auditor
-
address
9 ecclesbourne meadows, duffield, derby, derbyshire, DE56 4HH
Bank
-
Legal Advisor
-
j2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j2 limited.
j2 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J2 LIMITED. This can take several minutes, an email will notify you when this has completed.
j2 limited Companies House Filings - See Documents
date | description | view/download |
---|