j2 limited

Live MatureMicroRapid

j2 limited Company Information

Share J2 LIMITED

Company Number

05206302

Shareholders

-

Group Structure

View All

Industry

Specialised design activities

 +1

Registered Address

9 ecclesbourne meadows, duffield, derby, derbyshire, DE56 4HH

Website

j2.net

j2 limited Estimated Valuation

£164.8k

Pomanda estimates the enterprise value of J2 LIMITED at £164.8k based on a Turnover of £333.5k and 0.49x industry multiple (adjusted for size and gross margin).

j2 limited Estimated Valuation

£74.7k

Pomanda estimates the enterprise value of J2 LIMITED at £74.7k based on an EBITDA of £17.4k and a 4.29x industry multiple (adjusted for size and gross margin).

j2 limited Estimated Valuation

£420.7k

Pomanda estimates the enterprise value of J2 LIMITED at £420.7k based on Net Assets of £146.5k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J2 Limited Overview

J2 Limited is a live company located in derby, DE56 4HH with a Companies House number of 05206302. It operates in the architectural activities sector, SIC Code 71111. Founded in August 2004, it's largest shareholder is unknown. J2 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £333.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J2 Limited Health Check

Pomanda's financial health check has awarded J2 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £333.5k, make it smaller than the average company (£494.6k)

£333.5k - J2 Limited

£494.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (5.9%)

63% - J2 Limited

5.9% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)

47.1% - J2 Limited

47.1% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (8%)

4.9% - J2 Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - J2 Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - J2 Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.7k, this is more efficient (£93.6k)

£166.7k - J2 Limited

£93.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (74 days)

96 days - J2 Limited

74 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (30 weeks)

104 weeks - J2 Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (53.7%)

20.7% - J2 Limited

53.7% - Industry AVG

J2 LIMITED financials

EXPORTms excel logo

J2 Limited's latest turnover from October 2023 is estimated at £333.5 thousand and the company has net assets of £146.5 thousand. According to their latest financial statements, J2 Limited has 2 employees and maintains cash reserves of £76.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover333,493223,62593,72477,380138,085133,281230,05181,236462,609505,038316,074340,447422,208608,2330
Other Income Or Grants000000000000000
Cost Of Sales176,561107,34546,46437,67766,33963,644102,18334,775191,016199,339109,198136,831172,577217,2650
Gross Profit156,932116,28047,26139,70371,74669,637127,86846,461271,593305,699206,876203,616249,630390,9680
Admin Expenses140,46689,94131,70593,42388,72677,535164,24638,243270,128283,294199,536205,935215,952349,817-167,802
Operating Profit16,46626,33915,556-53,720-16,980-7,898-36,3788,2181,46522,4057,340-2,31933,67841,151167,802
Interest Payable000000000000000
Interest Receivable4,5022,026801091,1111,049414419652676702660470265105
Pre-Tax Profit20,96828,36515,636-53,611-15,869-6,849-35,9648,6362,11623,0818,043-1,65934,14941,415167,907
Tax-5,242-5,389-2,9710000-1,727-423-4,847-1,8500-8,879-11,596-47,014
Profit After Tax15,72622,97612,665-53,611-15,869-6,849-35,9646,9091,69318,2346,193-1,65925,27029,819120,893
Dividends Paid000000000000000
Retained Profit15,72622,97612,665-53,611-15,869-6,849-35,9646,9091,69318,2346,193-1,65925,27029,819120,893
Employee Costs76,83073,61277,61973,25580,20187,36882,31442,332215,054213,969157,639154,034185,416279,8120
Number Of Employees222222215544580
EBITDA*17,41727,28216,579-52,826-15,788-6,509-35,6398,7572,18323,2598,324-1,00735,42643,483168,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets2,8502,8273,0682,6783,5724,1652,2181,6162,1552,5612,9503,9345,2466,9943,306
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,8502,8273,0682,6783,5724,1652,2181,6162,1552,5612,9503,9345,2466,9943,306
Stock & work in progress000000000000000
Trade Debtors88,44469,12118,1204,09326,53320,56852,21713,09497,342102,37264,15664,14282,013117,43899,054
Group Debtors0018,834000000000000
Misc Debtors16,55816,46316,34123,29123,91325,29434,86535,5330000000
Cash76,94894,55585,56974,196144,513151,633128,073203,446131,436129,184141,350139,600124,20763,94941,917
misc current assets000000000000000
total current assets181,950180,139138,864101,580194,959197,495215,155252,073228,778231,556205,506203,742206,220181,387140,971
total assets184,800182,966141,932104,258198,531201,660217,373253,689230,933234,117208,456207,676211,466188,381144,277
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0110000030,04534,85927,37832,62234,48436,35322,905
Group/Directors Accounts4,2286,3271,701000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities34,04645,83832,4069,09949,76136,27445,49945,9840000000
total current liabilities38,27452,16634,1089,09949,76136,27445,49945,98430,04534,85927,37832,62234,48436,35322,905
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000007473862533454084626319001,216379
total long term liabilities000007473862533454084626319001,216379
total liabilities38,27452,16634,1089,09949,76137,02145,88546,23730,39035,26727,84033,25335,38437,56923,284
net assets146,526130,800107,82495,159148,770164,639171,488207,452200,543198,850180,616174,423176,082150,812120,993
total shareholders funds146,526130,800107,82495,159148,770164,639171,488207,452200,543198,850180,616174,423176,082150,812120,993
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit16,46626,33915,556-53,720-16,980-7,898-36,3788,2181,46522,4057,340-2,31933,67841,151167,802
Depreciation9519431,0238941,1921,3897395397188549841,3121,7482,3321,102
Amortisation000000000000000
Tax-5,242-5,389-2,9710000-1,727-423-4,847-1,8500-8,879-11,596-47,014
Stock000000000000000
Debtors19,41832,28925,911-23,0624,584-41,22038,455-48,715-5,03038,21614-17,871-35,42518,38499,054
Creditors-1010000-30,045-4,8147,481-5,244-1,862-1,86913,44822,905
Accruals and Deferred Income-11,79213,43223,307-40,66213,487-9,225-48545,9840000000
Deferred Taxes & Provisions0000-747361133-92-63-54-169-269-316837379
Cash flow from operations-19,0363,03611,005-70,426-7,63225,847-74,44671,5921,913-12,3771,04714,73359,78727,78846,120
Investing Activities
capital expenditure-974-702-1,4130-599-3,336-1,3410-312-465000-6,020-4,408
Change in Investments000000000000000
cash flow from investments-974-702-1,4130-599-3,336-1,3410-312-465000-6,020-4,408
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-2,0994,6261,701000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest4,5022,026801091,1111,049414419652676702660470265105
cash flow from financing2,4036,6521,7811091,1111,049414419652676702660470265205
cash and cash equivalents
cash-17,6078,98611,373-70,317-7,12023,560-75,37372,0102,252-12,1661,75015,39360,25822,03241,917
overdraft000000000000000
change in cash-17,6078,98611,373-70,317-7,12023,560-75,37372,0102,252-12,1661,75015,39360,25822,03241,917

j2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j2 limited. Get real-time insights into j2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j2 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DE56 area or any other competitors across 12 key performance metrics.

j2 limited Ownership

J2 LIMITED group structure

J2 Limited has no subsidiary companies.

Ultimate parent company

J2 LIMITED

05206302

J2 LIMITED Shareholders

--

j2 limited directors

J2 Limited currently has 2 directors. The longest serving directors include Mr Andrew Jefferson (Aug 2004) and Ms Suzanne Jefferson (Aug 2004).

officercountryagestartendrole
Mr Andrew JeffersonEngland59 years Aug 2004- Director
Ms Suzanne JeffersonEngland54 years Aug 2004- Director

P&L

October 2023

turnover

333.5k

+49%

operating profit

16.5k

0%

gross margin

47.1%

-9.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

146.5k

+0.12%

total assets

184.8k

+0.01%

cash

76.9k

-0.19%

net assets

Total assets minus all liabilities

j2 limited company details

company number

05206302

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

71111 - Architectural activities

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

EASY ACCOUNTS LTD

auditor

-

address

9 ecclesbourne meadows, duffield, derby, derbyshire, DE56 4HH

Bank

-

Legal Advisor

-

j2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j2 limited.

j2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J2 LIMITED. This can take several minutes, an email will notify you when this has completed.

j2 limited Companies House Filings - See Documents

datedescriptionview/download