acme bars limited

Live MatureSmallHealthy

acme bars limited Company Information

Share ACME BARS LIMITED

Company Number

05206883

Directors

Peter Clarke

Shareholders

peter julian clarke

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

4th floor 399-401 strand, london, WC2R 0LT

Website

-

acme bars limited Estimated Valuation

£750.5k

Pomanda estimates the enterprise value of ACME BARS LIMITED at £750.5k based on a Turnover of £1.3m and 0.56x industry multiple (adjusted for size and gross margin).

acme bars limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACME BARS LIMITED at £0 based on an EBITDA of £-19.6k and a 4.07x industry multiple (adjusted for size and gross margin).

acme bars limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACME BARS LIMITED at £0 based on Net Assets of £-121.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acme Bars Limited Overview

Acme Bars Limited is a live company located in london, WC2R 0LT with a Companies House number of 05206883. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2004, it's largest shareholder is peter julian clarke with a 100% stake. Acme Bars Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acme Bars Limited Health Check

Pomanda's financial health check has awarded Acme Bars Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£3.9m)

£1.3m - Acme Bars Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.5%)

10% - Acme Bars Limited

5.5% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Acme Bars Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (5.9%)

-2.2% - Acme Bars Limited

5.9% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (24)

17 - Acme Bars Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Acme Bars Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.3k, this is less efficient (£154.7k)

£79.3k - Acme Bars Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Acme Bars Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (33 days)

20 days - Acme Bars Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (34 days)

1 days - Acme Bars Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Acme Bars Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 244.4%, this is a higher level of debt than the average (61.6%)

244.4% - Acme Bars Limited

61.6% - Industry AVG

ACME BARS LIMITED financials

EXPORTms excel logo

Acme Bars Limited's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of -£121.8 thousand. According to their latest financial statements, Acme Bars Limited has 17 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,348,7171,027,073894,575999,6761,439,9831,786,7971,562,2442,008,3142,347,734212,508249,285302,9001,258,846941,303785,805
Other Income Or Grants
Cost Of Sales838,753634,473564,138624,571901,9501,122,973961,2731,235,1361,486,038135,535160,164189,411819,449616,427503,185
Gross Profit509,964392,600330,437375,105538,032663,824600,970773,178861,69676,97389,121113,489439,397324,876282,620
Admin Expenses539,893459,778237,740492,841563,365642,987647,875885,296909,088139,389102,88937,706204,953207,362174,715
Operating Profit-29,929-67,17892,697-117,736-25,33320,837-46,905-112,118-47,392-62,416-13,76875,783234,444117,514107,905
Interest Payable2,355763763185465465559
Interest Receivable6201,567481011,0854151391825537151,1071,3611522
Pre-Tax Profit-31,664-65,61191,983-118,399-24,24821,252-46,766-111,936-46,839-61,701-12,66177,059233,979117,064107,368
Tax-17,477-4,038-18,494-49,713-27,093-25,057
Profit After Tax-31,664-65,61174,506-118,399-24,24817,214-46,766-111,936-46,839-61,701-12,66158,565184,26689,97182,311
Dividends Paid46,45856,872
Retained Profit-31,664-65,61174,506-118,399-24,24817,214-46,766-111,936-46,839-61,701-12,66158,565137,80833,09982,311
Employee Costs831,566687,500647,446672,141917,3651,103,778952,2191,181,7511,368,15675,56474,547110,823363,366283,586
Number Of Employees171515162228253136223108
EBITDA*-19,576-57,097101,594-107,996-15,32431,867-32,545-94,875-30,800-39,9299,42298,617258,419139,483126,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets69,18772,80082,16191,05897,917107,093117,731132,090132,581138,246144,404149,115157,039155,430151,743
Intangible Assets6,04512,08818,13124,17430,217
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets69,18772,80082,16191,05897,917107,093117,731132,090132,581138,246150,449161,203175,170179,604181,960
Stock & work in progress3,0264,8079,9546,32310,12412,53616,32315,65910,56810,51816,45115,80018,24220,36611,207
Trade Debtors21,13220,08418,85913,222
Group Debtors
Misc Debtors4,6875,9089651,26319,70220,41135,97137,03626,31231,33619,316
Cash7,46116,16088,2877,442193,73595,70114,96940,603105,024116,099170,092272,699271,646113,27266,701
misc current assets
total current assets15,17426,87599,20615,028223,561128,64867,26393,298141,904147,749206,627307,358321,224152,95491,130
total assets84,36199,675181,367106,086321,478235,741184,994225,388274,485285,995357,076468,561496,394332,558273,090
Bank overdraft222,4002,4002,400
Bank loan41,870
Trade Creditors 47,24621,5003,8182,81617,45115,82025,56546,15411,39743,04357,04688,2654653962,582
Group/Directors Accounts5,17268,114151,518148,181
other short term finances
hp & lease commitments
other current liabilities72,025153,291193,147166,422274,140168,377128,44399,84472,01487,553211,92935,070
total current liabilities161,141174,791196,965169,238291,613184,197154,008145,99883,41148,21557,046156,379241,936214,725188,233
loans25,0002002,6005,000
hp & lease commitments
Accruals and Deferred Income
other liabilities45,00015,000
provisions8,90710,85910,4777,9084,5646,2025,9505,8176,3665,8576,4985,2813,004
total long term liabilities45,00015,0008,90735,85910,4777,9084,5646,2025,9505,8176,3665,8576,6987,8818,004
total liabilities206,141189,791205,872205,097302,090192,105158,572152,20089,36154,03263,412162,236248,634222,606196,237
net assets-121,780-90,116-24,505-99,01119,38843,63626,42273,188185,124231,963293,664306,325247,760109,95276,853
total shareholders funds-121,780-90,116-24,505-99,01119,38843,63626,42273,188185,124231,963293,664306,325247,760109,95276,853
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-29,929-67,17892,697-117,736-25,33320,837-46,905-112,118-47,392-62,416-13,76875,783234,444117,514107,905
Depreciation10,35310,0818,8979,74010,00911,03014,36017,24316,59216,44217,14716,79117,93215,92612,703
Amortisation6,0456,0436,0436,0436,0436,043
Tax-17,477-4,038-18,494-49,713-27,093-25,057
Stock-1,781-5,1473,631-3,801-2,412-3,7876645,09150-5,933651-2,442-2,1249,15911,207
Debtors-1,2214,943-298-18,439-709-15,560-1,06510,7245,1801,0481,225-12,47712,0206,09413,222
Creditors25,74617,6821,002-14,6351,631-9,745-20,58934,757-31,646-14,003-31,21987,80069-2,1862,582
Accruals and Deferred Income-81,266-39,85626,725-107,718105,76339,93428,59927,83072,014-87,553-124,376176,85935,070
Deferred Taxes & Provisions-8,907-1,9523822,5693,344-1,638252133-549509-6411,2172,2773,004
Cash flow from operations-72,094-87,974106,559-207,72797,76080,709-25,772-47,8514,471-49,596-23,16494,64875,720274,087117,821
Investing Activities
capital expenditure-6,740-720-2,881-833-392-1-16,752-10,927-10,284-12,436-8,867-19,541-19,613-200,706
Change in Investments
cash flow from investments-6,740-720-2,881-833-392-1-16,752-10,927-10,284-12,436-8,867-19,541-19,613-200,706
Financing Activities
Bank loans41,870
Group/Directors Accounts-5,1725,172-68,114-83,404151,518-148,181148,181
Other Short Term Loans
Long term loans-25,00025,000-200-2,400-2,4005,000
Hire Purchase and Lease Commitments
other long term liabilities30,00015,000
share issue-5,458
interest-1,7351,567-715-6621,0844151391825537151,1071,276-465-450-537
cash flow from financing70,13516,567-25,71524,3381,084415139182-4,6195,887-67,007-82,328148,653-151,031147,186
cash and cash equivalents
cash-8,699-72,12780,845-186,29398,03480,732-25,634-64,421-11,075-53,993-102,6071,053158,37446,57166,701
overdraft-2222-2,4002,400
change in cash-8,699-72,12780,845-186,27198,01280,732-25,634-64,421-11,075-53,993-102,6073,453158,37446,57164,301

acme bars limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acme bars limited. Get real-time insights into acme bars limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acme Bars Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acme bars limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2R area or any other competitors across 12 key performance metrics.

acme bars limited Ownership

ACME BARS LIMITED group structure

Acme Bars Limited has no subsidiary companies.

Ultimate parent company

ACME BARS LIMITED

05206883

ACME BARS LIMITED Shareholders

peter julian clarke 100%

acme bars limited directors

Acme Bars Limited currently has 1 director, Mr Peter Clarke serving since Aug 2007.

officercountryagestartendrole
Mr Peter ClarkeUnited Kingdom56 years Aug 2007- Director

P&L

November 2023

turnover

1.3m

+31%

operating profit

-29.9k

0%

gross margin

37.9%

-1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-121.8k

+0.35%

total assets

84.4k

-0.15%

cash

7.5k

-0.54%

net assets

Total assets minus all liabilities

acme bars limited company details

company number

05206883

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

4th floor 399-401 strand, london, WC2R 0LT

Bank

-

Legal Advisor

-

acme bars limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acme bars limited.

acme bars limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACME BARS LIMITED. This can take several minutes, an email will notify you when this has completed.

acme bars limited Companies House Filings - See Documents

datedescriptionview/download