amey tpt limited

Live MatureSmallHealthy

amey tpt limited Company Information

Share AMEY TPT LIMITED

Company Number

05210535

Directors

Andrew Nelson

Alex Gilbert

View All

Shareholders

amey owr limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

chancery exchange, 10 furnival street, london, EC4A 1AB

amey tpt limited Estimated Valuation

£834.4k

Pomanda estimates the enterprise value of AMEY TPT LIMITED at £834.4k based on a Turnover of £2.4m and 0.34x industry multiple (adjusted for size and gross margin).

amey tpt limited Estimated Valuation

£708.5k

Pomanda estimates the enterprise value of AMEY TPT LIMITED at £708.5k based on an EBITDA of £241k and a 2.94x industry multiple (adjusted for size and gross margin).

amey tpt limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of AMEY TPT LIMITED at £2.2m based on Net Assets of £846k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amey Tpt Limited Overview

Amey Tpt Limited is a live company located in london, EC4A 1AB with a Companies House number of 05210535. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2004, it's largest shareholder is amey owr limited with a 100% stake. Amey Tpt Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amey Tpt Limited Health Check

Pomanda's financial health check has awarded Amey Tpt Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£850.8k)

£2.4m - Amey Tpt Limited

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.5%)

13% - Amey Tpt Limited

8.5% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (58.7%)

19.4% - Amey Tpt Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it more profitable than the average company (7.3%)

9.9% - Amey Tpt Limited

7.3% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (8)

19 - Amey Tpt Limited

8 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Amey Tpt Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.7k, this is equally as efficient (£132.6k)

£128.7k - Amey Tpt Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (63 days)

56 days - Amey Tpt Limited

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Amey Tpt Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amey Tpt Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)

17 weeks - Amey Tpt Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (55.9%)

82.8% - Amey Tpt Limited

55.9% - Industry AVG

AMEY TPT LIMITED financials

EXPORTms excel logo

Amey Tpt Limited's latest turnover from December 2023 is £2.4 million and the company has net assets of £846 thousand. According to their latest financial statements, we estimate that Amey Tpt Limited has 19 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,446,0002,027,0001,731,0001,677,0002,463,0002,163,0001,720,0001,933,0001,870,0001,370,0001,513,478928,8411,320,866891,570
Other Income Or Grants
Cost Of Sales1,971,0001,613,0001,527,0001,421,0001,816,0002,259,0002,754,0002,135,000382,000188,000568,390342,866489,814304,258
Gross Profit475,000414,000204,000256,000647,000-96,000-1,034,000-202,0001,488,0001,182,000945,088585,975831,052587,312
Admin Expenses234,000181,000142,000128,00094,00076,000706,000557,000800,311580,654831,367572,968-12,484
Operating Profit241,000233,00062,000128,000553,000-172,000-1,034,000-202,000782,000625,000144,7775,321-31514,34412,484
Interest Payable2,0002,0004,0008,000
Interest Receivable111,00011,0005,0009,00019,00010,0006,0003,00012,00010,000323328328324122
Pre-Tax Profit352,000242,00065,000133,000572,000-162,000-1,036,000-199,000794,000635,000145,1005,6491214,66812,606
Tax-96,0002,000101,000-7,000-187,00031,000354,000-144,000-161,000-137,000-33,373-1,356-3-4,107-3,530
Profit After Tax256,000244,000166,000126,000385,000-131,000-682,000-343,000633,000498,000111,7274,293910,5619,076
Dividends Paid22,000420,000
Retained Profit256,000244,000166,000126,000385,000-131,000-682,000-343,000611,00078,000111,7274,293910,5619,076
Employee Costs844,727492,000364,000631,110410,248565,566376,277
Number Of Employees19161515201714153232117107
EBITDA*241,000233,00062,000128,000553,000-172,000-1,034,000-202,000785,000629,000147,0107,5342,26317,13915,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,00012,0006,6996,6417,7368,3843,875
Intangible Assets
Investments & Other
Debtors (Due After 1 year)273,000330,000281,000180,000161,000243,000
Total Fixed Assets273,000330,000281,000180,000161,000243,00015,00012,0006,6996,6417,7368,3843,875
Stock & work in progress
Trade Debtors379,000244,000411,000206,000567,000494,000363,0001,181,000375,000259,000258,156137,640200,549136,116129,001
Group Debtors2,870,0002,871,000201,000206,000450,00023,000304,000291,000
Misc Debtors10,00043,00040,000217,00024,00030,000
Cash1,376,000994,0003,164,0003,139,0002,480,0002,048,0001,406,000429,000381,000200,00047,79081,35449,88181,14348,604
misc current assets
total current assets4,635,0004,152,0003,816,0003,551,0003,497,0002,565,0002,290,0001,610,0001,071,000489,000305,946218,994250,430217,259177,605
total assets4,908,0004,482,0004,097,0003,731,0003,658,0002,808,0002,290,0001,610,0001,086,000501,000312,645225,635258,166225,643181,480
Bank overdraft
Bank loan
Trade Creditors 32,00056,00037,00027,00011,00011,00019,0006,00045,000176,316201,278238,420205,906172,304
Group/Directors Accounts3,876,0003,619,0003,444,0003,301,0003,283,0002,798,0002,228,0001,020,000
other short term finances
hp & lease commitments
other current liabilities186,000241,000251,000213,000294,000330,000251,00089,000252,000240,000
total current liabilities4,062,0003,892,0003,751,0003,551,0003,604,0003,139,0002,490,0001,128,000258,000285,000176,316201,278238,420205,906172,304
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,0004,000457212
total long term liabilities3,0002,000457212
total liabilities4,062,0003,892,0003,751,0003,551,0003,604,0003,139,0002,490,0001,128,000261,000287,000176,773201,490238,420205,906172,304
net assets846,000590,000346,000180,00054,000-331,000-200,000482,000825,000214,000135,87224,14519,74619,7379,176
total shareholders funds846,000590,000346,000180,00054,000-331,000-200,000482,000825,000214,000135,87224,14519,74619,7379,176
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit241,000233,00062,000128,000553,000-172,000-1,034,000-202,000782,000625,000144,7775,321-31514,34412,484
Depreciation3,0004,0002,2332,2132,5782,7952,606
Amortisation
Tax-96,0002,000101,000-7,000-187,00031,000354,000-144,000-161,000-137,000-33,373-1,356-3-4,107-3,530
Stock
Debtors44,0002,555,000341,000-586,000418,000-124,000-297,000491,000401,00030,844120,516-62,90964,4337,115129,001
Creditors-32,000-24,00019,00010,00016,000-8,00013,000-39,000-131,316-24,962-37,14232,51433,602172,304
Accruals and Deferred Income-55,000-10,00038,000-81,000-36,00079,000162,000-163,00012,000240,000
Deferred Taxes & Provisions-6,0002,0003,543245212
Cash flow from operations14,000-2,354,000-121,000636,000-72,00062,000-229,000-993,000198,000573,383-31,59632,157-29,65939,51954,863
Investing Activities
capital expenditure15,000-6,000-9,301-2,291-1,118-1,930-7,304-6,481
Change in Investments
cash flow from investments15,000-6,000-9,301-2,291-1,118-1,930-7,304-6,481
Financing Activities
Bank loans
Group/Directors Accounts257,000175,000143,00018,000485,000570,0001,208,0001,020,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue128106100
interest111,0009,0003,0005,00019,00010,000-2,0003,00012,00010,000323328328324122
cash flow from financing368,000184,000146,00023,000504,000580,0001,206,0001,023,00012,00010,128323434328324222
cash and cash equivalents
cash382,000-2,170,00025,000659,000432,000642,000977,00048,000181,000152,210-33,56431,473-31,26232,53948,604
overdraft
change in cash382,000-2,170,00025,000659,000432,000642,000977,00048,000181,000152,210-33,56431,473-31,26232,53948,604

amey tpt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amey tpt limited. Get real-time insights into amey tpt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amey Tpt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amey tpt limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

amey tpt limited Ownership

AMEY TPT LIMITED group structure

Amey Tpt Limited has no subsidiary companies.

Ultimate parent company

PROJECT ARDENT TOPCO LTD

#0145730

2 parents

AMEY TPT LIMITED

05210535

AMEY TPT LIMITED Shareholders

amey owr limited 100%

amey tpt limited directors

Amey Tpt Limited currently has 5 directors. The longest serving directors include Mr Andrew Nelson (Dec 2015) and Mr Alex Gilbert (Mar 2020).

officercountryagestartendrole
Mr Andrew Nelson65 years Dec 2015- Director
Mr Alex GilbertUnited Kingdom58 years Mar 2020- Director
Mr Peter AndersonUnited Kingdom58 years Aug 2020- Director
Mr Matthew KingEngland54 years May 2022- Director
Mr Matthew KingUnited Kingdom54 years May 2022- Director

P&L

December 2023

turnover

2.4m

+21%

operating profit

241k

+3%

gross margin

19.5%

-4.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

846k

+0.43%

total assets

4.9m

+0.1%

cash

1.4m

+0.38%

net assets

Total assets minus all liabilities

amey tpt limited company details

company number

05210535

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

PROJECT ARDENT TOPCO LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

travel point trading limited (January 2016)

accountant

-

auditor

FORVIS MAZARS LLP

address

chancery exchange, 10 furnival street, london, EC4A 1AB

Bank

-

Legal Advisor

-

amey tpt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amey tpt limited.

amey tpt limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMEY TPT LIMITED. This can take several minutes, an email will notify you when this has completed.

amey tpt limited Companies House Filings - See Documents

datedescriptionview/download