chris aitken associates limited
chris aitken associates limited Company Information
Company Number
05211019
Next Accounts
4039 days late
Directors
Shareholders
christopher grant aitken
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
53,kings road, windsor, berkshire, SL4 2AD
Website
-chris aitken associates limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS AITKEN ASSOCIATES LIMITED at £422.7k based on a Turnover of £1.1m and 0.38x industry multiple (adjusted for size and gross margin).
chris aitken associates limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS AITKEN ASSOCIATES LIMITED at £0 based on an EBITDA of £-67.5k and a 3.3x industry multiple (adjusted for size and gross margin).
chris aitken associates limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS AITKEN ASSOCIATES LIMITED at £1.2m based on Net Assets of £475.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Aitken Associates Limited Overview
Chris Aitken Associates Limited is a live company located in berkshire, SL4 2AD with a Companies House number of 05211019. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2004, it's largest shareholder is christopher grant aitken with a 100% stake. Chris Aitken Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chris Aitken Associates Limited Health Check
Pomanda's financial health check has awarded Chris Aitken Associates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£181.5k)
- Chris Aitken Associates Limited
£181.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chris Aitken Associates Limited
- - Industry AVG
Production
with a gross margin of 32.6%, this company has a higher cost of product (66.9%)
- Chris Aitken Associates Limited
66.9% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (22.8%)
- Chris Aitken Associates Limited
22.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (29)
- Chris Aitken Associates Limited
29 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Chris Aitken Associates Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £220.7k, this is more efficient (£135.3k)
- Chris Aitken Associates Limited
£135.3k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (49 days)
- Chris Aitken Associates Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
- Chris Aitken Associates Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chris Aitken Associates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1342 weeks, this is more cash available to meet short term requirements (37 weeks)
1342 weeks - Chris Aitken Associates Limited
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (64.5%)
0.9% - Chris Aitken Associates Limited
64.5% - Industry AVG
CHRIS AITKEN ASSOCIATES LIMITED financials
Chris Aitken Associates Limited's latest turnover from May 2012 is estimated at £1.1 million and the company has net assets of £475.5 thousand. According to their latest financial statements, we estimate that Chris Aitken Associates Limited has 5 employees and maintains cash reserves of £112 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|
| Tangible Assets | 36 | 403 | 893 | 267 |
| Intangible Assets | ||||
| Investments & Other | 274,768 | 245,000 | 395,845 | |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 36 | 275,171 | 245,893 | 396,112 |
| Stock & work in progress | ||||
| Trade Debtors | 328,017 | 64,599 | 58,610 | 72,631 |
| Group Debtors | ||||
| Misc Debtors | 39,833 | 48,086 | ||
| Cash | 111,970 | 239,135 | 339,570 | 177,484 |
| misc current assets | ||||
| total current assets | 479,820 | 351,820 | 398,180 | 250,115 |
| total assets | 479,856 | 626,991 | 644,073 | 646,227 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 4,337 | 84,504 | 67,435 | 60,401 |
| Group/Directors Accounts | 5,628 | 11,210 | ||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 4,337 | 84,504 | 73,063 | 71,611 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | 126 | |||
| total long term liabilities | 126 | |||
| total liabilities | 4,337 | 84,504 | 73,189 | 71,611 |
| net assets | 475,519 | 542,487 | 570,884 | 574,616 |
| total shareholders funds | 475,519 | 542,487 | 570,884 | 574,616 |
| May 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 367 | 490 | 490 | 266 |
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 255,165 | 54,075 | -14,021 | 72,631 |
| Creditors | -80,167 | 17,069 | 7,034 | 60,401 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | -126 | 126 | ||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | -274,768 | 29,768 | -150,845 | 395,845 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -5,628 | -5,582 | 11,210 | |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -127,165 | -100,435 | 162,086 | 177,484 |
| overdraft | ||||
| change in cash | -127,165 | -100,435 | 162,086 | 177,484 |
chris aitken associates limited Credit Report and Business Information
Chris Aitken Associates Limited Competitor Analysis
Perform a competitor analysis for chris aitken associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SL4 area or any other competitors across 12 key performance metrics.
chris aitken associates limited Ownership
CHRIS AITKEN ASSOCIATES LIMITED group structure
Chris Aitken Associates Limited has no subsidiary companies.
Ultimate parent company
CHRIS AITKEN ASSOCIATES LIMITED
05211019
chris aitken associates limited directors
Chris Aitken Associates Limited currently has 1 director, Mr Christopher Aitken serving since Aug 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Aitken | England | 74 years | Aug 2004 | - | Director |
P&L
May 2012turnover
1.1m
+357%
operating profit
-67.8k
0%
gross margin
32.6%
-7.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2012net assets
475.5k
-0.12%
total assets
479.9k
-0.23%
cash
112k
-0.53%
net assets
Total assets minus all liabilities
chris aitken associates limited company details
company number
05211019
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
May 2012
previous names
N/A
accountant
-
auditor
-
address
53,kings road, windsor, berkshire, SL4 2AD
Bank
-
Legal Advisor
-
chris aitken associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris aitken associates limited.
chris aitken associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRIS AITKEN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
chris aitken associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
