Management consultancy activities (other than financial management)
Registered Address
53,kings road, windsor, berkshire, SL4 2AD
Website
-
chris aitken associates limitedEstimated Valuation
£398.4k
Pomanda estimates the enterprise value of CHRIS AITKEN ASSOCIATES LIMITED at £398.4k based on a Turnover of £1.1m and 0.36x industry multiple (adjusted for size and gross margin).
chris aitken associates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CHRIS AITKEN ASSOCIATES LIMITED at £0 based on an EBITDA of £-67.5k and a 3.09x industry multiple (adjusted for size and gross margin).
chris aitken associates limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of CHRIS AITKEN ASSOCIATES LIMITED at £1.2m based on Net Assets of £475.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Aitken Associates LimitedOverview
Chris Aitken Associates Limited is a live company located in berkshire, SL4 2AD with a Companies House number of 05211019. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2004, it's largest shareholder is
christopher grant aitken
with a 100% stake. Chris Aitken Associates Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Chris Aitken Associates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£181.5k)
£1.1m - Chris Aitken Associates Limited
£181.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Chris Aitken Associates Limited
- - Industry AVG
Production
with a gross margin of 32.7%, this company has a higher cost of product (67.2%)
32.7% - Chris Aitken Associates Limited
67.2% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (22.8%)
-6.2% - Chris Aitken Associates Limited
22.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (29)
5 - Chris Aitken Associates Limited
29 - Industry AVG
Pay Structure
on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)
£54.3k - Chris Aitken Associates Limited
£54.3k - Industry AVG
Efficiency
resulting in sales per employee of £220.4k, this is more efficient (£135.3k)
£220.4k - Chris Aitken Associates Limited
£135.3k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (48 days)
108 days - Chris Aitken Associates Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
2 days - Chris Aitken Associates Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chris Aitken Associates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1342 weeks, this is more cash available to meet short term requirements (36 weeks)
1342 weeks - Chris Aitken Associates Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (64.9%)
0.9% - Chris Aitken Associates Limited
64.9% - Industry AVG
CHRIS AITKEN ASSOCIATES LIMITED financials
EXPORT
Chris Aitken Associates Limited's latest turnover from May 2012 is estimated at £1.1 million and the company has net assets of £475.5 thousand. According to their latest financial statements, we estimate that Chris Aitken Associates Limited has 5 employees and maintains cash reserves of £112 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
1,101,859
240,851
219,930
Other Income Or Grants
Cost Of Sales
741,991
155,756
142,376
Gross Profit
359,868
85,094
77,553
Admin Expenses
427,714
114,938
82,578
-796,245
Operating Profit
-67,846
-29,844
-5,025
796,245
Interest Payable
Interest Receivable
878
1,447
1,293
444
Pre-Tax Profit
-66,968
-28,397
-3,732
796,689
Tax
-223,073
Profit After Tax
-66,968
-28,397
-3,732
573,616
Dividends Paid
Retained Profit
-66,968
-28,397
-3,732
573,616
Employee Costs
271,673
98,394
95,095
Number Of Employees
5
2
2
EBITDA*
-67,479
-29,354
-4,535
796,511
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
36
403
893
267
Intangible Assets
Investments & Other
274,768
245,000
395,845
Debtors (Due After 1 year)
Total Fixed Assets
36
275,171
245,893
396,112
Stock & work in progress
Trade Debtors
328,017
64,599
58,610
72,631
Group Debtors
Misc Debtors
39,833
48,086
Cash
111,970
239,135
339,570
177,484
misc current assets
total current assets
479,820
351,820
398,180
250,115
total assets
479,856
626,991
644,073
646,227
Bank overdraft
Bank loan
Trade Creditors
4,337
84,504
67,435
60,401
Group/Directors Accounts
5,628
11,210
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,337
84,504
73,063
71,611
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
126
total long term liabilities
126
total liabilities
4,337
84,504
73,189
71,611
net assets
475,519
542,487
570,884
574,616
total shareholders funds
475,519
542,487
570,884
574,616
May 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-67,846
-29,844
-5,025
796,245
Depreciation
367
490
490
266
Amortisation
Tax
-223,073
Stock
Debtors
255,165
54,075
-14,021
72,631
Creditors
-80,167
17,069
7,034
60,401
Accruals and Deferred Income
Deferred Taxes & Provisions
-126
126
Cash flow from operations
-402,811
-66,486
16,646
561,208
Investing Activities
capital expenditure
-1,116
-533
Change in Investments
-274,768
29,768
-150,845
395,845
cash flow from investments
274,768
-29,768
149,729
-396,378
Financing Activities
Bank loans
Group/Directors Accounts
-5,628
-5,582
11,210
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
interest
878
1,447
1,293
444
cash flow from financing
878
-4,181
-4,289
12,654
cash and cash equivalents
cash
-127,165
-100,435
162,086
177,484
overdraft
change in cash
-127,165
-100,435
162,086
177,484
chris aitken associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chris aitken associates limited. Get real-time insights into chris aitken associates limited's credit score, group structure and payment trends.
Chris Aitken Associates Limited Competitor Analysis
Perform a competitor analysis for chris aitken associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SL4 area or any other competitors across 12 key performance metrics.
chris aitken associates limited Ownership
CHRIS AITKEN ASSOCIATES LIMITED group structure
Chris Aitken Associates Limited has no subsidiary companies.
Ultimate parent company
CHRIS AITKEN ASSOCIATES LIMITED
05211019
CHRIS AITKEN ASSOCIATES LIMITED Shareholders
The sole shareholder of Chris Aitken Associates Limited is Christopher Grant Aitken.
christopher grant aitken
100%
chris aitken associates limited directors
Chris Aitken Associates Limited currently has 1 director, Mr Christopher Aitken serving since Aug 2004.
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Small
last accounts submitted
May 2012
previous names
N/A
accountant
-
auditor
-
address
53,kings road, windsor, berkshire, SL4 2AD
Bank
-
Legal Advisor
-
chris aitken associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris aitken associates limited.
chris aitken associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRIS AITKEN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
chris aitken associates limitedCompanies House Filings - See Documents
