Sussex Goldsmiths Limited

POWER SEARCH PRICING

SOLUTIONS

sussex goldsmiths limited Company Information

Company Number

05215793

Next Accounts

Jun 2025

Directors

Caleb Boddy

Ethan Boddy

Shareholders

ethan boddy

caleb boddy

Group Structure

View All

Industry

Retail sale of watches and jewellery in specialised stores

Registered Address

44a goring road, worthing, west sussex, BN12 4AD

Website

www.alexander-jewellers.co.uk

sussex goldsmiths limited Estimated Valuation

£449.2k

Pomanda estimates the enterprise value of SUSSEX GOLDSMITHS LIMITED at £449.2k based on a Turnover of £1.1m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sussex Goldsmiths Limited is a live company located in west sussex, BN12 4AD with a Companies House number of 05215793. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in August 2004, it's largest shareholder is ethan boddy with a 50% stake. Sussex Goldsmiths Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sussex Goldsmiths Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£10.1m)

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (12.1%)

EXPORT

Sussex Goldsmiths Limited's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £24.6 thousand. According to their latest financial statements, Sussex Goldsmiths Limited has 10 employees and maintains cash reserves of £935 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,107,704	628,540	52,510	391,756	587,078	444,905	450,362	501,976	100,752	114,957	317,436	302,443	288,021	200,808	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	718,101	415,474	35,132	250,043	366,675	261,889	260,163	291,682	57,682	67,672	187,526	167,700	150,129	110,154	0
Gross Profit	389,603	213,066	17,378	141,714	220,403	183,016	190,199	210,293	43,071	47,285	129,910	134,743	137,892	90,654	0
Admin Expenses	426,876	210,511	-22,073	105,773	226,935	185,355	219,622	175,927	61,241	-5,985	186,409	135,943	105,314	82,563	-17,204
Operating Profit	-37,273	2,555	39,451	35,941	-6,532	-2,339	-29,423	34,366	-18,170	53,270	-56,499	-1,200	32,578	8,091	17,204
Interest Payable	0	0	22	22	90	185	88	0	0	0	0	0	0	0	0
Interest Receivable	578	447	14	8	37	23	19	30	51	33	50	66	39	48	35
Pre-Tax Profit	-36,695	3,002	39,443	35,927	-6,585	-2,501	-29,492	34,396	-18,119	53,303	-56,449	-1,134	32,618	8,139	17,239
Tax	0	-570	-7,494	-6,826	0	0	0	-6,879	0	-11,194	0	0	-8,481	-2,279	-4,827
Profit After Tax	-36,695	2,432	31,949	29,101	-6,585	-2,501	-29,492	27,517	-18,119	42,109	-56,449	-1,134	24,137	5,860	12,412
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-36,695	2,432	31,949	29,101	-6,585	-2,501	-29,492	27,517	-18,119	42,109	-56,449	-1,134	24,137	5,860	12,412
Employee Costs	325,211	269,880	25,440	215,367	245,385	243,582	216,565	223,819	23,916	24,806	49,939	53,397	51,346	57,255	0
Number Of Employees	10	9	1	9	10	10	10	10	1	1	2	2	2	2	0
EBITDA*	-36,900	7,179	44,159	40,894	-1,545	2,713	-24,791	38,196	-14,377	56,986	-52,702	2,644	36,440	12,122	21,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	2,109	2,482	3,053	3,261	3,489	3,976	3,986	3,243	3,066	3,859	4,442	3,761	4,449	5,311	6,342
Intangible Assets	0	0	2,375	6,875	11,375	15,875	20,375	24,250	27,250	30,250	33,250	36,250	39,250	42,250	45,250
Investments & Other	0	0	0	0	0	0	0	0	100	100	100	100	100	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,109	2,482	5,428	10,136	14,864	19,851	24,361	27,493	30,416	34,209	37,792	40,111	43,799	47,561	51,592
Stock & work in progress	71,025	58,616	80,090	75,321	89,130	104,775	103,175	115,121	99,350	111,338	106,304	118,580	132,508	107,351	100,477
Trade Debtors	0	799	0	1,383	0	2,106	1,967	4,371	0	0	2,712	0	0	2,543	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,486	4,846	4,167	4,381	2,958	0	0	0	0	0	0	0	0	0	0
Cash	935	21,091	18,647	9,977	6,170	3,610	2,626	12,679	11,478	9,039	4,051	15,999	10,509	5,185	14,063
misc current assets	0	0	0	0	0	0	0	0	3,500	1,982	0	2,050	1,969	0	2,456
total current assets	75,446	85,352	102,904	91,062	98,258	110,491	107,768	132,171	114,328	122,359	113,067	136,629	144,986	115,079	116,996
total assets	77,555	87,834	108,332	101,198	113,122	130,342	132,129	159,664	144,744	156,568	150,859	176,740	188,785	162,640	168,588
Bank overdraft	0	0	0	731	0	2,663	2,821	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,300	45	4,053	2,072	2,380	4,486	3,035	1,286	21,863	18,853	125,467	130,997	136,454	128,898	123,205
Group/Directors Accounts	35,000	0	19,286	49,837	97,211	104,270	109,620	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	12,613	26,452	26,088	21,602	15,676	14,483	9,712	19,857	0	0	0	0	0	0	0
total current liabilities	52,913	26,497	49,427	74,242	115,267	125,902	125,188	21,143	21,863	18,853	125,467	130,997	136,454	128,898	123,205
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	750	0	0	9,331
other liabilities	0	0	0	0	0	0	0	113,435	109,469	109,156	0	3,618	9,822	15,370	23,540
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	113,435	109,469	109,156	0	4,368	9,822	15,370	32,871
total liabilities	52,913	26,497	49,427	74,242	115,267	125,902	125,188	134,578	131,332	128,009	125,467	135,365	146,276	144,268	156,076
net assets	24,642	61,337	58,905	26,956	-2,145	4,440	6,941	25,086	13,412	28,559	25,392	41,375	42,509	18,372	12,512
total shareholders funds	24,642	61,337	58,905	26,956	-2,145	4,440	6,941	25,086	13,412	28,559	25,392	41,375	42,509	18,372	12,512

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-37,273	2,555	39,451	35,941	-6,532	-2,339	-29,423	34,366	-18,170	53,270	-56,499	-1,200	32,578	8,091	17,204
Depreciation	373	2,249	208	453	487	552	757	830	793	716	797	844	862	1,031	1,282
Amortisation	0	2,375	4,500	4,500	4,500	4,500	3,875	3,000	3,000	3,000	3,000	3,000	3,000	3,000	3,000
Tax	0	-570	-7,494	-6,826	0	0	0	-6,879	0	-11,194	0	0	-8,481	-2,279	-4,827
Stock	12,409	-21,474	4,769	-13,809	-15,645	1,600	-11,946	15,771	-11,988	5,034	-12,276	-13,928	25,157	6,874	100,477
Debtors	-2,159	1,478	-1,597	2,806	852	139	-2,404	4,371	0	-2,712	2,712	0	-2,543	2,543	0
Creditors	5,255	-4,008	1,981	-308	-2,106	1,451	1,749	-20,577	3,010	-106,614	-5,530	-5,457	7,556	5,693	123,205
Accruals and Deferred Income	-13,839	364	4,486	5,926	1,193	4,771	-10,145	19,857	0	0	-750	750	0	-9,331	9,331
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-55,734	22,961	39,960	50,689	12,335	7,196	-18,837	10,455	621	-63,144	-49,418	11,865	12,901	-3,212	48,718
Investing Activities
capital expenditure	0	-1,678	0	-225	0	-542	-1,500	-1,007	0	-133	-1,478	-156	0	0	-55,874
Change in Investments	0	0	0	0	0	0	0	-100	0	0	0	0	100	0	0
cash flow from investments	0	-1,678	0	-225	0	-542	-1,500	-907	0	-133	-1,478	-156	-100	0	-55,874
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	35,000	-19,286	-30,551	-47,374	-7,059	-5,350	109,620	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-113,435	3,966	313	109,156	-3,618	-6,204	-5,548	-8,170	23,540
share issue	0	0	0	0	0	0	11,347	-15,843	2,972	-38,942	40,466	0	0	0	100
interest	578	447	-8	-14	-53	-162	-69	30	51	33	50	66	39	48	35
cash flow from financing	35,578	-18,839	-30,559	-47,388	-7,112	-5,512	7,463	-11,847	3,336	70,247	36,898	-6,138	-5,509	-8,122	23,675
cash and cash equivalents
cash	-20,156	2,444	8,670	3,807	2,560	984	-10,053	1,201	2,439	4,988	-11,948	5,490	5,324	-8,878	14,063
overdraft	0	0	-731	731	-2,663	-158	2,821	0	0	0	0	0	0	0	0
change in cash	-20,156	2,444	9,401	3,076	5,223	1,142	-12,874	1,201	2,439	4,988	-11,948	5,490	5,324	-8,878	14,063

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sussex goldsmiths limited. Get real-time insights into sussex goldsmiths limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sussex goldsmiths limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BN12 area or any other competitors across 12 key performance metrics.

SUSSEX GOLDSMITHS LIMITED group structure

Sussex Goldsmiths Limited has no subsidiary companies.

Ultimate parent company

SUSSEX GOLDSMITHS LIMITED

05215793

SUSSEX GOLDSMITHS LIMITED Shareholders

ethan boddy	50%
caleb boddy	50%

Sussex Goldsmiths Limited currently has 2 directors. The longest serving directors include Mr Caleb Boddy (Oct 2023) and Mr Ethan Boddy (Oct 2023).

officer	country	age	start	end	role
Mr Caleb Boddy		38 years	Oct 2023	-	Director
Mr Ethan Boddy		32 years	Oct 2023	-	Director

P&L

September 2023

turnover

1.1m

+76%

operating profit

-37.3k

gross margin

35.2%

+3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

24.6k

-0.6%

total assets

77.6k

-0.12%

cash

935

-0.96%

net assets

Total assets minus all liabilities

Similar Companies

ashir jewellery limited

1.5

grazia papilio ltd

2.5

sayidati ltd

1.5

d-love jewellery house ltd

watchtrades ltd

company number

05215793

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

August 2004

ultimate parent company

None

previous names

alexander jewellers ltd (August 2024)

address

44a goring road, worthing, west sussex, BN12 4AD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sussex goldsmiths limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSSEX GOLDSMITHS LIMITED. This can take several minutes, an email will notify you when this has completed.

sussex goldsmiths limited Company Information

sussex goldsmiths limited Estimated Valuation

sussex goldsmiths limited Estimated Valuation

sussex goldsmiths limited Estimated Valuation

Sussex Goldsmiths Limited Overview

Sussex Goldsmiths Limited Health Check

SUSSEX GOLDSMITHS LIMITED financials

sussex goldsmiths limited Credit Report and Business Information

Sussex Goldsmiths Limited Competitor Analysis

sussex goldsmiths limited Ownership

sussex goldsmiths limited directors

sussex goldsmiths limited company details

sussex goldsmiths limited Charges & Mortgages

sussex goldsmiths limited Capital Raised & Share Issues BETA

sussex goldsmiths limited Companies House Filings - See Documents