a la carte flooring company limited

Dissolved 

a la carte flooring company limited Company Information

Share A LA CARTE FLOORING COMPANY LIMITED

Company Number

05220233

Shareholders

sally ford

richard peirce

View All

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

office 18 hexagon house, avenue four, witney, OX28 4BN

Website

avis.co.uk

a la carte flooring company limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of A LA CARTE FLOORING COMPANY LIMITED at £1.1m based on a Turnover of £3.1m and 0.34x industry multiple (adjusted for size and gross margin).

a la carte flooring company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A LA CARTE FLOORING COMPANY LIMITED at £0 based on an EBITDA of £-38.8k and a 2.99x industry multiple (adjusted for size and gross margin).

a la carte flooring company limited Estimated Valuation

£260.5k

Pomanda estimates the enterprise value of A LA CARTE FLOORING COMPANY LIMITED at £260.5k based on Net Assets of £138.5k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A La Carte Flooring Company Limited Overview

A La Carte Flooring Company Limited is a dissolved company that was located in witney, OX28 4BN with a Companies House number of 05220233. It operated in the floor and wall covering sector, SIC Code 43330. Founded in September 2004, it's largest shareholder was sally ford with a 45% stake. The last turnover for A La Carte Flooring Company Limited was estimated at £3.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A La Carte Flooring Company Limited Health Check

Pomanda's financial health check has awarded A La Carte Flooring Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£550.6k)

£3.1m - A La Carte Flooring Company Limited

£550.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.8%)

13% - A La Carte Flooring Company Limited

3.8% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (32.3%)

21.6% - A La Carte Flooring Company Limited

32.3% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (6.7%)

-1.9% - A La Carte Flooring Company Limited

6.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (29)

8 - A La Carte Flooring Company Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - A La Carte Flooring Company Limited

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £383.8k, this is more efficient (£190.6k)

£383.8k - A La Carte Flooring Company Limited

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (48 days)

100 days - A La Carte Flooring Company Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (45 days)

129 days - A La Carte Flooring Company Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (22 days)

9 days - A La Carte Flooring Company Limited

22 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A La Carte Flooring Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (64.7%)

87.1% - A La Carte Flooring Company Limited

64.7% - Industry AVG

A LA CARTE FLOORING COMPANY LIMITED financials

EXPORTms excel logo

A La Carte Flooring Company Limited's latest turnover from March 2015 is estimated at £3.1 million and the company has net assets of £138.5 thousand. According to their latest financial statements, we estimate that A La Carte Flooring Company Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,070,4622,771,8772,484,7262,141,4581,314,1631,153,866
Other Income Or Grants
Cost Of Sales2,406,3682,181,2461,908,1971,658,7621,008,350894,246
Gross Profit664,094590,631576,529482,696305,814259,620
Admin Expenses721,786568,705577,129469,612224,930-33,238
Operating Profit-57,69221,926-60013,08480,884292,858
Interest Payable
Interest Receivable6121321349
Pre-Tax Profit-57,69221,932-58813,21681,018292,867
Tax-5,044-3,436-22,685-82,003
Profit After Tax-57,69216,888-5889,78058,333210,864
Dividends Paid
Retained Profit-57,69216,888-5889,78058,333210,864
Employee Costs284,380259,798272,689262,161208,701175,713
Number Of Employees877765
EBITDA*-38,83940,97717,81630,14395,662314,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,24916,84614,93710,8567,42624,622
Intangible Assets147,886161,330174,774188,218201,662215,106
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets164,135178,176189,711199,074209,088239,728
Stock & work in progress65,00062,35038,00034,18729,38220,697
Trade Debtors842,959804,949655,087593,701366,286273,204
Group Debtors
Misc Debtors
Cash2,4092,52550,1843,408
misc current assets
total current assets907,959867,299695,496630,413445,852297,309
total assets1,072,0941,045,475885,207829,487654,940537,037
Bank overdraft
Bank loan
Trade Creditors 854,492782,618618,318549,610384,743325,173
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities854,492782,618618,318549,610384,743325,173
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities79,11766,68087,600
provisions
total long term liabilities79,11766,68087,600
total liabilities933,609849,298705,918549,610384,743325,173
net assets138,485196,177179,289279,877270,197211,864
total shareholders funds138,485196,177179,289279,877270,197211,864
Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-57,69221,926-60013,08480,884292,858
Depreciation5,4095,6074,9723,6151,3348,201
Amortisation13,44413,44413,44413,44413,44413,444
Tax-5,044-3,436-22,685-82,003
Stock2,65024,3503,8134,8058,68520,697
Debtors38,010149,86261,386227,41593,082273,204
Creditors71,874164,30068,708164,86759,570325,173
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,62526,02121,325-40,64630,780263,772
Investing Activities
capital expenditure-4,812-7,516-9,053-7,04515,862-261,373
Change in Investments
cash flow from investments-4,812-7,516-9,053-7,04515,862-261,373
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities12,437-20,92087,600
share issue-100,000-1001,000
interest6121321349
cash flow from financing12,437-20,914-12,388321341,009
cash and cash equivalents
cash-2,409-116-47,65946,7763,408
overdraft
change in cash-2,409-116-47,65946,7763,408

a la carte flooring company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a la carte flooring company limited. Get real-time insights into a la carte flooring company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A La Carte Flooring Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a la carte flooring company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in OX28 area or any other competitors across 12 key performance metrics.

a la carte flooring company limited Ownership

A LA CARTE FLOORING COMPANY LIMITED group structure

A La Carte Flooring Company Limited has no subsidiary companies.

Ultimate parent company

A LA CARTE FLOORING COMPANY LIMITED

05220233

A LA CARTE FLOORING COMPANY LIMITED Shareholders

sally ford 45%
richard peirce 45%
christopher gilbert 10%

a la carte flooring company limited directors

A La Carte Flooring Company Limited currently has 2 directors. The longest serving directors include Mrs Sally Ford (Sep 2004) and Chris Gilbert (May 2013).

officercountryagestartendrole
Mrs Sally FordUnited Kingdom54 years Sep 2004- Director
Chris GilbertUnited Kingdom56 years May 2013- Director

P&L

March 2015

turnover

3.1m

+11%

operating profit

-57.7k

0%

gross margin

21.7%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2015

net assets

138.5k

-0.29%

total assets

1.1m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

a la carte flooring company limited company details

company number

05220233

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2015

previous names

N/A

accountant

-

auditor

-

address

office 18 hexagon house, avenue four, witney, OX28 4BN

Bank

-

Legal Advisor

-

a la carte flooring company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a la carte flooring company limited. Currently there are 2 open charges and 0 have been satisfied in the past.

a la carte flooring company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A LA CARTE FLOORING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

a la carte flooring company limited Companies House Filings - See Documents

datedescriptionview/download