Rowse Tree Services Limited

POWER SEARCH PRICING

SOLUTIONS

rowse tree services limited Company Information

Company Number

05221815

Next Accounts

Jun 2026

Directors

Andrew Rowse

Daniel Rowse

Shareholders

andrew francis rowse

daniel rowse

Group Structure

View All

Industry

Logging

Registered Address

southcotts, exmouth road, colaton raleigh, sidmouth, devon, EX10 0LE

Website

www.rowsetreeservices.co.uk

rowse tree services limited Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of ROWSE TREE SERVICES LIMITED at £53.1k based on a Turnover of £157.5k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rowse Tree Services Limited is a live company located in sidmouth, EX10 0LE with a Companies House number of 05221815. It operates in the logging sector, SIC Code 02200. Founded in September 2004, it's largest shareholder is andrew francis rowse with a 50% stake. Rowse Tree Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £157.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rowse Tree Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £157.5k, make it smaller than the average company (£9.6m)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3.7%)

EXPORT

Rowse Tree Services Limited's latest turnover from September 2024 is estimated at £157.5 thousand and the company has net assets of £32.5 thousand. According to their latest financial statements, Rowse Tree Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	157,532	238,163	284,724	332,171	235,526	259,192	79,654	40,731	32,210	81,481	48,893	232,320	114,802	163,612	87,057
Other Income Or Grants
Cost Of Sales	147,240	229,764	278,931	313,698	205,863	221,175	66,093	32,983	27,842	65,272	37,608	195,086	105,520	140,778	72,977
Gross Profit	10,292	8,400	5,793	18,473	29,663	38,017	13,561	7,748	4,368	16,210	11,285	37,234	9,282	22,834	14,080
Admin Expenses	3,033	13,446	8,523	22,777	32,253	36,810	20,875	19,843	-8,717	26,397	-16,165	16,037	-9,965	49,038	74,131	-128,664
Operating Profit	7,259	-5,046	-2,730	-4,304	-2,590	1,207	-7,314	-12,095	13,085	-10,187	27,450	21,197	19,247	-26,204	-60,051	128,664
Interest Payable
Interest Receivable							72	53	60	177	114	64	116	110	149	92
Pre-Tax Profit	7,259	-5,046	-2,730	-4,304	-2,590	1,207	-7,242	-12,042	13,145	-10,010	27,563	21,261	19,363	-26,094	-59,902	128,756
Tax	-1,815					-229			-2,629		-5,788	-4,890	-4,647			-36,052
Profit After Tax	5,444	-5,046	-2,730	-4,304	-2,590	978	-7,242	-12,042	10,516	-10,010	21,775	16,371	14,716	-26,094	-59,902	92,704
Dividends Paid
Retained Profit	5,444	-5,046	-2,730	-4,304	-2,590	978	-7,242	-12,042	10,516	-10,010	21,775	16,371	14,716	-26,094	-59,902	92,704
Employee Costs	90,870	140,143	124,075	130,202	69,058	84,860	41,595	42,947	38,221	32,272	30,742	30,145	29,894	33,189	18,138
Number Of Employees	2	3	3	3	2	2	1	1	1	1	1	1	1	2	1
EBITDA*	7,259	-5,046	-2,730	-4,304	-2,590	1,207	-7,314	-3,901	21,557	-475	27,450	30,545	29,713	-14,412	-47,315	141,632

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	10,384	12,419	14,881	17,881	21,520	25,962	31,402	37,785	45,979	39,651	28,868	36,617	40,265	45,249	48,787	47,696
Intangible Assets													5,700	8,550	11,400	14,250
Investments & Other
Debtors (Due After 1 year)								2,659
Total Fixed Assets	10,384	12,419	14,881	17,881	21,520	25,962	31,402	40,444	45,979	39,651	28,868	36,617	45,965	53,799	60,187	61,946
Stock & work in progress
Trade Debtors	31,332	25,150	29,297	29,452	28,744	27,954	13,842		2,989	7,409	6,674	43,470	8,934	16,088	13,917	16,181
Group Debtors
Misc Debtors
Cash								19,153	23,192	25,169	45,492		25,545	20,779	23,077	36,630
misc current assets
total current assets	31,332	25,150	29,297	29,452	28,744	27,954	13,842	19,153	26,181	32,578	52,166	43,470	34,479	36,867	36,994	52,811
total assets	41,716	37,569	44,178	47,333	50,264	53,916	45,244	59,597	72,160	72,229	81,034	80,087	80,444	90,666	97,181	114,757
Bank overdraft
Bank loan
Trade Creditors	9,172	10,469	12,032	12,457	11,084	12,146	4,452	11,463	11,984	22,569	21,364	35,690	52,418	77,356	57,378	16,117
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	9,172	10,469	12,032	12,457	11,084	12,146	4,452	11,463	11,984	22,569	21,364	35,690	52,418	77,356	57,378	16,117
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions												6,502	6,502	6,502	6,901	5,836
total long term liabilities												6,502	6,502	6,502	6,901	5,836
total liabilities	9,172	10,469	12,032	12,457	11,084	12,146	4,452	11,463	11,984	22,569	21,364	42,192	58,920	83,858	64,279	21,953
net assets	32,544	27,100	32,146	34,876	39,180	41,770	40,792	48,134	60,176	49,660	59,670	37,895	21,524	6,808	32,902	92,804
total shareholders funds	32,544	27,100	32,146	34,876	39,180	41,770	40,792	48,134	60,176	49,660	59,670	37,895	21,524	6,808	32,902	92,804

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	7,259	-5,046	-2,730	-4,304	-2,590	1,207	-7,314	-12,095	13,085	-10,187	27,450	21,197	19,247	-26,204	-60,051	128,664
Depreciation								8,194	8,472	9,712		6,498	7,616	8,942	9,886	10,118
Amortisation												2,850	2,850	2,850	2,850	2,850
Tax	-1,815					-229			-2,629		-5,788	-4,890	-4,647			-36,052
Stock
Debtors	6,182	-4,147	-155	708	790	14,112	11,183	-330	-4,420	735	-36,796	34,536	-7,154	2,171	-2,264	16,181
Creditors	-1,297	-1,563	-425	1,373	-1,062	7,694	-7,011	-521	-10,585	1,205	-14,326	-16,728	-24,938	19,978	41,261	16,117
Accruals and Deferred Income
Deferred Taxes & Provisions											-6,502			-399	1,065	5,836
Cash flow from operations	-2,035	-2,462	-3,000	-3,639	-4,442	-5,440	-25,508	-4,092	12,763	-5	37,630	-25,609	7,282	2,996	-2,725	111,352
Investing Activities
capital expenditure	2,035	2,462	3,000	3,639	4,442	5,440	6,383		-14,800	-20,495	7,749		-2,632	-5,404	-10,977	-74,914
Change in Investments
cash flow from investments	2,035	2,462	3,000	3,639	4,442	5,440	6,383		-14,800	-20,495	7,749		-2,632	-5,404	-10,977	-74,914
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							-100									100
interest							72	53	60	177	114	64	116	110	149	92
cash flow from financing							-28	53	60	177	114	64	116	110	149	192
cash and cash equivalents
cash							-19,153	-4,039	-1,977	-20,323	45,492	-25,545	4,766	-2,298	-13,553	36,630
overdraft
change in cash							-19,153	-4,039	-1,977	-20,323	45,492	-25,545	4,766	-2,298	-13,553	36,630

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rowse tree services limited. Get real-time insights into rowse tree services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rowse tree services limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in EX10 area or any other competitors across 12 key performance metrics.

ROWSE TREE SERVICES LIMITED group structure

Rowse Tree Services Limited has no subsidiary companies.

Ultimate parent company

ROWSE TREE SERVICES LIMITED

05221815

ROWSE TREE SERVICES LIMITED Shareholders

andrew francis rowse	50%
daniel rowse	50%

Rowse Tree Services Limited currently has 2 directors. The longest serving directors include Mr Andrew Rowse (Sep 2004) and Mr Daniel Rowse (Oct 2023).

officer	country	age	start	end	role
Mr Andrew Rowse		65 years	Sep 2004	-	Director
Mr Daniel Rowse		35 years	Oct 2023	-	Director

P&L

September 2024

turnover

157.5k

-34%

operating profit

7.3k

gross margin

6.6%

+85.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

32.5k

+0.2%

total assets

41.7k

+0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

0.5

company number

05221815

Type

Private limited with Share Capital

industry

02200 - Logging

incorporation date

September 2004

ultimate parent company

None

previous names

N/A

address

southcotts, exmouth road, colaton raleigh, sidmouth, devon, EX10 0LE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rowse tree services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROWSE TREE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

rowse tree services limited Company Information

rowse tree services limited Estimated Valuation

rowse tree services limited Estimated Valuation

rowse tree services limited Estimated Valuation

Rowse Tree Services Limited Overview

Rowse Tree Services Limited Health Check

ROWSE TREE SERVICES LIMITED financials

rowse tree services limited Credit Report and Business Information

Rowse Tree Services Limited Competitor Analysis

rowse tree services limited Ownership

rowse tree services limited directors

rowse tree services limited company details

rowse tree services limited Charges & Mortgages

rowse tree services limited Capital Raised & Share Issues BETA

rowse tree services limited Companies House Filings - See Documents