lea valley leasing limited Company Information
Group Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
+2Registered Address
unit p3, watermill industrial estate, buntingford, hertfordshire, SG9 9JS
Website
www.leavalleyleasing.co.uklea valley leasing limited Estimated Valuation
Pomanda estimates the enterprise value of LEA VALLEY LEASING LIMITED at £158.9k based on a Turnover of £237k and 0.67x industry multiple (adjusted for size and gross margin).
lea valley leasing limited Estimated Valuation
Pomanda estimates the enterprise value of LEA VALLEY LEASING LIMITED at £63.9k based on an EBITDA of £23.2k and a 2.75x industry multiple (adjusted for size and gross margin).
lea valley leasing limited Estimated Valuation
Pomanda estimates the enterprise value of LEA VALLEY LEASING LIMITED at £72.2k based on Net Assets of £30.9k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lea Valley Leasing Limited Overview
Lea Valley Leasing Limited is a live company located in buntingford, SG9 9JS with a Companies House number of 05223553. It operates in the financial leasing sector, SIC Code 64910. Founded in September 2004, it's largest shareholder is martin stewart reeves with a 100% stake. Lea Valley Leasing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £237k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lea Valley Leasing Limited Health Check
Pomanda's financial health check has awarded Lea Valley Leasing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £237k, make it smaller than the average company (£6.8m)
- Lea Valley Leasing Limited
£6.8m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.2%)
- Lea Valley Leasing Limited
4.2% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 19.6%, this company has a higher cost of product (50.7%)
- Lea Valley Leasing Limited
50.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.8% make it less profitable than the average company (18.2%)
- Lea Valley Leasing Limited
18.2% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (19)
3 - Lea Valley Leasing Limited
19 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)
- Lea Valley Leasing Limited
£63.3k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £79k, this is less efficient (£350.2k)
- Lea Valley Leasing Limited
£350.2k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (43 days)
- Lea Valley Leasing Limited
43 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 61 days, this is slower than average (36 days)
- Lea Valley Leasing Limited
36 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lea Valley Leasing Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (18 weeks)
142 weeks - Lea Valley Leasing Limited
18 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 82.4%, this is a similar level of debt than the average (77.4%)
82.4% - Lea Valley Leasing Limited
77.4% - Industry AVG
LEA VALLEY LEASING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Lea Valley Leasing Limited's latest turnover from September 2023 is estimated at £237 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, Lea Valley Leasing Limited has 3 employees and maintains cash reserves of £87.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 4 | 4 | 3 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 69,055 | 93,797 | 168,662 | 36,811 | 56,843 | 159,061 | 167,358 | 140,896 | 119,181 | 95,006 | 112,448 | 13,037 | 18,356 | 651 | 452 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 9,610 | 6,358 | 0 | 11,641 | 23,779 | 58,141 | 78,030 | 66,148 | 53,943 | 99,506 | 60,517 | 116,331 |
Total Fixed Assets | 69,055 | 93,797 | 168,662 | 46,421 | 63,201 | 159,061 | 178,999 | 164,675 | 177,322 | 173,036 | 178,596 | 66,980 | 117,862 | 61,168 | 116,783 |
Stock & work in progress | 0 | 0 | 0 | 15,308 | 52,603 | 31,391 | 0 | 0 | 13,595 | 13,595 | 29,595 | 26,000 | 26,000 | 0 | 0 |
Trade Debtors | 19,002 | 19,715 | 29,340 | 1,927 | 0 | 0 | 0 | 0 | 90,610 | 58,447 | 63,701 | 90,296 | 127,884 | 220,783 | 194,504 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 20,807 | 18,216 | 14,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 1,659 | 50,372 | 12,343 | 14,823 | 59,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 87,676 | 81,302 | 29,024 | 180,762 | 49,333 | 194,323 | 200,789 | 195,642 | 154,231 | 203,472 | 113,631 | 137,856 | 67,374 | 32,718 | 41,837 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 106,678 | 101,017 | 58,364 | 199,656 | 152,308 | 258,864 | 233,828 | 269,475 | 258,436 | 275,514 | 206,927 | 254,152 | 221,258 | 253,501 | 236,341 |
total assets | 175,733 | 194,814 | 227,026 | 246,077 | 215,509 | 417,925 | 412,827 | 434,150 | 435,758 | 448,550 | 385,523 | 321,132 | 339,120 | 314,669 | 353,124 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,046 | 40,715 | 44,348 | 256 | 0 | 24,150 | 3,214 | 0 | 159,063 | 58,626 | 61,101 | 63,995 | 66,179 | 85,184 | 320,108 |
Group/Directors Accounts | 0 | 0 | 0 | 148,152 | 7,883 | 11,786 | 26,965 | 170,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 150,000 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 6,403 | 11,293 | 6,116 | 9,612 | 4,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 32,046 | 40,715 | 44,348 | 154,811 | 19,176 | 192,052 | 189,791 | 175,623 | 159,063 | 58,626 | 61,101 | 63,995 | 66,179 | 85,184 | 320,108 |
loans | 0 | 0 | 0 | 63,796 | 155,000 | 200,000 | 203,896 | 224,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 112,776 | 125,150 | 154,349 | 0 | 0 | 0 | 0 | 0 | 244,917 | 363,737 | 300,000 | 250,000 | 250,000 | 204,290 | 30,848 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 112,776 | 125,150 | 154,349 | 63,796 | 155,000 | 200,000 | 203,896 | 224,971 | 244,917 | 363,737 | 300,000 | 250,000 | 250,000 | 204,290 | 30,848 |
total liabilities | 144,822 | 165,865 | 198,697 | 218,607 | 174,176 | 392,052 | 393,687 | 400,594 | 403,980 | 422,363 | 361,101 | 313,995 | 316,179 | 289,474 | 350,956 |
net assets | 30,911 | 28,949 | 28,329 | 27,470 | 41,333 | 25,873 | 19,140 | 33,556 | 31,778 | 26,187 | 24,422 | 7,137 | 22,941 | 25,195 | 2,168 |
total shareholders funds | 30,911 | 28,949 | 28,329 | 27,470 | 41,333 | 25,873 | 19,140 | 33,556 | 31,778 | 26,187 | 24,422 | 7,137 | 22,941 | 25,195 | 2,168 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 25,042 | 27,533 | 14,864 | 14,437 | 0 | 53,832 | 49,929 | 30,613 | 30,770 | 25,558 | 15,606 | 5,718 | 4,285 | 217 | 151 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | -15,308 | -37,295 | 21,212 | 31,391 | 0 | -13,595 | 0 | -16,000 | 3,595 | 0 | 26,000 | 0 | 0 |
Debtors | -713 | -9,625 | 16,144 | -43,534 | 23,580 | -11,530 | -52,932 | -51,139 | 12,274 | 6,628 | -14,390 | -83,151 | -53,910 | -29,535 | 310,835 |
Creditors | -8,669 | -3,633 | 44,092 | 256 | -24,150 | 20,936 | 3,214 | -159,063 | 100,437 | -2,475 | -2,894 | -2,184 | -19,005 | -234,924 | 320,108 |
Accruals and Deferred Income | 0 | 0 | -6,403 | -4,890 | 5,177 | -3,496 | 4,826 | 4,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -148,152 | 140,269 | -3,903 | -15,179 | -143,872 | 170,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -150,000 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -63,796 | -91,204 | -45,000 | -3,896 | -21,075 | 224,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -12,374 | -29,199 | 154,349 | 0 | 0 | 0 | 0 | -244,917 | -118,820 | 63,737 | 50,000 | 0 | 45,710 | 173,442 | 30,848 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 6,374 | 52,278 | -151,738 | 131,429 | -144,990 | -6,466 | 5,147 | 41,411 | -49,241 | 89,841 | -24,225 | 70,482 | 34,656 | -9,119 | 41,837 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,374 | 52,278 | -151,738 | 131,429 | -144,990 | -6,466 | 5,147 | 41,411 | -49,241 | 89,841 | -24,225 | 70,482 | 34,656 | -9,119 | 41,837 |
lea valley leasing limited Credit Report and Business Information
Lea Valley Leasing Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for lea valley leasing limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SG9 area or any other competitors across 12 key performance metrics.
lea valley leasing limited Ownership
LEA VALLEY LEASING LIMITED group structure
Lea Valley Leasing Limited has no subsidiary companies.
Ultimate parent company
LEA VALLEY LEASING LIMITED
05223553
lea valley leasing limited directors
Lea Valley Leasing Limited currently has 1 director, Ms Samantha Heron serving since Jul 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Samantha Heron | England | 52 years | Jul 2022 | - | Director |
P&L
September 2023turnover
237k
-26%
operating profit
-1.8k
0%
gross margin
19.6%
-17.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
30.9k
+0.07%
total assets
175.7k
-0.1%
cash
87.7k
+0.08%
net assets
Total assets minus all liabilities
lea valley leasing limited company details
company number
05223553
Type
Private limited with Share Capital
industry
64910 - Financial leasing
66190 - Other activities auxiliary to financial services, except insurance and pension funding
77120 - Renting and leasing of trucks
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
lea valley leasing spv limited (March 2007)
accountant
NDP ACCOUNTING
auditor
-
address
unit p3, watermill industrial estate, buntingford, hertfordshire, SG9 9JS
Bank
-
Legal Advisor
-
lea valley leasing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to lea valley leasing limited. Currently there are 0 open charges and 3 have been satisfied in the past.
lea valley leasing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEA VALLEY LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.
lea valley leasing limited Companies House Filings - See Documents
date | description | view/download |
---|