lea valley leasing limited

Live MatureMicroLow

lea valley leasing limited Company Information

Share LEA VALLEY LEASING LIMITED

Company Number

05223553

Shareholders

martin stewart reeves

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 +2

Registered Address

unit p3, watermill industrial estate, buntingford, hertfordshire, SG9 9JS

lea valley leasing limited Estimated Valuation

£158.9k

Pomanda estimates the enterprise value of LEA VALLEY LEASING LIMITED at £158.9k based on a Turnover of £237k and 0.67x industry multiple (adjusted for size and gross margin).

lea valley leasing limited Estimated Valuation

£63.9k

Pomanda estimates the enterprise value of LEA VALLEY LEASING LIMITED at £63.9k based on an EBITDA of £23.2k and a 2.75x industry multiple (adjusted for size and gross margin).

lea valley leasing limited Estimated Valuation

£72.2k

Pomanda estimates the enterprise value of LEA VALLEY LEASING LIMITED at £72.2k based on Net Assets of £30.9k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lea Valley Leasing Limited Overview

Lea Valley Leasing Limited is a live company located in buntingford, SG9 9JS with a Companies House number of 05223553. It operates in the financial leasing sector, SIC Code 64910. Founded in September 2004, it's largest shareholder is martin stewart reeves with a 100% stake. Lea Valley Leasing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £237k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lea Valley Leasing Limited Health Check

Pomanda's financial health check has awarded Lea Valley Leasing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £237k, make it smaller than the average company (£6.8m)

£237k - Lea Valley Leasing Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.2%)

2% - Lea Valley Leasing Limited

4.2% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (50.7%)

19.6% - Lea Valley Leasing Limited

50.7% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (18.2%)

-0.8% - Lea Valley Leasing Limited

18.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Lea Valley Leasing Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Lea Valley Leasing Limited

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79k, this is less efficient (£350.2k)

£79k - Lea Valley Leasing Limited

£350.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (43 days)

29 days - Lea Valley Leasing Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (36 days)

61 days - Lea Valley Leasing Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lea Valley Leasing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (18 weeks)

142 weeks - Lea Valley Leasing Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.4%, this is a similar level of debt than the average (77.4%)

82.4% - Lea Valley Leasing Limited

77.4% - Industry AVG

LEA VALLEY LEASING LIMITED financials

EXPORTms excel logo

Lea Valley Leasing Limited's latest turnover from September 2023 is estimated at £237 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, Lea Valley Leasing Limited has 3 employees and maintains cash reserves of £87.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover237,028319,473311,315223,16946,68315,6833,1410101,06456,05372,35986,67382,949136,5060
Other Income Or Grants000000000000000
Cost Of Sales190,694244,129251,716179,03037,04911,8352,329071,75242,26953,37163,02460,896105,2140
Gross Profit46,33575,34459,59944,1399,6343,848812029,31213,78318,98823,64922,05331,2910
Admin Expenses48,15575,82056,69851,444-25,582-26,739-2,366-8,81623,21812,342-2,83139,96624,557-505-2,768
Operating Profit-1,820-4762,901-7,30535,21630,5873,1788,8166,0941,44121,819-16,317-2,50431,7962,768
Interest Payable001,9466,67317,04423,75618,0907,0300000000
Interest Receivable4,4361,2411051159141,482496437894793629513250186105
Pre-Tax Profit2,6167651,060-13,86319,0868,312-14,4162,2236,9892,23422,448-15,804-2,25431,9822,872
Tax-654-145-2010-3,626-1,5790-444-1,398-469-5,16300-8,955-804
Profit After Tax1,962620859-13,86315,4606,733-14,4161,7785,5911,76517,285-15,804-2,25423,0272,068
Dividends Paid000000000000000
Retained Profit1,962620859-13,86315,4606,733-14,4161,7785,5911,76517,285-15,804-2,25423,0272,068
Employee Costs189,921234,407228,536172,98155,57153,13452,207049,20549,42848,65645,91946,68442,4430
Number Of Employees344311101111110
EBITDA*23,22227,05717,7657,13235,21684,41953,10739,42936,86426,99937,425-10,5991,78132,0132,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets69,05593,797168,66236,81156,843159,061167,358140,896119,18195,006112,44813,03718,356651452
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0009,6106,358011,64123,77958,14178,03066,14853,94399,50660,517116,331
Total Fixed Assets69,05593,797168,66246,42163,201159,061178,999164,675177,322173,036178,59666,980117,86261,168116,783
Stock & work in progress00015,30852,60331,3910013,59513,59529,59526,00026,00000
Trade Debtors19,00219,71529,3401,927000090,61058,44763,70190,296127,884220,783194,504
Group Debtors0000020,80718,21614,8250000000
Misc Debtors0001,65950,37212,34314,82359,0080000000
Cash87,67681,30229,024180,76249,333194,323200,789195,642154,231203,472113,631137,85667,37432,71841,837
misc current assets000000000000000
total current assets106,678101,01758,364199,656152,308258,864233,828269,475258,436275,514206,927254,152221,258253,501236,341
total assets175,733194,814227,026246,077215,509417,925412,827434,150435,758448,550385,523321,132339,120314,669353,124
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 32,04640,71544,348256024,1503,2140159,06358,62661,10163,99566,17985,184320,108
Group/Directors Accounts000148,1527,88311,78626,965170,8370000000
other short term finances00000150,000150,00000000000
hp & lease commitments000000000000000
other current liabilities0006,40311,2936,1169,6124,7860000000
total current liabilities32,04640,71544,348154,81119,176192,052189,791175,623159,06358,62661,10163,99566,17985,184320,108
loans00063,796155,000200,000203,896224,9710000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities112,776125,150154,34900000244,917363,737300,000250,000250,000204,29030,848
provisions000000000000000
total long term liabilities112,776125,150154,34963,796155,000200,000203,896224,971244,917363,737300,000250,000250,000204,29030,848
total liabilities144,822165,865198,697218,607174,176392,052393,687400,594403,980422,363361,101313,995316,179289,474350,956
net assets30,91128,94928,32927,47041,33325,87319,14033,55631,77826,18724,4227,13722,94125,1952,168
total shareholders funds30,91128,94928,32927,47041,33325,87319,14033,55631,77826,18724,4227,13722,94125,1952,168
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,820-4762,901-7,30535,21630,5873,1788,8166,0941,44121,819-16,317-2,50431,7962,768
Depreciation25,04227,53314,86414,437053,83249,92930,61330,77025,55815,6065,7184,285217151
Amortisation000000000000000
Tax-654-145-2010-3,626-1,5790-444-1,398-469-5,16300-8,955-804
Stock00-15,308-37,29521,21231,3910-13,5950-16,0003,595026,00000
Debtors-713-9,62516,144-43,53423,580-11,530-52,932-51,13912,2746,628-14,390-83,151-53,910-29,535310,835
Creditors-8,669-3,63344,092256-24,15020,9363,214-159,063100,437-2,475-2,894-2,184-19,005-234,924320,108
Accruals and Deferred Income00-6,403-4,8905,177-3,4964,8264,7860000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations14,61232,90454,41783,327-32,17580,419114,079-50,558123,62933,42740,16370,36810,686-182,33111,388
Investing Activities
capital expenditure-30047,332-146,7155,595102,218-45,535-76,391-52,328-54,945-8,116-115,017-399-21,990-416-603
Change in Investments000000000000000
cash flow from investments-30047,332-146,7155,595102,218-45,535-76,391-52,328-54,945-8,116-115,017-399-21,990-416-603
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-148,152140,269-3,903-15,179-143,872170,8370000000
Other Short Term Loans 0000-150,0000150,00000000000
Long term loans00-63,796-91,204-45,000-3,896-21,075224,9710000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-12,374-29,199154,3490000-244,917-118,82063,73750,000045,710173,44230,848
share issue00000000000000100
interest4,4361,241-1,841-6,558-16,130-22,274-17,594-6,593894793629513250186105
cash flow from financing-7,938-27,958-59,44042,507-215,033-41,349-32,541144,298-117,92664,53050,62951345,960173,62831,053
cash and cash equivalents
cash6,37452,278-151,738131,429-144,990-6,4665,14741,411-49,24189,841-24,22570,48234,656-9,11941,837
overdraft000000000000000
change in cash6,37452,278-151,738131,429-144,990-6,4665,14741,411-49,24189,841-24,22570,48234,656-9,11941,837

lea valley leasing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lea valley leasing limited. Get real-time insights into lea valley leasing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lea Valley Leasing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lea valley leasing limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SG9 area or any other competitors across 12 key performance metrics.

lea valley leasing limited Ownership

LEA VALLEY LEASING LIMITED group structure

Lea Valley Leasing Limited has no subsidiary companies.

Ultimate parent company

LEA VALLEY LEASING LIMITED

05223553

LEA VALLEY LEASING LIMITED Shareholders

martin stewart reeves 100%

lea valley leasing limited directors

Lea Valley Leasing Limited currently has 1 director, Ms Samantha Heron serving since Jul 2022.

officercountryagestartendrole
Ms Samantha HeronEngland52 years Jul 2022- Director

P&L

September 2023

turnover

237k

-26%

operating profit

-1.8k

0%

gross margin

19.6%

-17.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

30.9k

+0.07%

total assets

175.7k

-0.1%

cash

87.7k

+0.08%

net assets

Total assets minus all liabilities

lea valley leasing limited company details

company number

05223553

Type

Private limited with Share Capital

industry

64910 - Financial leasing

66190 - Other activities auxiliary to financial services, except insurance and pension funding

77120 - Renting and leasing of trucks

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

lea valley leasing spv limited (March 2007)

accountant

NDP ACCOUNTING

auditor

-

address

unit p3, watermill industrial estate, buntingford, hertfordshire, SG9 9JS

Bank

-

Legal Advisor

-

lea valley leasing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to lea valley leasing limited. Currently there are 0 open charges and 3 have been satisfied in the past.

lea valley leasing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEA VALLEY LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.

lea valley leasing limited Companies House Filings - See Documents

datedescriptionview/download