Management consultancy activities (other than financial management)
+1
Registered Address
bowdens, brushford, dulverton, somerset, TA22 9AW
Website
-
bowdens consulting limitedEstimated Valuation
£541.4k
Pomanda estimates the enterprise value of BOWDENS CONSULTING LIMITED at £541.4k based on a Turnover of £908.1k and 0.6x industry multiple (adjusted for size and gross margin).
bowdens consulting limitedEstimated Valuation
£124.2k
Pomanda estimates the enterprise value of BOWDENS CONSULTING LIMITED at £124.2k based on an EBITDA of £36.4k and a 3.41x industry multiple (adjusted for size and gross margin).
bowdens consulting limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of BOWDENS CONSULTING LIMITED at £2.1m based on Net Assets of £909.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bowdens Consulting LimitedOverview
Bowdens Consulting Limited is a live company located in dulverton, TA22 9AW with a Companies House number of 05225947. It operates in the other accommodation sector, SIC Code 55900. Founded in September 2004, it's largest shareholder is
david michael martyn
with a 100% stake. Bowdens Consulting Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£908.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Bowdens Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £908.1k, make it larger than the average company (£756.4k)
£908.1k - Bowdens Consulting Limited
£756.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.7%)
26% - Bowdens Consulting Limited
8.7% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (56.1%)
25.5% - Bowdens Consulting Limited
56.1% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (7.2%)
4% - Bowdens Consulting Limited
7.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (15)
8 - Bowdens Consulting Limited
15 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
£37.2k - Bowdens Consulting Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £113.5k, this is more efficient (£84.9k)
£113.5k - Bowdens Consulting Limited
£84.9k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (39 days)
48 days - Bowdens Consulting Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 352 days, this is slower than average (22 days)
352 days - Bowdens Consulting Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bowdens Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bowdens Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.8%, this is a similar level of debt than the average (40.4%)
41.8% - Bowdens Consulting Limited
40.4% - Industry AVG
BOWDENS CONSULTING LIMITED financials
EXPORT
Bowdens Consulting Limited's latest turnover from March 2024 is estimated at £908.1 thousand and the company has net assets of £909.5 thousand. According to their latest financial statements, we estimate that Bowdens Consulting Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
908,100
837,151
778,186
458,173
522,610
520,746
1,020,277
695,261
1,922,603
57,717
157,113
169,045
145,499
83,650
151,550
Other Income Or Grants
Cost Of Sales
676,510
627,438
618,420
365,037
417,943
406,113
769,350
493,724
1,393,088
41,705
112,296
120,040
99,539
57,028
99,634
Gross Profit
231,590
209,714
159,766
93,136
104,667
114,633
250,927
201,536
529,516
16,012
44,817
49,005
45,960
26,622
51,916
Admin Expenses
195,146
172,326
152,383
87,084
-1,481
-4,066
85,243
83,633
429,342
21,069
-86,144
-19,328
-62,485
-30,069
-61,246
Operating Profit
36,444
37,388
7,383
6,052
106,148
118,699
165,684
117,903
100,174
-5,057
130,961
68,333
108,445
56,691
113,162
Interest Payable
2
Interest Receivable
26
160
242
756
1,058
332
84
69
Pre-Tax Profit
36,444
37,388
7,383
6,052
106,148
118,699
165,684
117,929
100,334
-4,815
131,717
69,391
108,777
56,775
113,231
Tax
-9,111
-7,104
-1,403
-1,150
-20,168
-22,553
-31,480
-23,586
-20,067
-30,295
-16,654
-21,796
-11,747
-23,779
Profit After Tax
27,333
30,284
5,980
4,902
85,980
96,146
134,204
94,343
80,267
-4,815
101,422
52,737
86,981
45,028
89,452
Dividends Paid
50,000
49,464
53,429
Retained Profit
27,333
30,284
5,980
4,902
85,980
96,146
134,204
94,343
80,267
-4,815
101,422
52,737
36,981
-4,436
36,023
Employee Costs
297,621
279,432
238,341
32,109
31,909
36,122
302,430
241,190
667,624
35,453
71,814
71,635
70,379
33,850
70,105
Number Of Employees
8
8
7
1
1
1
9
7
19
1
2
2
2
1
2
EBITDA*
36,444
37,388
7,383
6,052
106,148
118,699
165,684
117,903
100,401
-4,754
131,262
68,579
108,773
57,129
113,559
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,442,257
1,442,257
1,442,257
1,442,419
1,442,473
1,442,545
1,442,640
1,442,768
1,442,939
341,794
333,226
738
984
1,312
1,192
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,442,257
1,442,257
1,442,257
1,442,419
1,442,473
1,442,545
1,442,640
1,442,768
1,442,939
341,794
333,226
738
984
1,312
1,192
Stock & work in progress
Trade Debtors
120,359
117,142
110,447
131,425
153,559
129,617
134,726
38,886
28,700
34,150
19,846
12,024
Group Debtors
Misc Debtors
33,056
40,250
Cash
20,690
43,184
53,752
248,511
174,488
136,368
183,198
misc current assets
1
total current assets
120,359
117,142
110,447
131,425
153,559
129,617
134,726
38,886
20,690
43,184
82,452
282,661
227,390
176,619
195,222
total assets
1,562,616
1,559,399
1,552,704
1,573,844
1,596,032
1,572,162
1,577,366
1,481,654
1,463,629
384,978
415,678
283,399
228,374
177,931
196,414
Bank overdraft
50
Bank loan
Trade Creditors
653,067
677,183
700,772
727,892
754,982
817,092
918,442
956,934
1,033,152
34,768
60,653
29,796
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
27,508
13,996
28,093
total current liabilities
653,067
677,183
700,772
727,892
754,982
817,092
918,442
956,934
1,033,152
34,768
60,653
29,796
27,508
14,046
28,093
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
653,067
677,183
700,772
727,892
754,982
817,092
918,442
956,934
1,033,152
34,768
60,653
29,796
27,508
14,046
28,093
net assets
909,549
882,216
851,932
845,952
841,050
755,070
658,924
524,720
430,477
350,210
355,025
253,603
200,866
163,885
168,321
total shareholders funds
909,549
882,216
851,932
845,952
841,050
755,070
658,924
524,720
430,477
350,210
355,025
253,603
200,866
163,885
168,321
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
36,444
37,388
7,383
6,052
106,148
118,699
165,684
117,903
100,174
-5,057
130,961
68,333
108,445
56,691
113,162
Depreciation
227
303
301
246
328
438
397
Amortisation
Tax
-9,111
-7,104
-1,403
-1,150
-20,168
-22,553
-31,480
-23,586
-20,067
-30,295
-16,654
-21,796
-11,747
-23,779
Stock
Debtors
3,217
6,695
-20,978
-22,134
23,942
-5,109
95,840
38,886
-28,700
-5,450
-18,752
12,652
28,226
12,024
Creditors
-24,116
-23,589
-27,120
-27,090
-62,110
-101,350
-38,492
-76,218
998,384
-25,885
30,857
29,796
Accruals and Deferred Income
-27,508
13,512
-14,097
28,093
Deferred Taxes & Provisions
Cash flow from operations
-162
-54
-72
-95
-128
-20,787
1,078,718
-1,939
137,274
72,965
87,837
3,059
105,849
Investing Activities
capital expenditure
162
54
72
95
128
171
-1,101,372
-8,871
-332,789
-558
-1,589
Change in Investments
cash flow from investments
162
54
72
95
128
171
-1,101,372
-8,871
-332,789
-558
-1,589
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
132,298
interest
26
160
242
756
1,058
332
82
69
cash flow from financing
-74
160
242
756
1,058
332
82
132,367
cash and cash equivalents
cash
-20,690
-22,494
-10,568
-194,759
74,023
38,120
-46,830
183,198
overdraft
-50
50
change in cash
-20,690
-22,494
-10,568
-194,759
74,023
38,170
-46,880
183,198
bowdens consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bowdens consulting limited. Get real-time insights into bowdens consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for bowdens consulting limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in TA22 area or any other competitors across 12 key performance metrics.
bowdens consulting limited Ownership
BOWDENS CONSULTING LIMITED group structure
Bowdens Consulting Limited has no subsidiary companies.
Ultimate parent company
BOWDENS CONSULTING LIMITED
05225947
BOWDENS CONSULTING LIMITED Shareholders
The sole shareholder of Bowdens Consulting Limited is David Michael Martyn.
david michael martyn
100%
bowdens consulting limited directors
Bowdens Consulting Limited currently has 1 director, Mr David Martyn serving since Oct 2013.
70229 - Management consultancy activities (other than financial management)
55900 - Other accommodation
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
bowdens, brushford, dulverton, somerset, TA22 9AW
Bank
-
Legal Advisor
-
bowdens consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bowdens consulting limited.
bowdens consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOWDENS CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
bowdens consulting limitedCompanies House Filings - See Documents
