Bowdens Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

bowdens consulting limited Company Information

Live

MatureSmallHigh

Company Number

05225947

Website

Registered Address

bowdens, brushford, dulverton, somerset, TA22 9AW

Industry

Other accommodation

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Martyn10 Years

Shareholders

david michael martyn 100%

bowdens consulting limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of BOWDENS CONSULTING LIMITED at £1.8m based on Net Assets of £882.2k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bowdens Consulting Limited is a live company located in dulverton, TA22 9AW with a Companies House number of 05225947. It operates in the other accommodation sector, SIC Code 55900. Founded in September 2004, it's largest shareholder is david michael martyn with a 100% stake. Bowdens Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £903.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bowdens Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £903.3k, make it larger than the average company (£646.9k)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5%)

EXPORT

Bowdens Consulting Limited's latest turnover from March 2023 is estimated at £903.3 thousand and the company has net assets of £882.2 thousand. According to their latest financial statements, we estimate that Bowdens Consulting Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	903,279	889,799	517,974	566,304	585,318	1,109,609	725,163	1,913,574	53,891	153,766	165,407	145,499	83,650	151,550
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	690,904	717,276	420,431	458,799	466,934	849,137	514,697	1,381,867	38,620	109,362	116,632	98,982	55,209	97,106
Gross Profit	212,374	172,523	97,542	107,505	118,384	260,472	210,466	531,707	15,271	44,404	48,775	46,517	28,441	54,444
Admin Expenses	174,986	165,140	91,490	1,357	-315	94,788	92,563	431,533	20,328	-86,557	-19,558	-61,928	-28,250	-58,718
Operating Profit	37,388	7,383	6,052	106,148	118,699	165,684	117,903	100,174	-5,057	130,961	68,333	108,445	56,691	113,162
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	2	0
Interest Receivable	0	0	0	0	0	0	26	160	242	756	1,058	332	84	69
Pre-Tax Profit	37,388	7,383	6,052	106,148	118,699	165,684	117,929	100,334	-4,815	131,717	69,391	108,777	56,775	113,231
Tax	-7,104	-1,403	-1,150	-20,168	-22,553	-31,480	-23,586	-20,067	0	-30,295	-16,654	-21,796	-11,747	-23,779
Profit After Tax	30,284	5,980	4,902	85,980	96,146	134,204	94,343	80,267	-4,815	101,422	52,737	86,981	45,028	89,452
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	50,000	49,464	53,429
Retained Profit	30,284	5,980	4,902	85,980	96,146	134,204	94,343	80,267	-4,815	101,422	52,737	36,981	-4,436	36,023
Employee Costs	287,285	247,246	28,755	29,004	33,996	319,558	229,240	670,733	35,645	71,421	71,366	70,358	34,163	70,577
Number Of Employees	9	8	1	1	1	10	7	19	1	2	2	2	1	2
EBITDA*	37,388	7,383	6,052	106,148	118,699	165,684	117,903	100,401	-4,754	131,262	68,579	108,773	57,129	113,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,442,257	1,442,257	1,442,419	1,442,473	1,442,545	1,442,640	1,442,768	1,442,939	341,794	333,226	738	984	1,312	1,192
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,442,257	1,442,257	1,442,419	1,442,473	1,442,545	1,442,640	1,442,768	1,442,939	341,794	333,226	738	984	1,312	1,192
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	117,142	110,447	131,425	153,559	129,617	134,726	38,886	0	0	28,700	34,150	19,846	0	12,024
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	33,056	40,250	0
Cash	0	0	0	0	0	0	0	20,690	43,184	53,752	248,511	174,488	136,368	183,198
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	1	0
total current assets	117,142	110,447	131,425	153,559	129,617	134,726	38,886	20,690	43,184	82,452	282,661	227,390	176,619	195,222
total assets	1,559,399	1,552,704	1,573,844	1,596,032	1,572,162	1,577,366	1,481,654	1,463,629	384,978	415,678	283,399	228,374	177,931	196,414
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	50	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	677,183	700,772	727,892	754,982	817,092	918,442	956,934	1,033,152	34,768	60,653	29,796	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	27,508	13,996	28,093
total current liabilities	677,183	700,772	727,892	754,982	817,092	918,442	956,934	1,033,152	34,768	60,653	29,796	27,508	14,046	28,093
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	677,183	700,772	727,892	754,982	817,092	918,442	956,934	1,033,152	34,768	60,653	29,796	27,508	14,046	28,093
net assets	882,216	851,932	845,952	841,050	755,070	658,924	524,720	430,477	350,210	355,025	253,603	200,866	163,885	168,321
total shareholders funds	882,216	851,932	845,952	841,050	755,070	658,924	524,720	430,477	350,210	355,025	253,603	200,866	163,885	168,321

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	37,388	7,383	6,052	106,148	118,699	165,684	117,903	100,174	-5,057	130,961	68,333	108,445	56,691	113,162
Depreciation	0	0	0	0	0	0	0	227	303	301	246	328	438	397
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,104	-1,403	-1,150	-20,168	-22,553	-31,480	-23,586	-20,067	0	-30,295	-16,654	-21,796	-11,747	-23,779
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	6,695	-20,978	-22,134	23,942	-5,109	95,840	38,886	0	-28,700	-5,450	-18,752	12,652	28,226	12,024
Creditors	-23,589	-27,120	-27,090	-62,110	-101,350	-38,492	-76,218	998,384	-25,885	30,857	29,796	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-27,508	13,512	-14,097	28,093
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-162	-54	-72	-95	-128	-20,787	1,078,718	-1,939	137,274	72,965	87,837	3,059	105,849
Investing Activities
capital expenditure	0	162	54	72	95	128	171	-1,101,372	-8,871	-332,789	0	0	-558	-1,589
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	162	54	72	95	128	171	-1,101,372	-8,871	-332,789	0	0	-558	-1,589
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	132,298
interest	0	0	0	0	0	0	26	160	242	756	1,058	332	82	69
cash flow from financing	0	0	0	0	0	0	-74	160	242	756	1,058	332	82	132,367
cash and cash equivalents
cash	0	0	0	0	0	0	-20,690	-22,494	-10,568	-194,759	74,023	38,120	-46,830	183,198
overdraft	0	0	0	0	0	0	0	0	0	0	0	-50	50	0
change in cash	0	0	0	0	0	0	-20,690	-22,494	-10,568	-194,759	74,023	38,170	-46,880	183,198

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bowdens consulting limited. Get real-time insights into bowdens consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bowdens consulting limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BOWDENS CONSULTING LIMITED group structure

Bowdens Consulting Limited has no subsidiary companies.

Ultimate parent company

BOWDENS CONSULTING LIMITED

05225947

BOWDENS CONSULTING LIMITED Shareholders

david michael martyn

100%

Bowdens Consulting Limited currently has 1 director, Mr David Martyn serving since Oct 2013.

officer	country	age	start	end	role
Mr David Martyn	England	55 years	Oct 2013	-	Director

P&L

March 2023

turnover

903.3k

+2%

operating profit

37.4k

gross margin

23.6%

+21.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

882.2k

+0.04%

total assets

1.6m

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lindsay mckenna limited

3.5

pmk consult ltd

shinewood properties limited

0.5

rvj investments limited

0.5

nettlebed farm contractors limited

2.5

company number

05225947

Type

Private limited with Share Capital

industry

55900 - Other accommodation

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2004

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

bowdens, brushford, dulverton, somerset, TA22 9AW

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bowdens consulting limited.

bowdens consulting limited Company Information

bowdens consulting limited Estimated Valuation

bowdens consulting limited Estimated Valuation

bowdens consulting limited Estimated Valuation

Bowdens Consulting Limited Overview

Bowdens Consulting Limited Health Check

BOWDENS CONSULTING LIMITED financials

bowdens consulting limited Credit Report and Business Information

Bowdens Consulting Limited Competitor Analysis

bowdens consulting limited Ownership

bowdens consulting limited directors

bowdens consulting limited company details

bowdens consulting limited Charges & Mortgages

bowdens consulting limited Companies House Filings - See Documents