Saines Limited

POWER SEARCH PRICING

SOLUTIONS

saines limited Company Information

Company Number

05240073

Next Accounts

Sep 2025

Directors

Edith Zecler

Marius Saines

View All

Shareholders

marius saines

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

12 berkeley place, wimbledon, london, SW19 4NN

Website

www.pjsaines.co.uk

saines limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of SAINES LIMITED at £3.3m based on Net Assets of £1.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saines Limited is a live company located in london, SW19 4NN with a Companies House number of 05240073. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2004, it's largest shareholder is marius saines with a 100% stake. Saines Limited is a mature, micro sized company, Pomanda has estimated its turnover at £364.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Saines Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £364.9k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.6%)

EXPORT

Saines Limited's latest turnover from December 2023 is estimated at £364.9 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Saines Limited has 3 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	364,879	402,796	178,987	131,847	162,270	56,319	2,749	52,489	2,740	1,974,005	2,036,411	2,086,065	1,913,203	1,763,012	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	106,618	118,288	56,386	41,130	53,453	17,563	801	14,523	903	730,937	751,219	763,311	703,514	624,385	0
Gross Profit	258,261	284,508	122,601	90,717	108,817	38,756	1,948	37,967	1,837	1,243,068	1,285,193	1,322,754	1,209,689	1,138,627	0
Admin Expenses	237,368	-796,164	45,756	12,691	26,308	-35,409	-70,458	-33,313	-67,749	1,173,902	1,218,412	1,254,059	1,137,091	1,069,972	-325,827
Operating Profit	20,893	1,080,672	76,845	78,026	82,509	74,165	72,406	71,280	69,586	69,166	66,781	68,695	72,598	68,655	325,827
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	55,343	22,456	578	168	798	1,825	1,911	807	1,360	1,159	985	802	623	464	191
Pre-Tax Profit	76,236	1,103,127	77,422	78,194	83,307	75,990	74,317	72,088	70,946	70,325	67,766	69,497	73,222	69,119	326,018
Tax	-19,059	-209,594	-14,710	-14,857	-15,828	-14,438	-14,120	-14,417	-14,189	-14,768	-15,586	-16,679	-19,038	-19,353	-91,285
Profit After Tax	57,177	893,533	62,712	63,337	67,479	61,552	60,197	57,670	56,757	55,557	52,180	52,818	54,184	49,766	234,733
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	57,177	893,533	62,712	63,337	67,479	61,552	60,197	57,670	56,757	55,557	52,180	52,818	54,184	49,766	234,733
Employee Costs	99,300	94,004	60,377	56,857	29,222	28,120	26,754	26,667	26,667	308,945	294,765	314,600	285,970	289,209	0
Number Of Employees	3	3	2	2	1	1	1	1	1	12	12	13	12	12	0
EBITDA*	20,893	1,080,672	76,845	78,026	82,509	74,165	72,406	71,280	69,586	69,166	66,781	68,695	72,598	68,655	325,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635	817,635
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,506	30,528	0	3,810	0	224	224	224	224	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	3,646	3,055	5,197	2,962	2,392	0	0	0	0	0	0	0	0
Cash	1,090,192	1,018,100	265,073	197,047	138,608	74,274	412,435	351,898	293,820	250,263	213,354	180,674	140,148	109,168	76,545
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,111,698	1,048,628	268,719	203,912	143,805	77,460	415,051	352,122	294,044	250,263	213,354	180,674	140,148	109,168	76,545
total assets	1,929,333	1,866,263	1,086,354	1,021,547	961,440	895,095	1,232,686	1,169,757	1,111,679	1,067,898	1,030,989	998,309	957,783	926,803	894,180
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	2,730	0	0	0	0	0	0	566,210	586,308	605,558	617,850	641,304	658,447
Group/Directors Accounts	5,177	1,784	117,073	117,073	117,073	0	0	0	0	1,450	0	250	250	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	43,504	41,004	36,609	37,244	40,474	158,681	557,824	555,092	554,684	0	0	0	0	0	0
total current liabilities	48,681	42,788	156,412	154,317	157,547	158,681	557,824	555,092	554,684	567,660	586,308	605,808	618,100	641,304	658,447
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	48,681	42,788	156,412	154,317	157,547	158,681	557,824	555,092	554,684	567,660	586,308	605,808	618,100	641,304	658,447
net assets	1,880,652	1,823,475	929,942	867,230	803,893	736,414	674,862	614,665	556,995	500,238	444,681	392,501	339,683	285,499	235,733
total shareholders funds	1,880,652	1,823,475	929,942	867,230	803,893	736,414	674,862	614,665	556,995	500,238	444,681	392,501	339,683	285,499	235,733

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	20,893	1,080,672	76,845	78,026	82,509	74,165	72,406	71,280	69,586	69,166	66,781	68,695	72,598	68,655	325,827
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,059	-209,594	-14,710	-14,857	-15,828	-14,438	-14,120	-14,417	-14,189	-14,768	-15,586	-16,679	-19,038	-19,353	-91,285
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-9,022	26,882	-3,219	1,668	2,011	570	2,392	0	224	0	0	0	0	0	0
Creditors	0	-2,730	2,730	0	0	0	0	0	-566,210	-20,098	-19,250	-12,292	-23,454	-17,143	658,447
Accruals and Deferred Income	2,500	4,395	-635	-3,230	-118,207	-399,143	2,732	408	554,684	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	13,356	845,861	67,449	58,271	-53,537	-339,986	58,626	57,271	43,647	34,300	31,945	39,724	30,106	32,159	892,989
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	817,635
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-817,635
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	3,393	-115,289	0	0	117,073	0	0	0	-1,450	1,450	-250	0	250	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	55,343	22,456	578	168	798	1,825	1,911	807	1,360	1,159	985	802	623	464	191
cash flow from financing	58,736	-92,833	578	168	117,871	1,825	1,911	807	-90	2,609	735	802	873	464	1,191
cash and cash equivalents
cash	72,092	753,027	68,026	58,439	64,334	-338,161	60,537	58,078	43,557	36,909	32,680	40,526	30,980	32,623	76,545
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	72,092	753,027	68,026	58,439	64,334	-338,161	60,537	58,078	43,557	36,909	32,680	40,526	30,980	32,623	76,545

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for saines limited. Get real-time insights into saines limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for saines limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

SAINES LIMITED group structure

Saines Limited has no subsidiary companies.

Ultimate parent company

SAINES LIMITED

05240073

SAINES LIMITED Shareholders

marius saines

100%

Saines Limited currently has 3 directors. The longest serving directors include Ms Edith Zecler (Oct 2004) and Mr Marius Saines (Sep 2021).

officer	country	age	start	end	role
Ms Edith Zecler		96 years	Oct 2004	-	Director
Mr Marius Saines	United States	75 years	Sep 2021	-	Director
Mrs Adina Saines	England	74 years	Apr 2022	-	Director

P&L

December 2023

turnover

364.9k

-9%

operating profit

20.9k

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.03%

total assets

1.9m

+0.03%

cash

1.1m

+0.07%

net assets

Total assets minus all liabilities

Similar Companies

the principal agent limited

1.5

estates securities and asset management (hastings) ltd

newlands quay limited

s & s operations limited

mayfair estates (uk) limited

1.5

company number

05240073

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2004

ultimate parent company

None

previous names

speed 9937 limited (October 2004)

address

12 berkeley place, wimbledon, london, SW19 4NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saines limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAINES LIMITED. This can take several minutes, an email will notify you when this has completed.

saines limited Company Information

saines limited Estimated Valuation

saines limited Estimated Valuation

saines limited Estimated Valuation

Saines Limited Overview

Saines Limited Health Check

SAINES LIMITED financials

saines limited Credit Report and Business Information

Saines Limited Competitor Analysis

saines limited Ownership

saines limited directors

saines limited company details

saines limited Charges & Mortgages

saines limited Capital Raised & Share Issues BETA

saines limited Companies House Filings - See Documents