y n services limited
y n services limited Company Information
Company Number
05240214
Next Accounts
Jan 2026
Directors
Shareholders
michalakis vassiliou
Group Structure
View All
Industry
Accounting, and auditing activities
+1Registered Address
869 high road, london, N12 8QA
Website
-y n services limited Estimated Valuation
Pomanda estimates the enterprise value of Y N SERVICES LIMITED at £37.5k based on a Turnover of £55.6k and 0.67x industry multiple (adjusted for size and gross margin).
y n services limited Estimated Valuation
Pomanda estimates the enterprise value of Y N SERVICES LIMITED at £42.3k based on an EBITDA of £10.2k and a 4.16x industry multiple (adjusted for size and gross margin).
y n services limited Estimated Valuation
Pomanda estimates the enterprise value of Y N SERVICES LIMITED at £128k based on Net Assets of £40.2k and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Y N Services Limited Overview
Y N Services Limited is a live company located in london, N12 8QA with a Companies House number of 05240214. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2004, it's largest shareholder is michalakis vassiliou with a 100% stake. Y N Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £55.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Y N Services Limited Health Check
Pomanda's financial health check has awarded Y N Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £55.6k, make it smaller than the average company (£135.2k)
- Y N Services Limited
£135.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (7.5%)
- Y N Services Limited
7.5% - Industry AVG
Production
with a gross margin of 81.6%, this company has a comparable cost of product (81.6%)
- Y N Services Limited
81.6% - Industry AVG
Profitability
an operating margin of 18% make it more profitable than the average company (8.1%)
- Y N Services Limited
8.1% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Y N Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)
- Y N Services Limited
£27.2k - Industry AVG
Efficiency
resulting in sales per employee of £27.8k, this is less efficient (£66.5k)
- Y N Services Limited
£66.5k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (67 days)
- Y N Services Limited
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Y N Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Y N Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is average cash available to meet short term requirements (34 weeks)
30 weeks - Y N Services Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (63.6%)
14.7% - Y N Services Limited
63.6% - Industry AVG
Y N SERVICES LIMITED financials
Y N Services Limited's latest turnover from April 2024 is estimated at £55.6 thousand and the company has net assets of £40.2 thousand. According to their latest financial statements, Y N Services Limited has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 684 | 855 | 174 | 217 | 272 | 341 | 425 | 532 | 664 | 831 | 1,047 | 1,308 | 1,635 | 2,043 | 2,554 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 684 | 855 | 174 | 217 | 272 | 341 | 425 | 532 | 664 | 831 | 1,047 | 1,308 | 1,635 | 2,043 | 2,554 |
| Stock & work in progress | 8,980 | 7,853 | 5,655 | 8,513 | 4,260 | 5,941 | 6,335 | 5,107 | 5,200 | 5,416 | 5,399 | 9,257 | 14,590 | 12,552 | |
| Trade Debtors | 4,004 | 33,917 | 47,888 | 69,172 | 72,177 | 41,409 | 47,415 | 59,007 | 61,110 | 68,395 | 64,519 | 75,821 | 67,699 | 56,288 | 65,167 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 37,112 | 1,248 | 390 | 708 | 481 | 469 | 483 | 431 | 377 | ||||||
| Cash | 3,978 | 41,957 | 71,451 | 34,252 | 7,300 | 451 | 1,592 | 451 | 1,880 | 3,011 | 23,511 | 5,344 | 10,249 | 4,894 | 236 |
| misc current assets | 1,330 | ||||||||||||||
| total current assets | 46,424 | 86,102 | 127,582 | 109,787 | 88,471 | 46,589 | 55,431 | 66,224 | 68,474 | 76,606 | 93,446 | 86,564 | 87,205 | 75,772 | 77,955 |
| total assets | 47,108 | 86,957 | 127,756 | 110,004 | 88,743 | 46,930 | 55,856 | 66,756 | 69,138 | 77,437 | 94,493 | 87,872 | 88,840 | 77,815 | 80,509 |
| Bank overdraft | 1,920 | 2,810 | |||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 45,047 | 28,208 | 6,051 | 156 | 193 | 236 | 307 | 313 | 62,644 | 62,775 | 50,097 | 50,878 | 37,703 | 44,464 | |
| Group/Directors Accounts | 445 | 2,241 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 6,774 | 9,973 | 31,572 | 36,923 | 44,465 | 42,090 | 49,710 | 44,727 | 48,192 | ||||||
| total current liabilities | 6,774 | 55,020 | 59,780 | 42,974 | 44,621 | 44,203 | 49,946 | 48,289 | 50,746 | 62,644 | 62,775 | 50,097 | 50,878 | 37,703 | 44,464 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 150 | 150 | 17 | 22 | 28 | 36 | 46 | 59 | |||||||
| total long term liabilities | 150 | 150 | 17 | 22 | 28 | 36 | 46 | 59 | |||||||
| total liabilities | 6,924 | 55,170 | 59,797 | 42,996 | 44,649 | 44,239 | 49,992 | 48,348 | 50,746 | 62,644 | 62,775 | 50,097 | 50,878 | 37,703 | 44,464 |
| net assets | 40,184 | 31,787 | 67,959 | 67,008 | 44,094 | 2,691 | 5,864 | 18,408 | 18,392 | 14,793 | 31,718 | 37,775 | 37,962 | 40,112 | 36,045 |
| total shareholders funds | 40,184 | 31,787 | 67,959 | 67,008 | 44,094 | 2,691 | 5,864 | 18,408 | 18,392 | 14,793 | 31,718 | 37,775 | 37,962 | 40,112 | 36,045 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 171 | 214 | 43 | 55 | 69 | 84 | 107 | 132 | 167 | 208 | 261 | 327 | 408 | 511 | 639 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -8,980 | 1,127 | 2,198 | -2,858 | 4,253 | -1,681 | -394 | 1,228 | -93 | -216 | 17 | -3,858 | -5,333 | 2,038 | 12,552 |
| Debtors | 5,951 | -13,113 | -21,602 | -2,778 | 30,780 | -6,020 | -11,540 | -2,049 | -6,908 | 3,876 | -11,302 | 8,122 | 11,411 | -8,879 | 65,167 |
| Creditors | -45,047 | 16,839 | 22,157 | 5,895 | -37 | -43 | -71 | -6 | -62,331 | -131 | 12,678 | -781 | 13,175 | -6,761 | 44,464 |
| Accruals and Deferred Income | -3,199 | -21,599 | -5,351 | -7,542 | 2,375 | -7,620 | 4,983 | -3,465 | 48,192 | ||||||
| Deferred Taxes & Provisions | 133 | -5 | -6 | -8 | -10 | -13 | 59 | ||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -445 | -1,796 | 2,241 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -37,979 | -29,494 | 37,199 | 26,952 | 6,849 | -1,141 | 1,141 | -1,429 | -1,131 | -20,500 | 18,167 | -4,905 | 5,355 | 4,658 | 236 |
| overdraft | -1,920 | 1,920 | -2,810 | 2,810 | |||||||||||
| change in cash | -37,979 | -29,494 | 37,199 | 26,952 | 8,769 | -3,061 | 3,951 | -4,239 | -1,131 | -20,500 | 18,167 | -4,905 | 5,355 | 4,658 | 236 |
y n services limited Credit Report and Business Information
Y N Services Limited Competitor Analysis
Perform a competitor analysis for y n services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
y n services limited Ownership
Y N SERVICES LIMITED group structure
Y N Services Limited has no subsidiary companies.
Ultimate parent company
Y N SERVICES LIMITED
05240214
y n services limited directors
Y N Services Limited currently has 1 director, Mr Michalakis Vassiliou serving since Sep 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michalakis Vassiliou | England | 64 years | Sep 2004 | - | Director |
P&L
April 2024turnover
55.6k
-61%
operating profit
10k
0%
gross margin
81.7%
+0.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
40.2k
+0.26%
total assets
47.1k
-0.46%
cash
4k
-0.91%
net assets
Total assets minus all liabilities
y n services limited company details
company number
05240214
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
69202 - Bookkeeping activities
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
AC PARTNERS PROFESSIONAL SERVICES LTD
auditor
-
address
869 high road, london, N12 8QA
Bank
-
Legal Advisor
-
y n services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to y n services limited.
y n services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for Y N SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
y n services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
