
Company Number
05241511
Next Accounts
May 2025
Shareholders
lynda jane lindon & graham martin lindon
Group Structure
View All
Industry
Media representation
Registered Address
cherry tree cottage, 6 nup end close, aylesbury, bucks, HP22 4QA
Website
-Pomanda estimates the enterprise value of GRAHAM LINDON LIMITED at £0 based on a Turnover of £0 and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRAHAM LINDON LIMITED at £8.6k based on an EBITDA of £3.1k and a 2.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRAHAM LINDON LIMITED at £336 based on Net Assets of £188 and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graham Lindon Limited is a dissolved company that was located in aylesbury, HP22 4QA with a Companies House number of 05241511. It operated in the media representation services sector, SIC Code 73120. Founded in September 2004, it's largest shareholder was lynda jane lindon & graham martin lindon with a 100% stake. The last turnover for Graham Lindon Limited was estimated at £0.
There is insufficient data available to calculate a health check for Graham Lindon Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Graham Lindon Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Graham Lindon Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graham Lindon Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (18 weeks)
- - Graham Lindon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (66.1%)
- - Graham Lindon Limited
- - Industry AVG
Graham Lindon Limited's latest turnover from November 2019 is estimated at 0 and the company has net assets of £188. According to their latest financial statements, we estimate that Graham Lindon Limited has no employees and maintains cash reserves of £85 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 808 | 64 | 127 | 259 | 517 | 256 | |||||
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 808 | 64 | 127 | 259 | 517 | 256 | |||||
Stock & work in progress | |||||||||||
Trade Debtors | 3,673 | 1,405 | 303 | 2,574 | 2,100 | 11,962 | |||||
Group Debtors | |||||||||||
Misc Debtors | |||||||||||
Cash | 85 | 1,828 | 298 | 57 | 284 | 524 | 445 | 1,739 | 608 | 1,252 | |
misc current assets | |||||||||||
total current assets | 85 | 5,501 | 298 | 57 | 1,689 | 827 | 445 | 4,313 | 2,708 | 13,214 | |
total assets | 893 | 5,501 | 298 | 57 | 1,689 | 891 | 572 | 4,572 | 3,225 | 13,470 | |
Bank overdraft | 6 | ||||||||||
Bank loan | |||||||||||
Trade Creditors | 2,929 | 9,443 | 9,162 | 6,056 | 2,106 | 12,862 | |||||
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 705 | 7,637 | 5,642 | 4,081 | |||||||
total current liabilities | 705 | 7,637 | 5,648 | 4,081 | 2,929 | 9,443 | 9,162 | 6,056 | 2,106 | 12,862 | |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 5,293 | ||||||||||
provisions | |||||||||||
total long term liabilities | 5,293 | ||||||||||
total liabilities | 705 | 7,637 | 5,648 | 4,081 | 2,929 | 9,443 | 9,162 | 5,293 | 6,056 | 2,106 | 12,862 |
net assets | 188 | -2,136 | -5,648 | -3,783 | -2,872 | -7,754 | -8,271 | -4,721 | -1,484 | 1,119 | 608 |
total shareholders funds | 188 | -2,136 | -5,648 | -3,783 | -2,872 | -7,754 | -8,271 | -4,721 | -1,484 | 1,119 | 608 |
Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 269 | 132 | 258 | 515 | 256 | ||||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | -3,673 | 3,673 | -1,405 | 1,102 | 303 | -2,574 | 474 | -9,862 | 11,962 | ||
Creditors | -2,929 | -6,514 | 281 | 9,162 | -6,056 | 3,950 | -10,756 | 12,862 | |||
Accruals and Deferred Income | -6,932 | 1,995 | 1,561 | 4,081 | |||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | -5,293 | 5,293 | |||||||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -1,743 | 1,828 | -298 | 241 | -227 | -240 | 79 | -1,294 | 1,131 | -644 | 1,252 |
overdraft | -6 | 6 | |||||||||
change in cash | -1,743 | 1,834 | -304 | 241 | -227 | -240 | 79 | -1,294 | 1,131 | -644 | 1,252 |
Perform a competitor analysis for graham lindon limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HP22 area or any other competitors across 12 key performance metrics.
GRAHAM LINDON LIMITED group structure
Graham Lindon Limited has no subsidiary companies.
Ultimate parent company
GRAHAM LINDON LIMITED
05241511
Graham Lindon Limited currently has 2 directors. The longest serving directors include Mr Graham Lindon (Sep 2004) and Mrs Lynda Lindon (Sep 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Lindon | United Kingdom | 71 years | Sep 2004 | - | Director |
Mrs Lynda Lindon | England | 66 years | Sep 2004 | - | Director |
P&L
November 2019turnover
0
-100%
operating profit
2.9k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
188
-1.09%
total assets
893
-0.84%
cash
85
-0.95%
net assets
Total assets minus all liabilities
company number
05241511
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2019
previous names
N/A
accountant
-
auditor
-
address
cherry tree cottage, 6 nup end close, aylesbury, bucks, HP22 4QA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graham lindon limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAHAM LINDON LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|